The Interpublic Group of Companies, Inc.
NYSE:IPG
29.5 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,532 | 1,545.5 | 1,930 | 2,390 | 1,574.9 | 1,628.1 | 1,678.1 | 2,545.3 | 1,768.3 | 1,983.4 | 2,402.3 | 3,270 | 2,490 | 2,340.6 | 2,015.3 | 2,509 | 1,628 | 1,085.4 | 1,554 | 1,192.2 | 520.5 | 614 | 630.5 | 673.4 | 1,860.2 | 493.2 | 597.3 | 790.9 | 704.9 | 657.6 | 775 | 1,097.6 | 891.6 | 672.6 | 673.4 | 1,502.9 | 874.3 | 848.9 | 734.3 | 1,660.6 | 896 | 895.1 | 771 | 1,636.8 | 999.3 | 1,613.9 | 1,645.7 | 2,574.8 | 1,187.3 | 1,502 | 1,573.1 | 2,302.7 | 1,785 | 1,809.8 | 1,840.2 | 2,675.7 | 1,927.7 | 1,929.9 | 1,928.8 | 2,495.2 | 1,761.5 | 1,760.5 | 1,642 | 2,107.2 | 1,689.8 | 1,831 | 1,491.2 | 2,014.9 | 1,430.1 | 1,220.5 | 1,466.9 | 1,955.7 | 1,263.5 | 1,135.6 | 1,207 | 2,075.9 | 1,346.7 | 1,582 | 1,544.6 | 1,550.4 | 1,438.5 | 1,434.3 | 1,395.3 | 2,005.7 | 695.5 | 700.1 | 1,188.2 | 933 | 615 | 537.3 | 575.1 | 935.2 | 604 | 686.119 | 564.7 | 708.312 | 583.319 | 687.527 | 678.942 | 981.4 | 763.2 | 853 | 666 | 808.8 | 621.7 | 637 | 485.7 | 715.2 | 451.6 | 405.7 | 411.6 | 468.5 | 424.8 | 415.9 | 322.9 | 418.4 | 300.9 | 304.4 | 311.2 | 413.7 | 233.5 | 226.7 | 251.7 | 292.3 | 252.5 | 247.5 | 187.6 | 255.8 | 213.1 | 168.7 | 168.2 | 239.7 | 131.3 | 123.9 | 185.9 | 179.4 | 106.5 | 80.7 | 102.7 | 89.1 | 79.3 | 180 | 180.8 | 146.8 | 112.6 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 101.8 | 102.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 3.2 | 3.1 | 3 | 3 | 2.8 | 6.9 | 6.8 | 6.9 | 6.7 | 6.9 | 6.6 | 6.4 | 6.3 | 5.6 | 5.3 | 5.2 | 4.6 | 5.4 | 16 | 14.3 | 12.7 | 13.8 | 12.9 | 13.8 | 14.2 | 14.1 | 13.7 | 11.3 | 12.5 | 12.7 | 10.9 | 10.6 | 10.9 | 16.5 | 167.7 | 17.8 | 25 | 21.1 | 22.5 | 103.8 | 260.2 | 51.5 | 1.4 | 205.6 | 442.7 | 420 | 115.6 | 2 | 1.3 | 1.2 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.6 | 53.736 | 49.323 | 39.777 | 42.893 | 54.63 | 47.982 | 36.8 | 46.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,532 | 1,545.5 | 1,930 | 2,390 | 1,676.7 | 1,730.9 | 1,678.1 | 2,545.3 | 1,768.3 | 1,983.4 | 2,402.3 | 3,270 | 2,490 | 2,340.6 | 2,015.3 | 2,509 | 1,628 | 1,085.4 | 1,554 | 1,192.2 | 520.5 | 614 | 630.5 | 673.4 | 1,860.2 | 493.2 | 597.3 | 790.9 | 704.9 | 660.8 | 778.1 | 1,100.6 | 894.6 | 675.4 | 680.3 | 1,509.7 | 881.2 | 855.6 | 741.2 | 1,667.2 | 902.4 | 901.4 | 776.6 | 1,642.1 | 1,004.5 | 1,618.5 | 1,651.1 | 2,590.8 | 1,201.6 | 1,514.7 | 1,586.9 | 2,315.6 | 1,798.8 | 1,824 | 1,854.3 | 2,689.4 | 1,939 | 1,942.4 | 1,941.5 | 2,506.1 | 1,772.1 | 1,771.4 | 1,658.5 | 2,274.9 | 1,707.6 | 1,856 | 1,512.3 | 2,037.4 | 1,533.9 | 1,480.7 | 1,518.4 | 1,957.1 | 1,469.1 | 1,578.3 | 1,627 | 2,191.5 | 1,348.7 | 1,583.3 | 1,545.8 | 1,970.4 | 1,438.5 | 1,434.3 | 1,395.3 | 2,005.7 | 695.5 | 700.1 | 1,188.2 | 933 | 615 | 537.3 | 575.1 | 935.2 | 685.6 | 739.855 | 614.023 | 748.089 | 626.212 | 742.157 | 726.924 | 1,018.2 | 809.6 | 853 | 666 | 808.8 | 621.7 | 637 | 485.7 | 715.2 | 451.6 | 405.7 | 411.6 | 468.5 | 424.8 | 415.9 | 322.9 | 418.4 | 300.9 | 304.4 | 311.2 | 413.7 | 233.5 | 226.7 | 251.7 | 292.3 | 252.5 | 247.5 | 187.6 | 255.8 | 213.1 | 168.7 | 168.2 | 239.7 | 131.3 | 123.9 | 185.9 | 179.4 | 106.5 | 80.7 | 102.7 | 89.1 | 79.3 | 180 | 180.8 | 146.8 | 112.6 |
