Ipsen S.A. (IPN.PA) - Quarterly Income Statement

Home
IPN.PA
Financials

116.8 (EUR) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1
Revenue Numbers are in millions	1,751.8	1,590.9	1,623.1	1,658.5	1,497.9	1,452.2	1,296.4	1,379.3	1,306.9	1,399.9	1,292.9	1,223.3	1,125.1	1,042.1	969.7	864.5	806.6	768.3	751.9	663.6	668.8	617.9	663.9	319.351	319.351	319.351	308.727	308.727	308.727	292.575	292.575	278.096	278.096	278.096	259.528	259.528	259.528	259.528	248.439	248.439	248.439	248.439	215.419	215.419	215.419	215.419	197.177	197.177	197.177	197.177	180.998	180.998	180.998	180.998
Cost of Revenue Numbers are in millions	316.7	301.3	269.9	285.6	242.1	235.1	203.5	248.8	241.8	251.1	236.9	237.8	216.4	196.6	189	178.9	172.2	168.5	168.3	154.2	155.8	152.8	152.5	63.693	63.693	63.693	62.31	62.31	62.31	59.048	59.048	59.452	59.452	59.452	54.982	54.982	54.982	54.982	49.756	49.756	49.756	49.756	45.344	45.344	45.344	45.344	44.208	44.208	44.208	44.208	44.078	44.078	44.078	44.078
Gross Profit Numbers are in millions	1,435.1	1,289.6	1,353.2	1,372.9	1,255.8	1,217.1	1,092.9	1,130.5	1,065.1	1,148.8	1,056	985.5	908.7	845.5	780.7	685.6	634.4	599.8	583.6	509.4	513	465.1	511.4	255.659	255.659	255.659	246.417	246.417	246.417	233.527	233.527	218.644	218.644	218.644	204.546	204.546	204.546	204.546	198.683	198.683	198.683	198.683	170.075	170.075	170.075	170.075	152.969	152.969	152.969	152.969	136.92	136.92	136.92	136.92
Gross Profit Ratio Numbers are in millions	0.819	0.811	0.834	0.828	0.838	0.838	0.843	0.82	0.815	0.821	0.817	0.806	0.808	0.811	0.805	0.793	0.787	0.781	0.776	0.768	0.767	0.753	0.77	0.801	0.801	0.801	0.798	0.798	0.798	0.798	0.798	0.786	0.786	0.786	0.788	0.788	0.788	0.788	0.8	0.8	0.8	0.8	0.79	0.79	0.79	0.79	0.776	0.776	0.776	0.776	0.756	0.756	0.756	0.756
Reseach & Development Expenses Numbers are in millions	323.4	329.1	290.2	238.1	207.2	219.3	205.1	215	190.6	212.5	176.3	160.5	141.6	139.7	126.1	136.3	95	100.8	91.8	99.3	87.6	113	102.5	62.138	62.138	62.138	63.398	63.398	63.398	55.282	55.282	49.323	49.323	49.323	45.73	45.73	45.73	45.73	46.185	46.185	46.185	46.185	44.587	44.587	44.587	44.587	41.893	41.893	41.893	41.893	35.198	35.198	35.198	35.198
General & Administrative Expenses Numbers are in millions	107.3	0	108.4	110.4	95.4	94.5	93.7	93.8	94	91	90.4	87.4	78.3	73.9	66.9	66.6	59	61.6	61.3	59.9	51.3	53.1	50.7	143.142	143.142	143.142	131.654	131.654	131.654	130.266	130.266	121.151	121.151	121.151	111.075	111.075	111.075	111.075	100.37	100.37	100.37	100.37	18.805	18.805	18.805	18.805	16.697	16.697	16.697	16.697	0.295	0.295	0.295	0.295
Selling & Marketing Expenses Numbers are in millions	467.3	0	444.3	441.5	391.9	393.7	334.4	408.6	375.4	438.9	399.7	406.6	380.8	374.8	341.1	308.8	283.2	281.5	259.9	252.7	211.4	219.6	223.3	118.369	118.369	118.369	106.288	106.288	106.288	105.703	105.703	99.036	99.036	99.036	89.6	89.6	89.6	89.6	80.263	80.263	80.263	80.263	76.949	76.949	76.949	76.949	73.147	73.147	73.147	73.147	79.81	79.81	79.81	79.81
