iPower Inc.
NASDAQ:IPW
1.44 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.454 | 23.309 | 16.8 | 26.508 | 23.399 | 20.226 | 19.255 | 26.023 | 22.118 | 22.808 | 17.126 | 17.367 | 14.728 | 13.134 | 11.254 | 14.96 | 14.66 | 9.772 | 8.279 | 7.228 |
| Cost of Revenue
| 10.227 | 12.36 | 9.482 | 14.75 | 14.349 | 12.434 | 11.285 | 16.037 | 12.999 | 13.599 | 9.568 | 10.053 | 8.184 | 7.369 | 6.307 | 9.397 | 8.1 | 6.613 | 5.265 | 4.833 |
| Gross Profit
| 9.228 | 10.948 | 7.318 | 11.759 | 9.05 | 7.792 | 7.97 | 9.986 | 9.119 | 9.21 | 7.558 | 7.314 | 6.543 | 5.765 | 4.948 | 5.563 | 6.56 | 3.16 | 3.014 | 2.394 |
| Gross Profit Ratio
| 0.474 | 0.47 | 0.436 | 0.444 | 0.387 | 0.385 | 0.414 | 0.384 | 0.412 | 0.404 | 0.441 | 0.421 | 0.444 | 0.439 | 0.44 | 0.372 | 0.447 | 0.323 | 0.364 | 0.331 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.902 | 3.321 | 2.194 | 2.964 | 3.914 | 3.066 | 2.713 | 3.1 | 3.767 | 2.802 | 2.78 | 2.357 | 1.898 | 2.578 | 1.31 | 1.273 | 1.534 | 1.156 | 0.802 | 0.87 |
| Selling & Marketing Expenses
| 5.069 | 6.026 | 6.937 | 10.063 | 8.133 | 6.537 | 9.339 | 8.419 | 6.842 | 5.03 | 3.642 | 3.666 | 4.403 | 2.398 | 2.785 | 3.214 | 3.263 | 1.663 | 1.344 | 1.323 |
| SG&A
| 7.971 | 9.347 | 9.871 | 13.028 | 12.047 | 9.603 | 12.052 | 11.519 | 10.609 | 7.833 | 6.422 | 6.023 | 6.301 | 4.976 | 4.094 | 4.486 | 4.797 | 2.819 | 2.278 | 2.325 |
| Other Expenses
| -0.068 | -0.03 | 0.129 | -0.067 | -0.307 | -0.072 | 0.06 | 0.212 | 0.211 | 0.076 | 0.06 | -0.001 | -2.049 | -0.812 | 0.01 | 0.007 | 0.013 | -0.007 | 0 | 0 |
| Operating Expenses
| 7.971 | 9.347 | 9.871 | 13.028 | 12.047 | 9.603 | 12.052 | 11.519 | 10.609 | 7.833 | 6.422 | 6.023 | 6.301 | 4.976 | 4.094 | 4.486 | 4.797 | 2.819 | 2.27 | 2.318 |
| Operating Income
| 1.257 | 1.601 | -2.552 | -1.269 | -2.996 | -1.811 | -4.083 | -1.533 | -1.491 | 1.377 | 1.135 | 1.29 | 0.242 | 0.789 | 0.853 | 1.076 | 1.764 | 0.34 | 0.735 | 0.069 |
| Operating Income Ratio
| 0.065 | 0.069 | -0.152 | -0.048 | -0.128 | -0.09 | -0.212 | -0.059 | -0.067 | 0.06 | 0.066 | 0.074 | 0.016 | 0.06 | 0.076 | 0.072 | 0.12 | 0.035 | 0.089 | 0.01 |
| Total Other Income Expenses Net
| -0.071 | -0.212 | -0.055 | -0.068 | -0.308 | -0.312 | -0.258 | -3.1 | -0.014 | -0.159 | 0.06 | -0.001 | -2.049 | -0.637 | 0.01 | 0.007 | 0.013 | -0.007 | -0.007 | 0.005 |
| Income Before Tax
| 0.99 | 1.39 | -2.607 | -1.565 | -3.57 | -2.123 | -4.341 | -4.633 | -1.505 | 1.218 | 1.121 | 1.231 | -1.9 | 0.031 | 0.802 | 1.058 | 1.651 | 0.307 | 0.728 | 0.074 |
| Income Before Tax Ratio
| 0.051 | 0.06 | -0.155 | -0.059 | -0.153 | -0.105 | -0.225 | -0.178 | -0.068 | 0.053 | 0.065 | 0.071 | -0.129 | 0.002 | 0.071 | 0.071 | 0.113 | 0.031 | 0.088 | 0.01 |
| Income Tax Expense
| 0.336 | 0.377 | -0.689 | -0.276 | -0.605 | -0.59 | -1.048 | -0.448 | -0.147 | 0.04 | 0.323 | 0.343 | 0.006 | 0.238 | 0.227 | 0.296 | 0.462 | 0.086 | 0.204 | 0.021 |
| Net Income
| 0.657 | 1.016 | -1.915 | -1.287 | -2.962 | -1.534 | -3.293 | -4.185 | -1.358 | 1.182 | 0.798 | 0.888 | -1.906 | -0.207 | 0.575 | 0.762 | 1.189 | 0.221 | 0.524 | 0.053 |
| Net Income Ratio
| 0.034 | 0.044 | -0.114 | -0.049 | -0.127 | -0.076 | -0.171 | -0.161 | -0.061 | 0.052 | 0.047 | 0.051 | -0.129 | -0.016 | 0.051 | 0.051 | 0.081 | 0.023 | 0.063 | 0.007 |
| EPS
| 0.02 | 0.034 | -0.064 | -0.043 | -0.1 | -0.052 | -0.11 | -0.14 | -0.046 | 0.042 | 0.03 | 0.03 | -0.083 | -0.008 | 0.027 | 0.035 | 0.059 | 0.01 | 0.021 | 0.002 |
| EPS Diluted
| 0.02 | 0.034 | -0.064 | -0.043 | -0.1 | -0.052 | -0.11 | -0.14 | -0.046 | 0.042 | 0.03 | 0.03 | -0.08 | -0.008 | 0.027 | 0.035 | 0.059 | 0.01 | 0.021 | 0.002 |
| EBITDA
| 3.096 | 1.798 | -2.352 | -1.135 | -3.305 | -1.885 | -4.027 | -1.133 | -1.496 | 1.463 | 1.135 | 1.29 | 0.242 | 0.613 | 0.856 | 1.078 | 1.764 | 0.34 | -0.007 | 0.005 |
| EBITDA Ratio
| 0.159 | 0.077 | -0.14 | -0.043 | -0.141 | -0.093 | -0.209 | -0.044 | -0.068 | 0.064 | 0.066 | 0.074 | 0.016 | 0.047 | 0.076 | 0.072 | 0.12 | 0.035 | -0.001 | 0.001 |