| Net Receivables
| 6,930.7 | 6,669.8 | 6,474.6 | 7,998 | 6,464.3 | 6,385.9 | 5,946.5 | 7,339 | 6,279.1 | 6,247.9 | 6,335.2 | 7,524.9 | 6,192.9 | 5,937 | 5,283 | 6,467.1 | 5,114.6 | 4,610.3 | 5,575.5 | 7,143.3 | 6,066.5 | 6,367.1 | 6,104.9 | 7,027.2 | 6,005 | 6,193.5 | 5,923.6 | 6,332.4 | 5,438.4 | 5,482.9 | 5,384.2 | 5,907.8 | 5,558.1 | 5,655.4 | 5,493.1 | 5,955.4 | 5,438.5 | 5,429.1 | 5,279.2 | 5,800.8 | 5,596.5 | 6,070.9 | 5,706.1 | 6,101.8 | 5,381.2 | 5,593.7 | 5,397.1 | 5,815.4 | 5,353.5 | 5,245.4 | 5,179.4 | 4,425.4 | 3,654.4 | 4,160.9 | 5,353.2 | 5,534.7 | 5,134.8 | 4,956 | 4,539.1 | 4,856.6 | 4,202.8 | 4,227.3 | 4,231.6 | 4,846 | 3,821.2 | 5,224.9 | 5,072.7 | 5,343.3 | 5,004.9 | 4,984.7 | 4,577.9 | 4,956.3 | 4,499.3 | 4,773.1 | 4,526.9 | 4,015.7 | 4,469.2 | 4,920.7 | 4,664 | 4,907.5 | 4,578.7 | 4,937.7 | 4,901.1 | 4,593.9 | 4,474.9 | 4,681.4 | 4,254.1 | 4,517.6 | 4,471.1 | 4,913.8 | 4,464.8 | 4,673.2 | 5,310.7 | 5,820.11 | 4,748.724 | 4,687.552 | 4,377.951 | 4,653.714 | 4,594.562 | 4,618.7 | 4,280 | 4,321.4 | 3,803.6 | 3,799.2 | 3,467.4 | 3,626.7 | 2,895 | 2,987.7 | 2,684.6 | 2,910.8 | 2,638.1 | 2,646.3 | 2,362.4 | 2,467.9 | 2,078.7 | 2,320.2 | 1,946.9 | 2,140.2 | 1,933.7 | 2,072.8 | 1,562.2 | 1,745.3 | 1,429.4 | 1,525.7 | 1,366.5 | 1,575.9 | 1,396.2 | 1,495.1 | 1,659.2 | 1,849.9 | 1,570.2 | 1,584.3 | 1,318.4 | 1,425 | 1,353.1 | 1,550.1 | 1,194 | 1,247.5 | 1,052.1 | 1,149 | 903.9 | 1,023.7 | 869.6 | 665.6 | 536.7 |
| Inventory
| 474 | 0 | 0 | 2,952.4 | 430.6 | 462.9 | -7,618.7 | 5.9 | 16.2 | 17.7 | 30.4 | 8.2 | 3.5 | 4.6 | 4.5 | 0.8 | 20 | 26.6 | 17.4 | 22.8 | 22.8 | 26.4 | 19.7 | 5.7 | 5.7 | 19.6 | 12 | 5.7 | 8.3 | 19.7 | 108.7 | 203.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.7 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372.6 | 416 | 411.4 | 471.8 | 413.6 | 404.8 | 424.4 | 0 | 469.5 | 453.6 | 521.9 | 472 | 464.1 | 442.7 | 434.8 | 380.3 | 417.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 321 | 610.3 | 621.3 | -2,390 | 73.8 | 61.3 | 8,165 | 435 | 471.3 | 511.8 | 502.1 | 428.7 | 446.5 | 500.3 | 467.4 | 390.7 | 521.7 | 492 | 449.8 | 412.4 | 440.2 | 467.9 | 491.9 | 476.6 | 459.6 | 439.3 | 430.6 | 335.1 | 312.2 | 323.1 | 318.5 | 226.4 | 280.5 | 294.6 | 312.6 | 228 | 349.1 | 352.7 | 367.1 | 342.2 | 402 | 429.3 | 399.2 | 340.1 | 377.1 | 391.9 | 400 | 332.1 | 324.7 | 341.2 | 346.2 | 1,545.8 | 1,776.1 | 1,608.8 | 266.6 | 229.4 | 242 | 282.4 | 296.1 | 275 | 307.3 | 355.7 | 379.2 | 366.7 | 1,712.8 | 343.2 | 357.5 | 305.1 | 331.2 | 339.6 | 317.3 | 295.4 | 