Ideal Power Inc.
NASDAQ:IPWR
7.8 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 8.475 | 16.346 | 23.17 | 3.157 | 3.058 | 3.258 | 10.022 | 4.205 | 15.022 | 7.912 | 14.137 | 1.972 | 0.121 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.475 | 16.346 | 23.17 | 3.157 | 3.058 | 3.258 | 10.022 | 4.205 | 15.022 | 7.912 | 14.137 | 1.972 | 0.121 |
Net Receivables
| 0.07 | 0.066 | 0.233 | 0.17 | 0 | 0 | 0.221 | 0.379 | 0.873 | 0.447 | 0.252 | 0.486 | 0.103 |
Inventory
| 0.081 | 0 | 0 | 0 | 0 | 0 | 0.251 | 1.245 | 0.648 | 0.251 | 0.52 | 0.218 | 0.13 |
Other Current Assets
| 0.132 | 0.491 | 0.044 | 0.119 | 0.248 | 0.069 | 0.283 | 0.072 | 0.068 | 0.264 | 0.024 | 0.002 | 0 |
Total Current Assets
| 9.109 | 16.903 | 23.447 | 3.446 | 3.306 | 4.688 | 10.778 | 6.141 | 16.84 | 8.873 | 15.141 | 2.704 | 0.354 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 0.546 | 0.449 | 0.363 | 0.117 | 0.308 | 0.063 | 0.67 | 0.936 | 0.926 | 0.374 | 0.086 | 0.028 | 0.072 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.58 | 2.036 | 2.056 | 1.569 | 1.634 | 1.396 | 2.082 | 1.906 | 1.467 | 1.013 | 0.609 | 0.475 | 0.153 |
Goodwill and Intangible Assets
| 2.58 | 2.036 | 2.056 | 1.569 | 1.634 | 1.396 | 2.082 | 1.906 | 1.467 | 1.013 | 0.609 | 0.475 | 0.153 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.013 | 0.011 | 0.011 | -1.686 | 0.018 | 0.018 | 0.038 | 0.018 | 0.018 | 0.018 | 0 | -0.503 | 0 |
Total Non-Current Assets
| 3.139 | 2.496 | 2.43 | 1.686 | 1.96 | 1.478 | 2.789 | 2.86 | 2.411 | 1.405 | 0.695 | 0.503 | 0.226 |
Total Assets
| 12.248 | 19.399 | 25.877 | 5.132 | 5.266 | 6.166 | 13.567 | 9.001 | 19.25 | 10.279 | 15.835 | 3.207 | 0.58 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 0.405 | 0.131 | 0.131 | 0.102 | 0.183 | 0.094 | 0.449 | 0.347 | 1.339 | 0.442 | 0.539 | 0.685 | 0.249 |
Short Term Debt
| 0.071 | 0.065 | 0.059 | 0.082 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 0.02 |
Tax Payables
| 0 | 0 | 0.075 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.121 | 0.124 | 0.148 | 0.374 | 0.082 | 0.951 | 0.532 | 0.802 | -0.099 | 0.331 | -0.078 | -0.507 | -0.102 |
Total Current Liabilities
| 0.931 | 0.449 | 0.543 | 0.66 | 0.685 | 1.14 | 1.431 | 1.496 | 2.579 | 1.215 | 1 | 2.176 | 0.415 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 0.132 | 0.203 | 0.268 | 0.091 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 1.133 | 1.335 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.125 | 0.838 | 0.917 | 0.552 | 0.609 | 0.428 | 0.456 | 0.265 | 1.339 | 0.442 | 0.539 | -1.133 | 0 |
Total Non-Current Liabilities
| 1.257 | 1.041 | 1.185 | 0.643 | 0.691 | 0.428 | 0.456 | 0.265 | 1.339 | 0.442 | 0.539 | 1.133 | 1.335 |
Total Liabilities
| 2.188 | 1.491 | 1.728 | 1.303 | 1.377 | 1.568 | 1.887 | 1.761 | 2.579 | 1.215 | 1 | 3.308 | 1.751 |
Equity: | |||||||||||||
Preferred Stock
| 107.103 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.006 | 0.003 | 0.002 | 0.014 | 0.014 | 0.01 | 0.01 | 0.007 | 0.007 | 0.004 | 0.003 |
Retained Earnings
| -97.049 | -87.095 | -79.906 | -75.136 | -67.342 | -63.414 | -55.409 | -45.074 | -34.093 | -23.652 | -16.752 | -7.201 | -2.553 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | -0 | -0 | -0.323 | -0.957 | -0.581 | -0.309 | -0.12 | -0.116 | -0.097 | -0.047 |
Other Total Stockholders Equity
| 0 | 104.998 | 104.05 | 78.962 | 71.229 | 68.32 | 68.031 | 52.886 | 51.064 | 32.83 | 31.696 | 7.193 | 1.425 |
Total Shareholders Equity
| 10.06 | 17.909 | 24.15 | 3.829 | 3.889 | 4.598 | 11.68 | 7.24 | 16.671 | 9.064 | 14.835 | -0.101 | -1.171 |
Total Equity
| 10.06 | 17.909 | 24.15 | 3.829 | 3.889 | 4.598 | 11.68 | 7.24 | 16.671 | 9.064 | 14.835 | -0.101 | -1.171 |
Total Liabilities & Shareholders Equity
| 12.248 | 19.399 | 25.877 | 5.132 | 5.266 | 6.166 | 13.567 | 9.001 | 19.25 | 10.279 | 15.835 | 3.207 | 0.58 |