SG&A Numbers are in millions	574.9	582.2	553	551.7	487	488.1	428.1	502.6	469.6	530.2	490.6	495	459.1	449.6	408	376.6	342.2	344.7	321.2	314.4	262.7	274.5	274	261.511	261.511	261.511	237.942	237.942	237.942	235.969	235.969	220.187	220.187	220.187	200.675	200.675	200.675	200.675	180.633	180.633	180.633	180.633	95.754	95.754	95.754	95.754	89.843	89.843	89.843	89.843	80.105	80.105	80.105	80.105
Other Expenses Numbers are in millions	219	92.4	86.5	67.3	64.2	65.9	64.3	55.9	38.6	53.2	63.3	0	0	0	0	0	0	0	0	0	0	0	0	-5.053	-5.053	-5.053	-550.548	-550.548	-550.548	3.191	3.191	-0.867	-0.867	-0.867	-0.169	-0.169	-0.169	-0.169	4.353	4.353	4.353	4.353	-3.154	-3.154	-3.154	-3.154	-0.656	-0.656	-0.656	-0.656	-0.394	-0.394	-0.394	-0.394
Operating Expenses Numbers are in millions	1,117.3	818.9	1,090.1	1,150.2	755.6	805.7	693	857	782.7	1,451.7	759.9	745.2	648.6	635.3	610.8	556.1	460.3	468.8	473.7	445.6	367.3	397.3	383.9	318.596	318.596	318.596	-249.208	-249.208	-249.208	294.441	294.441	268.644	268.644	268.644	246.236	246.236	246.236	246.236	231.171	231.171	231.171	231.171	137.187	137.187	137.187	137.187	131.08	131.08	131.08	131.08	114.909	114.909	114.909	114.909
Operating Income Numbers are in millions	317.8	470.7	379.6	438.6	505.1	459.3	426.9	412.1	346.9	375.4	326.4	269.7	285.6	216.1	184.3	165	183.2	152.5	161.1	90.5	159	82.6	143.6	0.081	0.081	0.081	-2.79	-2.79	-2.79	28.555	28.555	43.04	43.04	43.04	45.677	45.677	45.677	45.677	52.22	52.22	52.22	52.22	48.621	48.621	48.621	48.621	40.291	40.291	40.291	40.291	34.169	34.169	34.169	34.169
Operating Income Ratio Numbers are in millions	0.181	0.296	0.234	0.264	0.337	0.316	0.329	0.299	0.265	0.268	0.252	0.22	0.254	0.207	0.19	0.191	0.227	0.198	0.214	0.136	0.238	0.134	0.216	0	0	0	-0.009	-0.009	-0.009	0.098	0.098	0.155	0.155	0.155	0.176	0.176	0.176	0.176	0.21	0.21	0.21	0.21	0.226	0.226	0.226	0.226	0.204	0.204	0.204	0.204	0.189	0.189	0.189	0.189
Total Other Income Expenses Net Numbers are in millions	-28.3	29.4	-128.5	-224.9	-14.4	-58.3	-38.4	-149.8	-78.1	-694.6	-42	-31.5	-28.6	-9.8	-18.6	-38.1	-10.2	-20.4	-53.1	-27.5	-13.7	-15.3	-9.4	29.984	29.984	29.984	13.133	13.133	13.133	2.795	2.795	-1.213	-1.213	-1.213	-0.387	-0.387	-0.387	-0.387	-0.505	-0.505	-0.505	-0.505	-2.202	-2.202	-2.202	-2.202	-1.538	-1.538	-1.538	-1.538	-5.258	-5.258	-5.258	-5.258
Income Before Tax Numbers are in millions	289.5	500.1	251.1	213.7	490.7	401	388.5	262.3	268.8	-319.2	284.4	238.2	257	206.3	165.7	126.9	173	132.1	108	63	145.3	67.3	134.2	30.065	30.065	30.065	10.343	10.343	10.343	31.349	31.349	41.827	41.827	41.827	45.29	45.29	45.29	45.29	51.715	51.715	51.715	51.715	46.42	46.42	46.42	46.42	38.753	38.753	38.753	38.753	28.911	28.911	28.911	28.911