378.5 | 401.8 | 404 | 917.6 | 430.8 | 445.4 | 395.3 | 345.2 | 315.2 | 330.9 | 450.8 | 280.6 | 389.1 | 867 | 805 | 407.6 | 455.6 | 460.1 | 391.8 | 325.5 | 303.9 | 283.27 | 237.058 | 590.412 | 646.496 | 619.677 | 145.098 | 130.9 | 148.2 | 198.8 | 212.7 | 168.9 | 202.9 | 187.2 | 355.4 | 322.8 | 353.4 | 342.3 | 264.1 | 238.7 | 130.1 | 275.5 | 275.6 | 235.8 | 269.1 | 259.3 | 210.8 | 188.8 | 183 | 214.8 | 221.9 | 185.2 | 246.4 | 217.5 | 225.9 | 163.9 | 103.1 | 101.1 | 87.8 | 207.6 | 235.3 | 198.6 | 189.7 | 185.3 | 179.9 | 154.9 | 144.4 | 134.7 | 150.7 | 93.1 | 79.5 | 74.3 | 10.8 |
| Total Current Assets
| 9,257.7 | 8,825.6 | 9,025.9 | 10,950.4 | 8,645.4 | 8,641 | 8,170.9 | 10,325.2 | 8,534.9 | 8,760.8 | 9,270 | 11,231.8 | 9,132.9 | 8,782.5 | 7,770.2 | 9,367.6 | 7,284.3 | 6,214.3 | 7,596.7 | 8,770.7 | 7,050 | 7,475.4 | 7,247 | 8,182.9 | 8,330.5 | 7,145.6 | 6,963.5 | 7,464.1 | 6,463.8 | 6,486.5 | 6,589.5 | 7,438 | 6,733.2 | 6,625.4 | 6,486 | 7,693.1 | 6,668.8 | 6,637.4 | 6,387.5 | 7,810.2 | 6,900.9 | 7,401.6 | 6,881.9 | 8,084 | 6,762.8 | 7,604.1 | 7,448.2 | 8,738.3 | 6,974.5 | 7,237.3 | 7,112.5 | 8,286.8 | 7,229.3 | 7,593.7 | 7,474.1 | 8,453.5 | 7,315.8 | 7,180.8 | 6,776.7 | 7,637.7 | 6,282.2 | 6,354.4 | 6,269.3 | 7,487.6 | 7,241.6 | 7,424.1 | 6,942.5 | 7,685.8 | 6,870 | 6,805 | 6,413.6 | 7,208.8 | 6,346.9 | 6,753.2 | 6,557.9 | 7,497.4 | 6,664.7 | 7,360.8 | 7,076.9 | 7,636.7 | 6,737.2 | 7,127.3 | 6,747.2 | 7,349.7 | 6,013.1 | 6,770.4 | 6,719.3 | 6,322.3 | 5,984.4 | 6,346 | 5,812 | 6,351.5 | 6,300.2 | 6,843.235 | 5,599.805 | 6,026.053 | 5,650.659 | 6,015.548 | 5,466.584 | 5,767.8 | 5,237.8 | 5,373.2 | 4,682.3 | 4,776.9 | 4,292 | 4,450.9 | 3,736.1 | 4,025.7 | 3,489.6 | 3,658.8 | 3,313.8 | 3,353.5 | 2,917.3 | 3,159.3 | 2,677.2 | 2,974.4 | 2,516.9 | 2,703.9 | 2,455.7 | 2,675.3 | 1,978.7 | 2,186.8 | 1,903 | 2,003.2 | 1,865.4 | 2,040.9 | 1,809.7 | 1,914.8 | 1,975.4 | 2,119.7 | 1,826.2 | 2,031.6 | 1,685 | 1,747.5 | 1,728.7 | 1,914.8 | 1,480.4 | 1,483.1 | 1,299.2 | 1,372.8 | 1,133.9 | 1,296.8 | 1,129.9 | 886.7 | 660.1 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,659.1 | 1,713.1 | 1,755.1 | 1,799.3 | 1,809.7 | 1,870.3 | 1,879.4 | 1,914.9 | 2,024.5 | 2,088 | 2,161.4 | 2,220.2 | 2,182.8 | 1,994.5 | 2,028.2 | 2,069.6 | 2,260 | 2,153.6 | 2,278.2 | 2,352.5 | 2,331.7 | 2,363.6 | 2,122.6 | 790.9 | 602.9 | 602 | 634.2 | 650.4 | 637.5 | 635 | 616.3 | 622 | 581.6 | 569.7 | 565.1 | 567.2 | 519.2 | 526.4 | 523.3 | 548.2 | 530.2 | 537.1 | 534.3 | 540 | 490.5 | 475.9 | 485.6 | 504.8 | 466.7 | 447 | 451.1 | 459.8 | 441.5 | 450.8 | 445.5 | 454.3 | 441.1 | 440.4 | 460.6 | 490.1 | 503.2 | 521.8 | 529.5 | 561.5 | 571.8 | 598.6 | 616.8 | 620 | 615.6 | 618.8 | 605.6 | 624 | 608 | 611.7 | 625.6 | 650 | 673.7 | 682.5 | 703.3 | 722.9 | 646.3 | 643 | 656.3 | 657.1 | 713.8 | 740 | 727.5 | 825.7 | 819.4 | 859.3 | 827.5 | 847.7 | 784.7 | 828.795 | 654.246 | 660.382 | 447.549 | 614.185 | 528.566 | 534.3 | 450.4 | 437.9 | 431.9 | 439.6 | 394.4 | 384.9 | 353.6 | 348.8 | 327 | 231.5 | 303.4 | 307 | 291.3 | 289.8 | 279.4 | 279.3 | 268.4 | 265.2 | 187.2 | 248.1 | 231.6 | 226.4 | 166.8 | 216.7 | 158.1 | 212.5 | 159.4 | 180.4 | 188.8 | 189.6 | 184.1 | 186.8 | 175.7 | 169.5 | 171 | 178.8 | 143.3 | 140.1 | 134.4 | 132 | 118.4 | 112.1 | 83.4 | 72.2 | 60.6 |
