iPower Inc.
NASDAQ:IPW
1.44 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 7.378 | 2.715 | 1.488 | 2.729 | 3.736 | 1.419 | 3.997 | 4.842 | 1.822 | 2.642 | 1.092 | 1.22 | 6.652 | 0.474 | 0.544 | 0.721 | 0.978 | -0.471 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.943 |
Cash and Short Term Investments
| 7.378 | 2.715 | 1.488 | 2.729 | 3.736 | 1.419 | 3.997 | 4.842 | 1.822 | 2.642 | 1.092 | 1.22 | 6.652 | 0.474 | 0.544 | 0.721 | 0.978 | 0.471 |
Net Receivables
| 15.488 | 16.844 | 11.766 | 13.971 | 14.072 | 15.745 | 11.687 | 20.151 | 17.484 | 20.346 | 15.554 | 13.084 | 7.896 | 8.093 | 7.241 | 7.196 | 6.385 | 0 |
Inventory
| 10.546 | 12.628 | 16.533 | 15.057 | 20.594 | 19.647 | 23.258 | 30.314 | 30.434 | 22.411 | 19.909 | 14.594 | 13.066 | 10.016 | 8.747 | 7.729 | 5.743 | 0 |
Other Current Assets
| 2.347 | 0.876 | 0.732 | 1.078 | 2.858 | 3.47 | 3.714 | 2.137 | 4.314 | 6.572 | 6.804 | 6.244 | 3.97 | 1.769 | 1.381 | 0.727 | 0.299 | 0 |
Total Current Assets
| 35.011 | 33.063 | 30.519 | 32.835 | 41.259 | 40.281 | 42.656 | 57.444 | 55.184 | 51.971 | 43.358 | 35.142 | 32.307 | 21.507 | 17.913 | 16.372 | 13.404 | 0.471 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 6.495 | 7.038 | 7.598 | 8.261 | 8.374 | 9.083 | 9.765 | 10.375 | 10.998 | 9.26 | 1.577 | 1.75 | 1.875 | 2.047 | 2.21 | 2.364 | 0.269 | 0 |
Goodwill
| 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 6.094 | 6.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.631 | 3.793 | 3.955 | 4.118 | 4.28 | 4.442 | 4.605 | 4.767 | 4.929 | 5.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.665 | 6.827 | 6.989 | 7.152 | 7.314 | 7.477 | 7.639 | 7.801 | 11.024 | 11.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.03 | 0.031 | 0.032 | 0.033 | 0.035 | 0.036 | 0.04 | 0.043 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.446 | 3.86 | 4.277 | 2.432 | 2.155 | 1.546 | 0.85 | 1.128 | 0.471 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.68 | 0.702 | 0.81 | 0.879 | 0.959 | 0.997 | 1.111 | 0.103 | 0.861 | 1.334 | 1.471 | 1.578 | 1.457 | 0.099 | 0.097 | 0.097 | 0 | -0.471 |
Total Non-Current Assets
| 16.285 | 18.457 | 19.705 | 18.756 | 18.835 | 19.137 | 19.401 | 19.447 | 23.397 | 21.818 | 3.047 | 3.328 | 3.332 | 2.199 | 2.306 | 2.461 | 0.269 | -0.471 |
Total Assets
| 51.296 | 51.52 | 50.224 | 51.59 | 60.094 | 59.419 | 62.057 | 76.891 | 78.581 | 73.788 | 46.405 | 38.47 | 35.639 | 23.706 | 20.22 | 18.834 | 13.673 | 0 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 11.227 | 14.199 | 13.932 | 12.031 | 13.245 | 13.407 | 12.11 | 14.818 | 9.533 | 6.343 | 4.546 | 6.186 | 3.941 | 6.985 | 5.684 | 6.332 | 4.22 | 0 |
Short Term Debt
| 8.381 | 8.355 | 7.452 | 4.326 | 4.177 | 4.361 | 4.541 | 5.401 | 4.462 | 3.646 | 0.796 | 0.778 | 0.924 | 5.352 | 2.681 | 2 | 1.593 | 0 |
Tax Payables