Income Before Tax Ratio Numbers are in millions	0.165	0.314	0.155	0.129	0.328	0.276	0.3	0.19	0.206	-0.228	0.22	0.195	0.228	0.198	0.171	0.147	0.214	0.172	0.144	0.095	0.217	0.109	0.202	0.094	0.094	0.094	0.034	0.034	0.034	0.107	0.107	0.15	0.15	0.15	0.175	0.175	0.175	0.175	0.208	0.208	0.208	0.208	0.215	0.215	0.215	0.215	0.197	0.197	0.197	0.197	0.16	0.16	0.16	0.16
Income Tax Expense Numbers are in millions	47.2	80.2	56	3.8	108.5	63.1	95.2	65.3	47.5	48.3	67.9	48.3	59.8	60	41.4	34.1	39.4	31.9	17.9	13.1	40.7	15.4	43.9	6.11	6.11	6.11	-3.336	-3.336	-3.336	4.239	4.239	2.648	2.648	2.648	8.33	8.33	8.33	8.33	13.62	13.62	13.62	13.62	10.223	10.223	10.223	10.223	8.161	8.161	8.161	8.161	10.061	10.061	10.061	10.061
Net Income Numbers are in millions	232	449.2	195.2	211	382.2	337.1	294	327.5	220.5	-270.9	216	190.1	197.4	145.7	124.3	92.5	133.3	99.6	89.8	49.8	104.2	51.6	90	23.955	23.955	23.955	13.678	13.678	13.678	27.11	27.11	39.178	39.178	39.178	36.96	36.96	36.96	36.96	38.096	38.096	38.096	38.096	36.197	36.197	36.197	36.197	30.593	30.593	30.593	30.593	18.85	18.85	18.85	18.85
Net Income Ratio Numbers are in millions	0.132	0.282	0.12	0.127	0.255	0.232	0.227	0.237	0.169	-0.194	0.167	0.155	0.175	0.14	0.128	0.107	0.165	0.13	0.119	0.075	0.156	0.084	0.136	0.075	0.075	0.075	0.044	0.044	0.044	0.093	0.093	0.141	0.141	0.141	0.142	0.142	0.142	0.142	0.153	0.153	0.153	0.153	0.168	0.168	0.168	0.168	0.155	0.155	0.155	0.155	0.104	0.104	0.104	0.104
EPS Numbers are in millions	2.92	5.44	2.35	2.54	4.59	4.06	3.51	3.93	2.64	-3.26	2.59	2.27	2.38	1.75	1.5	1.12	1.61	1.2	1.09	0.6	1.26	0.62	1.08	0.29	0.29	0.29	0.16	0.16	0.16	0.32	0.32	0.46	0.46	0.46	0.44	0.44	0.44	0.44	0.45	0.45	0.45	0.45	0.43	0.43	0.43	0.43	0.36	0.36	0.36	0.36	0.22	0.22	0.22	0.22
EPS Diluted Numbers are in millions	2.9	5.38	2.35	2.54	4.59	4.06	3.51	3.92	2.64	-3.24	2.59	2.28	2.38	1.75	1.5	1.12	1.61	1.2	1.09	0.61	1.26	0.62	1.08	0.29	0.29	0.29	0.16	0.16	0.16	0.32	0.32	0.46	0.46	0.46	0.44	0.44	0.44	0.44	0.45	0.45	0.45	0.45	0.43	0.43	0.43	0.43	0.36	0.36	0.36	0.36	0.22	0.22	0.22	0.22
EBITDA Numbers are in millions	481.7	631.3	491.5	520	610.9	519.6	539.6	466.2	463.4	472.1	391.4	329.7	338.5	262.7	224.2	181.4	205.6	167.5	184.1	104	179.2	90.1	161.7	1.518	1.518	1.518	-0.835	-0.835	-0.835	31.336	31.336	45.671	45.671	45.671	46.334	46.334	46.334	46.334	54.76	54.76	54.76	54.76	46.843	46.843	46.843	46.843	39.6	39.6	39.6	39.6	30.811	30.811	30.811	30.811
EBITDA Ratio Numbers are in millions	0.275	0.397	0.303	0.314	0.408	0.358	0.416	0.338	0.355	0.337	0.303	0.27	0.301	0.252	0.231	0.21	0.255	0.218	0.245	0.157	0.268	0.146	0.244	0.005	0.005	0.005	-0.003	-0.003	-0.003	0.107	0.107	0.164	0.164	0.164	0.179	0.179	0.179	0.179	0.22	0.22	0.22	0.22	0.217	0.217	0.217	0.217	0.201	0.201	0.201	0.201	0.17	0.17	0.17	0.17

Ipsen S.A.

EPA:IPN.PA Add to watchlist

EPA:IPN.PA