| Goodwill
| 4,738.7 | 5,059.1 | 5,063.7 | 5,080.9 | 5,055.1 | 5,078.4 | 5,061 | 5,050.6 | 4,803.4 | 4,855.2 | 4,899.3 | 4,908.7 | 4,914.4 | 4,944.3 | 4,934.3 | 4,945.5 | 4,875.4 | 4,842.4 | 4,826.5 | 4,894.4 | 4,847.4 | 4,884.1 | 4,885.2 | 4,875.9 | 3,784.7 | 3,788.1 | 3,839.7 | 3,820.4 | 3,799.9 | 3,753.1 | 3,703.5 | 3,674.4 | 3,715.3 | 3,662.2 | 3,681.8 | 3,608.5 | 3,591.3 | 3,626.3 | 3,595 | 3,669.2 | 3,686.4 | 3,714.8 | 3,663.1 | 3,629 | 3,609.3 | 3,580.7 | 3,588.9 | 3,580.6 | 3,574.3 | 3,461.7 | 3,463 | 3,444.3 | 3,405.4 | 3,427.1 | 3,407.7 | 3,368.5 | 3,350.4 | 3,278.3 | 3,306.1 | 3,321 | 3,310.2 | 3,298 | 3,243 | 3,220.9 | 3,325 | 3,272.6 | 3,265.4 | 3,231.6 | 3,196 | 3,140.6 | 3,077.1 | 3,067.8 | 3,081.9 | 3,063.6 | 3,034.8 | 3,030.9 | 3,166 | 3,145.7 | 3,141.1 | 3,374.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,272.2 | 3,321.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 682.5 | 701.5 | 722.3 | 743.6 | 763.5 | 785.9 | 798.3 | 818.1 | 774.9 | 799.8 | 825.3 | 847.5 | 869.7 | 892.7 | 913.6 | 933.1 | 949.3 | 968.1 | 990.7 | 1,014.3 | 1,032.3 | 1,052 | 1,074.5 | 1,094.8 | 0 | 0 | 0 | 140.7 | 0 | 0 | 0 | 148.1 | 0 | 0 | 0 | 148.3 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 163.8 | 0 | 0 | 0 | 140.7 | 0 | 0 | 0 | 134.3 | 0 | 0 | 0 | 123.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,030.9 | 3,166 | 3,180.8 | 3,177.7 | 3,179.2 | 3,036.3 | 3,467.8 | 3,387.4 | 3,352.6 | 3,281.2 | 3,442.9 | 3,307.1 | 3,458.7 | 3,355.2 | 3,414.8 | 3,180.5 | 3,096.5 | 3,058.7 | 3,013.163 | 2,699.021 | 2,696.23 | 2,536.326 | 2,402.265 | 1,700.599 | 1,657.5 | 1,455.4 | 1,393.2 | 1,324.6 | 1,281.4 | 1,172.4 | 1,152.7 | 1,110.2 | 1,024.1 | 906.1 | 868.8 | 748.4 | 749.3 | 702.8 | 690.7 | 655.1 | 638.2 | 682.9 | 650.7 | 609.4 | 601.1 | 589.7 | 517.4 | 504.6 | 491.2 | 394.3 | 399 | 397 | 398.5 | 433.7 | 462.9 | 428.8 | 451.3 | 364 | 348.8 | 350.9 | 379.7 | 124.3 | 125.1 | 118.8 | 122.6 | 113.7 | 102.2 | 62.1 | 59 | 39.9 |
| Goodwill and Intangible Assets
| 5,421.2 | 5,760.6 | 5,786 | 5,824.5 | 5,818.6 | 5,864.3 | 5,859.3 | 5,868.7 | 5,578.3 | 5,655 | 5,724.6 | 5,756.2 | 5,784.1 | 5,837 | 5,847.9 | 5,878.6 | 5,824.7 | 5,810.5 | 5,817.2 | 5,908.7 | 5,879.7 | 5,936.1 | 5,959.7 | 5,970.7 | 3,784.7 | 3,788.1 | 3,839.7 | 3,961.1 | 3,799.9 | 3,753.1 | 3,703.5 | 3,822.5 | 3,715.3 | 3,662.2 | 3,681.8 | 3,756.8 | 3,591.3 | 3,626.3 | 3,595 | 3,844.2 | 3,686.4 | 3,714.8 | 3,663.1 | 3,792.8 | 3,609.3 | 3,580.7 | 3,588.9 | 3,721.3 | 3,574.3 | 3,461.7 | 3,463 | 3,444.3 | 3,405.4 | 3,427.1 | 3,407.7 | 3,368.5 | 3,350.4 | 3,278.3 | 3,306.1 | 3,321 | 3,310.2 | 3,298 | 3,243 | 3,220.9 | 3,325 | 3,272.6 | 3,265.4 | 3,231.6 | 3,196 | 3,140.6 | 3,077.1 | 3,067.8 | 3,081.9 | 3,063.6 | 3,034.8 | 3,030.9 | 3,166 | 3,180.8 | 3,177.7 | 3,179.2 | 3,036.3 | 3,467.8 | 3,387.4 | 3,352.6 | 3,281.2 | 3,442.9 | 3,307.1 | 3,458.7 | 3,355.2 | 3,414.8 | 3,180.5 | 3,096.5 | 3,058.7 | 3,013.163 | 2,699.021 | 2,696.23 | 2,536.326 | 2,402.265 | 1,700.599 | 1,657.5 | 1,455.4 | 1,393.2 | 1,324.6 | 1,281.4 | 1,172.4 | 1,152.7 | 1,110.2 | 1,024.1 | 906.1 | 868.8 | 748.4 | 749.3 | 702.8 | 690.7 | 655.1 | 638.2 | 682.9 | 650.7 | 609.4 | 601.1 | 589.7 | 517.4 | 504.6 | 491.2 | 394.3 | 399 | 397 | 398.5 | 433.7 | 462.9 | 428.8 | 451.3 | 364 | 348.8 | 350.9 | 379.7 | 124.3 | 125.1 | 118.8 | 122.6 | 113.7 | 102.2 | 62.1 | 59 | 39.9 |
| Long Term Investments
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.7 | 1.6 | 1.5 | 1.4 | 1.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.9 | 0 | 136.9 | 129.3 | 179.2 | 170.6 | 169.2 | 175.5 | 180.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.2 | 177.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 267.5 | 253.4 | 277.5 | 265 | 289.2 | 287 | 284.2 | 271.7 | 267.2 | 300.6 | 308.8 | 301.4 | 273.7 | 296.6 | 295.6 | 302 | 291.4 | 287.7 | 270.7 | 252.1 | 279.1 | 297.8 | 285.6 | 247 | 270.2 | 261 | 273.1 | 236 | 270.9 | 260.9 | 243.6 | 220.3 | 298.7 | 274.2 | 277 | 228.4 | 203.9 | 204.2 | 193 | 192.9 | 160.6 | 171 | 162.2 | 144 | 171.3 | 178.4 | 182.4 | 160.5 | 182.7 | 203.2 | 254.8 | 214.5 | 309.2 | 373 | 398.9 | 334.2 | 396.5 | 377.2 | 428.1 | 398.3 | 438.9 | 447.3 | 453.1 | 416.8 | 474.6 | 491.8 | 535 | 479.9 | 508.7 | 534.5 | 522.2 | 476.5 | 389.4 | 371.1 | 299.9 | 297.3 | 295.5 | 245.4 | 264.9 | 274.2 | 325.7 | 404.1 | 397.2 | 344.5 | 610.5 | 516.3 | 508.5 | 509.9 | 528.2 | 467.4 | 486.9 | 495 | 512.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 477.7 | 459.1 | 441.6 | 428.1 | 464.4 | 447.4 | 470.3 | 464.5 | 470.3 | 444.8 | 416.1 | 399.6 | 431.8 | 411.1 | 407.8 | 424.4 | 414.3 | 430.8 | 466.1 | 467.9 | 457.1 | 454 | 435.1 | 428.9 | 524.8 | 560.9 | 529.6 | 383.6 | 543.6 | 542.3 | 544.6 | 382.4 | 510.2 | 501.9 | 506.4 | 339.2 | 490.4 | 504.5 | 500.9 | 351.2 | 499.8 | 514.7 | 516 | 342.6 | 496.6 | 496.2 | 511.6 | 367.5 | 530.5 | 502.4 | 484.5 | 471.2 | 440.5 | 457 | 451 | 460.3 | 446.8 | 427.9 | 417.9 | 416 | 443.8 | 443.6 | 434.8 | 438.4 | 484.3 | 419.9 | 424.1 | 440.8 | 475.4 | 467.2 | 348.2 | 487 | 368.4 | 385.2 | 295 | 299 | 316.4 | 284.7 | 288 | 459.3 | 456.8 | 514 | 512.4 | 530.6 | 653.5 | 627.1 | 700.7 | 677.1 | 402 | 435.3 | 587 | 584.6 | 672.3 | 1,105.651 | 793.666 | 855.557 | 932.095 | 738.599 | 704.396 | 767.7 | 514.1 | 485 | 467.7 | 444.9 | 345.9 | 357.5 | 311.1 | 303.9 | 359 | 445 | 346.2 | 355.3 | 364.8 | 370.9 | 371.2 | 367.9 | 317.1 | 285.8 | 357 | 268.9 | 232.7 | 195.5 | 230.8 | 158.7 | 194 | 149 | 189.2 | 129.6 | 130.4 | 116.7 | 113.2 | 114.6 | 111.7 | 112 | 119.7 | 110.8 | 142.6 | 139.7 | 125.7 | 113.3 | 103.6 | 88.9 | 71.5 | 60.9 | 41.1 |