| 0.719 | 0.278 | 0.284 | 0.664 | 0.277 | 0.389 | 0.291 | 0.817 | 0.3 | 0.864 | 0.375 | 0.377 | 0.791 | 0.838 | 1.243 | 0 | 0.721 | 0 |
Deferred Revenue
| 0.313 | 0.34 | 0.341 | 0.363 | 0.351 | 0.483 | 0.369 | 0.349 | 0.273 | 0.204 | 0.228 | 0.248 | 0.297 | 0.628 | 0.675 | 0 | 0.741 | 0 |
Other Current Liabilities
| 3.848 | 3.606 | 4.087 | 4.346 | 5.56 | 3.218 | 2.674 | 4.111 | 8.615 | 8.103 | 5.824 | 3.854 | 3.863 | 3.93 | 4.877 | 4.595 | 3.689 | 0 |
Total Current Liabilities
| 23.77 | 26.499 | 25.811 | 21.066 | 23.332 | 21.468 | 19.694 | 24.678 | 22.884 | 18.297 | 11.394 | 11.068 | 9.025 | 16.895 | 13.916 | 12.927 | 10.243 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4.51 | 4.95 | 5.503 | 10.832 | 15.897 | 14.225 | 17.24 | 23.703 | 22.362 | 20.975 | 8.182 | 1.426 | 1.628 | 1.829 | 2.022 | 2.214 | 0.5 | 0 |
Deferred Revenue Non-Current
| 0 | -4.95 | 5,503,359.497 | 0 | 0 | 0 | 0 | -894,023 | 14.096 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.054 | 1.103 | 1.154 | 1.204 | 1.255 | 1.305 | 1.364 | 0.271 | 0.939 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.054 | 4.95 | -5,503,359.497 | -1.204 | -1.255 | -1.305 | -1.364 | 894,023 | -14.096 | 1.8 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.51 | 6.053 | 6.658 | 10.832 | 15.897 | 14.225 | 17.24 | 23.974 | 23.301 | 21.811 | 8.182 | 1.426 | 1.628 | 2.735 | 2.022 | 2.214 | 0.5 | 0 |
Total Liabilities
| 28.28 | 32.552 | 32.469 | 31.898 | 39.23 | 35.693 | 36.933 | 48.653 | 46.185 | 40.108 | 19.577 | 12.493 | 10.653 | 19.631 | 15.938 | 15.141 | 10.743 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.345 | 0 | 0.014 | 0 |
Common Stock
| 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.026 | 0.026 | 0.026 | 0.034 | 0.034 | 0.034 | 0.034 | 0 |
Retained Earnings
| -10.231 | -10.888 | -11.904 | -9.989 | -8.702 | -5.74 | -4.21 | -0.919 | 3.263 | 4.612 | 3.43 | 2.633 | 1.745 | 3.651 | 3.858 | 3.283 | 2.521 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.21 | -0.154 | -0.223 | -0.063 | -0.062 | -0.041 | -0.059 | -0.106 | 0.006 | -0.003 | -0 | 0 | 0 | -0.434 | 0 | -0.014 | -0.014 | 0.517 |
Other Total Stockholders Equity
| 33.426 | 30.014 | 29.884 | 29.742 | 29.625 | 29.5 | 29.382 | 29.25 | 29.112 | 29.046 | 23.372 | 23.317 | 23.214 | 0.389 | 0.044 | 0.389 | 0.389 | 0 |
Total Shareholders Equity
| 23.054 | 19.002 | 17.786 | 19.72 | 20.89 | 23.748 | 25.143 | 28.254 | 32.41 | 33.685 | 26.829 | 25.976 | 24.986 | 4.075 | 4.282 | 3.693 | 2.931 | 0.517 |
Total Equity
| 23.016 | 18.968 | 17.756 | 19.693 | 20.865 | 23.726 | 25.124 | 28.238 | 32.397 | 33.681 | 26.829 | 25.976 | 24.986 | 4.075 | 4.282 | 3.693 | 2.931 | 0.517 |
Total Liabilities & Shareholders Equity
| 51.296 | 51.52 | 50.224 | 51.59 | 60.094 | 59.419 | 62.057 | 76.891 | 78.581 | 73.788 | 46.405 | 38.47 | 35.639 | 23.706 | 20.22 | 18.834 | 13.673 | 0.517 |