IPH Limited
ASX:IPH.AX
5.93 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 605.6 | 482.865 | 374.33 | 359.684 | 365.674 | 252.544 | 221.956 | 183.408 | 154.41 | 88.745 | 73.352 | 74.2 |
| Cost of Revenue
| 0 | 167.099 | 123.412 | 116.397 | 116.533 | 68.634 | 65.282 | 49.055 | 39.657 | 27.026 | 20.848 | 36.9 |
| Gross Profit
| 605.6 | 315.766 | 250.918 | 243.287 | 249.141 | 183.91 | 156.674 | 134.353 | 114.753 | 61.719 | 52.504 | 37.3 |
| Gross Profit Ratio
| 1 | 0.654 | 0.67 | 0.676 | 0.681 | 0.728 | 0.706 | 0.733 | 0.743 | 0.695 | 0.716 | 0.503 |
| Reseach & Development Expenses
| 0 | 2.403 | 5.377 | 3.402 | 1.708 | 1.891 | 2.232 | 1.508 | 0.792 | 0.317 | 0 | 0 |
| General & Administrative Expenses
| 226.5 | 120.372 | 103.44 | 104.493 | 105.59 | 74.567 | 65.983 | 51.033 | 41.726 | 15.64 | 12.801 | 0 |
| Selling & Marketing Expenses
| 189.1 | 1.791 | 1.071 | 1.182 | 0.825 | 0.575 | 11.513 | 52.447 | 27.356 | 15.374 | 3.11 | 0 |
| SG&A
| 415.6 | 322.16 | 254.824 | 244.792 | 247.299 | 87.628 | 77.496 | 58.576 | 48.398 | 19.428 | 15.911 | 2.5 |
| Other Expenses
| 3 | 3.729 | 7.01 | 1.43 | 1.736 | -3.438 | -2.821 | -1.282 | -6.439 | -0.292 | 0 | 0 |
| Operating Expenses
| 412.6 | 318.431 | 254.824 | 243.362 | 245.563 | 112.066 | 101.846 | 76.024 | 62.447 | 24.31 | 17.477 | 10 |
| Operating Income
| 128 | 111.083 | 79.943 | 78.852 | 85.63 | 71.319 | 55.515 | 58.827 | 54.485 | 37.636 | 33.324 | 27.3 |
| Operating Income Ratio
| 0.211 | 0.23 | 0.214 | 0.219 | 0.234 | 0.282 | 0.25 | 0.321 | 0.353 | 0.424 | 0.454 | 0.368 |
| Total Other Income Expenses Net
| -46.1 | -23.628 | -8.229 | -8.973 | -13.938 | -0.687 | -2.195 | -1.626 | -3.175 | -0.75 | 1.42 | -0.4 |
| Income Before Tax
| 81.9 | 87.455 | 71.714 | 69.879 | 71.692 | 70.632 | 53.32 | 57.201 | 51.31 | 36.886 | 34.744 | 26.9 |
| Income Before Tax Ratio
| 0.135 | 0.181 | 0.192 | 0.194 | 0.196 | 0.28 | 0.24 | 0.312 | 0.332 | 0.416 | 0.474 | 0.363 |
| Income Tax Expense
| 21.1 | 22.914 | 19.15 | 16.279 | 16.94 | 17.521 | 12.647 | 14.308 | 12.467 | 6.297 | 2.589 | 6.6 |
| Net Income
| 60.8 | 64.541 | 52.564 | 53.6 | 54.752 | 53.111 | 40.673 | 42.893 | 38.843 | 30.589 | 31.339 | 20.3 |
| Net Income Ratio
| 0.1 | 0.134 | 0.14 | 0.149 | 0.15 | 0.21 | 0.183 | 0.234 | 0.252 | 0.345 | 0.427 | 0.274 |
| EPS
| 0.25 | 0.29 | 0.24 | 0.25 | 0.26 | 0.27 | 0.21 | 0.22 | 0.22 | 0.2 | 0.2 | 0 |
| EPS Diluted
| 0.25 | 0.28 | 0.24 | 0.25 | 0.26 | 0.27 | 0.21 | 0.22 | 0.22 | 0.19 | 0.2 | 0 |
| EBITDA
| 193 | 164.434 | 119.506 | 116.322 | 120.111 | 81.964 | 65.424 | 66.696 | 59.745 | 38.381 | 34.15 | 28.6 |
| EBITDA Ratio
| 0.319 | 0.341 | 0.319 | 0.323 | 0.328 | 0.325 | 0.295 | 0.364 | 0.387 | 0.432 | 0.466 | 0.385 |