| Total Non-Current Assets
| 7,825.5 | 8,186.2 | 8,260.2 | 8,316.9 | 8,381.9 | 8,469 | 8,493.2 | 8,519.8 | 8,340.3 | 8,488.4 | 8,610.9 | 8,677.4 | 8,672.4 | 8,539.2 | 8,579.5 | 8,674.6 | 8,790.4 | 8,682.6 | 8,832.2 | 8,981.2 | 8,947.6 | 9,051.5 | 8,803 | 7,437.5 | 5,182.6 | 5,212 | 5,276.6 | 5,231.1 | 5,252.3 | 5,191.7 | 5,108.4 | 5,047.2 | 5,106.3 | 5,008.5 | 5,030.8 | 4,892 | 4,805.3 | 4,861.9 | 4,812.7 | 4,937 | 4,877.5 | 4,938.1 | 4,877.3 | 4,821 | 4,769.2 | 4,732.6 | 4,770.1 | 4,755.6 | 4,754.2 | 4,614.3 | 4,653.4 | 4,589.8 | 4,596.6 | 4,707.9 | 4,703.1 | 4,617.3 | 4,634.8 | 4,523.8 | 4,612.7 | 4,625.4 | 4,696.1 | 4,710.7 | 4,660.4 | 4,637.6 | 4,855.7 | 4,782.9 | 4,841.3 | 4,772.3 | 4,795.7 | 4,761.1 | 4,681 | 4,655.3 | 4,584.6 | 4,560.9 | 4,434.5 | 4,447.8 | 4,620.8 | 4,568.9 | 4,614.4 | 4,635.6 | 4,465.1 | 5,028.9 | 4,953.3 | 4,884.8 | 5,259 | 5,326.3 | 5,243.8 | 5,471.4 | 5,293 | 5,354.6 | 5,081.9 | 5,023.8 | 5,027.9 | 4,947.609 | 4,146.933 | 4,212.169 | 3,915.97 | 3,755.049 | 2,933.561 | 2,959.5 | 2,419.9 | 2,316.1 | 2,224.2 | 2,165.9 | 1,912.7 | 1,895.1 | 1,774.9 | 1,676.8 | 1,592.1 | 1,545.3 | 1,398 | 1,411.6 | 1,358.9 | 1,351.4 | 1,305.7 | 1,285.4 | 1,268.4 | 1,201.7 | 1,153.6 | 1,118.1 | 1,054 | 939.3 | 902.2 | 866.6 | 746.4 | 760.5 | 745.6 | 708.5 | 752.9 | 769.2 | 726.1 | 752.7 | 651.4 | 630.3 | 641.6 | 669.3 | 410.2 | 404.9 | 378.9 | 367.9 | 335.7 | 303.2 | 217 | 192.1 | 141.6 |
| Total Assets
| 17,083.2 | 17,011.8 | 17,286.1 | 19,267.3 | 17,027.3 | 17,110 | 16,664.1 | 18,845 | 16,875.2 | 17,249.2 | 17,880.9 | 19,909.2 | 17,805.3 | 17,321.7 | 16,349.7 | 18,042.7 | 16,074.7 | 14,896.9 | 16,428.9 | 17,751.9 | 15,997.6 | 16,526.9 | 16,050 | 15,620.3 | 13,513.1 | 12,357.6 | 12,240.1 | 12,695.2 | 11,716.1 | 11,678.2 | 11,697.9 | 12,485.2 | 11,839.5 | 11,633.9 | 11,516.8 | 12,585.1 | 11,474.1 | 11,499.3 | 11,200.2 | 12,747.2 | 11,778.4 | 12,339.7 | 11,759.2 | 12,905 | 11,532 | 12,336.7 | 12,218.3 | 13,493.9 | 11,728.7 | 11,851.6 | 11,765.9 | 12,876.6 | 11,825.9 | 12,301.6 | 12,177.2 | 13,070.8 | 11,950.6 | 11,704.6 | 11,389.4 | 12,263.1 | 10,978.3 | 11,065.1 | 10,929.7 | 12,125.2 | 12,097.3 | 12,207 | 11,783.8 | 12,458.1 | 11,665.7 | 11,566.1 | 11,094.6 | 11,864.1 | 10,931.5 | 11,314.1 | 10,992.4 | 11,945.2 | 11,285.5 | 11,929.7 | 11,691.3 | 12,272.3 | 11,202.3 | 12,156.2 | 11,700.5 | 12,234.5 | 11,272.1 | 12,096.7 | 11,963.1 | 11,793.7 | 11,277.4 | 11,700.6 | 10,893.9 | 11,375.3 | 11,328.1 | 11,790.844 | 9,746.738 | 10,238.222 | 9,566.629 | 9,770.597 | 8,400.145 | 8,727.3 | 7,657.7 | 7,689.3 | 6,906.5 | 6,942.8 | 6,204.7 | 6,346 | 5,511 | 5,702.5 | 5,081.7 | 5,204.1 | 4,711.8 | 4,765.1 | 4,276.2 | 