Intrepid Potash, Inc.
NYSE:IPI
23.12 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 279.083 | 337.568 | 270.332 | 196.954 | 220.075 | 208.27 | 157.607 | 210.948 | 287.183 | 410.389 | 336.312 | 451.316 | 442.954 | 359.304 | 301.803 | 305.914 | 213.459 | 152.709 |
| Cost of Revenue
| 242.237 | 196.16 | 214.568 | 186.424 | 176.597 | 169.999 | 151.828 | 240.195 | 302.66 | 368.385 | 258.397 | 281.178 | 256.734 | 253.233 | 179.688 | 120.356 | 160.96 | 110.995 |
| Gross Profit
| 36.846 | 141.408 | 55.764 | 10.53 | 43.478 | 38.271 | 5.779 | -29.247 | -15.477 | 42.004 | 77.915 | 170.138 | 186.22 | 106.071 | 122.115 | 185.558 | 52.498 | 41.714 |
| Gross Profit Ratio
| 0.132 | 0.419 | 0.206 | 0.053 | 0.198 | 0.184 | 0.037 | -0.139 | -0.054 | 0.102 | 0.232 | 0.377 | 0.42 | 0.295 | 0.405 | 0.607 | 0.246 | 0.273 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0.53 | 1.687 | 2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 20.438 | 19.461 | 20.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 32.423 | 31.799 | 23.998 | 25.476 | 23.556 | 20.438 | 19.461 | 20.034 | 27.486 | 27.223 | 33.768 | 33.75 | 31.807 | 29.122 | 28.375 | 22.832 | 15.998 | 10.054 |
| Other Expenses
| 48.392 | 6.699 | 2.036 | 2.473 | 3.562 | 0.142 | 0.397 | 1.122 | 0.575 | 1.077 | -1.742 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 80.815 | 38.498 | 26.034 | 27.949 | 27.118 | 22.777 | 19.917 | 22.739 | 30.517 | 24.397 | 37.073 | 34.737 | 11.593 | 30.033 | 29.018 | 23.97 | 19.2 | 21.725 |
| Operating Income
| -43.969 | 95.44 | 32.272 | -17.035 | 16.36 | 15.494 | -14.404 | -57.781 | -369.79 | 15.78 | 40.842 | 135.401 | 173.877 | 75.334 | 92.417 | 161.078 | 36.311 | 19.989 |
| Operating Income Ratio
| -0.158 | 0.283 | 0.119 | -0.086 | 0.074 | 0.074 | -0.091 | -0.274 | -1.288 | 0.038 | 0.121 | 0.3 | 0.393 | 0.21 | 0.306 | 0.527 | 0.17 | 0.131 |
| Total Other Income Expenses Net
| -0.093 | 1.069 | 8.693 | -3.905 | -2.676 | -3.603 | -11.289 | -10.214 | -5.013 | -4.969 | -2.749 | 1.526 | 1.384 | -0.291 | -0.17 | 1.238 | -5.62 | 9.036 |
| Income Before Tax
| -44.062 | 96.509 | 40.965 | -27.149 | 13.684 | 11.891 | -25.693 | -67.995 | -374.803 | 10.811 | 38.093 | 136.927 | 175.261 | 75.043 | 92.247 | 157.765 | 41.856 | 27.005 |
| Income Before Tax Ratio
| -0.158 | 0.286 | 0.152 | -0.138 | 0.062 | 0.057 | -0.163 | -0.322 | -1.305 | 0.026 | 0.113 | 0.303 | 0.396 | 0.209 | 0.306 | 0.516 | 0.196 | 0.177 |
| Income Tax Expense
| -8.389 | 24.289 | -208.869 | 0.005 | 0.053 | 0.108 | -2.783 | -1.362 | 149.973 | 1.05 | 15.818 | 49.484 | 65.85 | 29.758 | 36.905 | 59.592 | 3.615 | -16.033 |
| Net Income
| -35.673 | 72.22 | 249.834 | -27.154 | 13.631 | 11.783 | -22.91 | -66.633 | -524.776 | 9.761 | 22.275 | 87.443 | 109.411 | 45.285 | 55.342 | 98.173 | 29.684 | 36.022 |
| Net Income Ratio
| -0.128 | 0.214 | 0.924 | -0.138 | 0.062 | 0.057 | -0.145 | -0.316 | -1.827 | 0.024 | 0.066 | 0.194 | 0.247 | 0.126 | 0.183 | 0.321 | 0.139 | 0.236 |
| EPS
| -2.8 | 5.49 | 19.07 | -2.09 | 1.06 | 0.92 | -2.03 | -8.82 | -69.35 | 1.3 | 3 | 11.6 | 14.6 | 6 | 7.4 | 13.1 | 3.9 | 360.22 |
| EPS Diluted
| -2.8 | 5.37 | 18.66 | -2.09 | 1.04 | 0.9 | -1.98 | -8.79 | -69.35 | 1.3 | 3 | 11.6 | 14.5 | 6 | 7.4 | 13.1 | 3.9 | 360.22 |
| EBITDA
| -2.522 | 133.604 | 80.248 | 14.988 | 52.843 | 51.001 | 21.109 | -13.692 | -280.776 | 98.167 | 100.927 | 185.377 | 211.048 | 104.271 | 110.38 | 172.096 | 42.768 | 28.017 |
| EBITDA Ratio
| -0.009 | 0.412 | 0.243 | 0.097 | 0.232 | 0.23 | 0.133 | -0.037 | 0.15 | 0.242 | 0.3 | 0.411 | 0.479 | 0.291 | 0.366 | 0.563 | 0.174 | 0.138 |