4,510.7 | 3,982.9 | 4,259.8 | 3,785.3 | 3,905.6 | 3,609.3 | 3,793.4 | 3,032.7 | 3,126.1 | 2,805.2 | 2,869.8 | 2,611.8 | 2,801.4 | 2,555.3 | 2,623.3 | 2,728.3 | 2,888.9 | 2,552.3 | 2,784.3 | 2,336.4 | 2,377.8 | 2,370.3 | 2,584.1 | 1,890.6 | 1,888 | 1,678.1 | 1,740.7 | 1,469.6 | 1,600 | 1,346.9 | 1,078.8 | 801.7 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 7,061.6 | 6,909.3 | 6,729.7 | 8,355 | 6,448.4 | 6,573.2 | 6,460.6 | 8,235.3 | 6,535.6 | 6,861.3 | 7,245.3 | 8,960 | 6,844.2 | 6,605.9 | 5,862 | 7,269.7 | 5,105.9 | 4,328.1 | 5,559.5 | 7,205.4 | 5,656 | 6,022.3 | 5,733.7 | 6,698.1 | 5,515.1 | 5,738.8 | 5,467.1 | 6,907.8 | 5,561.1 | 5,872 | 5,672.6 | 6,303.6 | 6,025.9 | 5,857.7 | 5,785.1 | 6,672 | 5,753.4 | 5,669.8 | 5,468.5 | 6,558 | 5,875 | 6,414.8 | 6,048.5 | 6,914.2 | 5,705.6 | 5,891 | 5,650.2 | 6,584.8 | 5,846.8 | 6,026.6 | 5,929.1 | 6,647.2 | 5,934.2 | 4,064.7 | 4,010.6 | 4,474.5 | 3,967.8 | 4,004.8 | 3,607.3 | 4,003.9 | 3,283.5 | 3,380.4 | 3,350.7 | 4,022.6 | 3,979.3 | 4,138.4 | 3,978.9 | 4,124.3 | 3,866.6 | 4,010.4 | 3,801 | 4,124.1 | 3,560.3 | 3,933.7 | 3,794.4 | 4,245.4 | 5,656.5 | 6,198.9 | 5,813.5 | 6,128.7 | 5,247.3 | 5,724.4 | 5,050.4 | 5,240.4 | 4,889 | 5,282.7 | 4,677.4 | 5,125.5 | 4,675.9 | 4,807.8 | 4,211 | 4,555.5 | 4,365.8 | 5,083.733 | 3,873.185 | 4,590.361 | 4,145.796 | 4,623.684 | 4,292.303 | 4,541.7 | 3,897.2 | 4,059.2 | 3,480 | 3,613.7 | 3,193.3 | 3,392 | 2,742.6 | 3,013.6 | 2,701.5 | 2,876.3 | 2,504.3 | 2,626.7 | 2,189.4 | 2,455.3 | 2,064.8 | 2,291.2 | 1,887.7 | 2,116.9 | 1,859.5 | 2,090.4 | 1,436.5 | 1,610.8 | 1,335.9 | 1,428.4 | 1,225.8 | 1,434.9 | 1,282.7 | 1,331.1 | 1,365.1 | 1,547.5 | 1,270.8 | 1,456 | 1,172.6 | 1,265.4 | 1,186.4 | 1,420.9 | 1,069.1 | 1,105 | 912.1 | 980.6 | 774.5 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 24 | 267.2 | 520 | 536.9 | 529.7 | 524 | 262.9 | 280.8 | 294.2 | 301.3 | 330 | 314 | 814.6 | 827.7 | 814.7 | 819 | 816.5 | 813.4 | 1,070 | 821.6 | 509.7 | 468.4 | 535.5 | 73.8 | 82.7 | 757.7 | 801.5 | 86.9 | 813.7 | 539.4 | 634.9 | 409.6 | 157.5 | 236.2 | 133.7 | 152 | 130.3 | 160 | 137.7 | 109.3 | 130.5 | 128.6 | 524.3 | 532.7 | 188.5 | 780.8 | 161.6 | 388.7 | 417.6 | 394.7 | 381.3 | 558.3 | 558.4 | 598.6 | 568.6 | 153.7 | 355.3 | 285.9 | 301.8 | 308.6 | 88.2 | 137.3 | 327.2 | 332.8 | 81.9 | 91.8 | 103.3 | 305.1 | 475.4 | 490.3 | 464.2 | 82.9 | 63.7 | 55.6 | 49.3 | 56.8 | 66.7 | 332.6 | 337.2 | 325.9 | 74.5 | 34.8 | 98.2 | 282.6 | 326.9 | 129.5 | 662.6 | 820.3 | 535 | 598.6 | 525.4 | 453.1 | 1,225 | 1,324.52 | 1,096.541 | 491.984 | 445.736 | 534.756 | 381.81 | 262 | 256.1 | 249.3 | 416.2 | 214.5 | 227.1 | 248 | 217.1 | 157.6 | 146.5 | 304.3 | 306.5 | 121.7 | 252.2 | 178.1 | 148.6 | 162.5 | 195.5 | 144.7 | 143.4 | 128.5 | 141.2 | 165.3 | 188.5 | 147 | 125.5 | 125.3 | 62.6 | 94.4 | 117.7 | 123.9 | 159.6 | 157.1 | 165.6 | 156 | 198.5 | 115.1 | 95.5 | 87.6 | 86.1 | 54.2 | 69 | 46.6 | 30.6 | 0 | 0 |
| Tax Payables
| 0 | 10.4 | 35.9 | 56.8 | 34.8 | 16.2 | 21.4 | 64.7 | 26.4 | 36.8 | 41.6 | 42.8 | 4.1 | 26.2 | 29.2 | 50.6 | 0 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.7 | 17.6 | 17.3 | 0 | -43.7 | 0 | 0 | 19.4 | 0 | 0 | 0 | 137.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 574.2 | 609.4 | 707.7 | 684.7 | 688.4 | 690.5 | 692.8 | 680 | 659.8 | 664.4 | 760 | 688.5 | 622.2 | 678.5 | 689.1 | 657.8 | 611.3 | 557.6 | 571.5 | 585.6 | 562.4 | 585.2 | 575.9 | 533.9 | 514.4 | 510.8 | 507.5 | 236 | 550.7 | 513.1 | 572 | 220.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.5 | 0 | 0 | 0 | 160.5 | 0 | 0 | 0 | 334.2 | 0 | 0 | 0 | 334.2 | 0 | 0 | 0 | 416.8 | 0 | 0 | 0 | 416.8 | 0 | 0 | 0 | 476.5 | 0 | 0 | 0 | 70.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.4 | 0 | 0 | 0 | 71.5 | 0 | 1,036.6 | 1,020.8 | 55 | 0 | 0 | 1,231.4 | 1,323.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 805.8 | 501.4 | 540.9 | 754.3 | 659.7 | 567.6 | 543.7 | 787.1 | 679.6 | 635.7 | 618.9 | 927.5 | 768 | 684.6 | 618.7 | 834 | 694.2 | 667.4 | 594.9 | 807.8 | 670.3 | 655.4 | 686 | 818.1 | 579.5 | 578 | 546.4 | 447.5 | 20.8 | 21.7 | 111.2 | 772.5 | 631.7 | 588.4 | 620.6 | 760.3 | 688.9 | 603.8 | 618.7 | 796 | 638.8 | 594.8 | 587.4 | 557.9 | 553.3 | 548.6 | 596.4 | 567.7 | 650 | 593.9 | 676.7 | 492.9 | 624 | 2,849.4 | 2,733.6 | 2,778.5 | 2,549.9 | 2,445 | 2,265.6 | 2,176.3 | 2,230.8 | 2,204.8 | 2,111.2 | 2,104.8 | 2,623.6 | 2,550.6 | 2,356.1 | 2,214.7 | 2,431.8 | 2,220.8 | 2,127.9 | 2,385.1 | 2,246.9 | 2,233.8 | 2,207.5 | 2,554.3 | 828 | 871.6 | 1,004.4 | 840.2 | 849.4 | 838.5 | 990.3 | 1,030 | 1,092.1 | 149 | 121.1 | 1,089 | 1,015 | 1,052.4 | 36.2 | 97.5 | 1,259.9 | 942.811 | 799.08 | 1,023.735 | 873.308 | 903.736 | 770.83 | 833.2 | 748.5 | 678.5 | 706.3 | 830.2 | 642.4 | 603.4 | 548.5 | 580.4 | 407.2 | 423.1 | 386.1 | 450.6 | 341.8 | 367.3 | 346.2 | 373 | 341 | 332.6 | 350.9 | 376.3 | 271.2 | 229.2 | 232.7 | 260.6 | 245.8 | 245.3 | 242.6 | 264.7 | 233.4 | 219 | 222.8 | 240.5 | 168.7 | 171.1 | 200.8 | 233.3 | 145.8 | 143.6 | 149.4 | 175.7 | 148.5 | 1,070.2 | 915.9 | 0 | 0 |
| Total Current Liabilities
| 8,465.6 | 8,287.3 | 8,498.3 | 10,330.9 | 8,326.2 | 8,355.3 | 7,960 | 9,983.2 | 8,169.2 | 8,462.7 | 8,954.2 | 10,890 | 9,049 | 8,796.7 | 7,984.5 | 9,580.5 | 7,227.9 | 6,366.5 | 7,795.9 | 9,420.4 | 7,398.4 | 7,731.3 | 7,531.1 | 8,123.9 | 6,691.7 | 7,585.3 | 7,322.5 | 7,678.2 | 6,946.3 | 6,946.2 | 6,990.7 | 7,706 | 6,815.1 | 6,682.3 | 6,539.4 | 7,584.3 | 6,572.6 | 6,433.6 | 6,224.9 | 7,463.3 | 6,644.3 | 7,138.2 | 7,160.2 | 8,165.3 | 6,447.4 | 7,220.4 | 6,408.2 | 7,701.7 | 6,914.4 | 7,015.2 | 6,987.1 | 8,032.6 | 7,116.6 | 7,512.7 | 7,312.8 | 7,740.9 | 6,873 | 6,735.7 | 6,174.7 | 6,905.6 | 5,602.5 | 5,722.5 | 5,789.1 | 6,877 | 6,684.8 | 6,780.8 | 6,438.3 | 7,120.6 | 6,773.8 | 6,721.5 | 6,393.1 | 6,663 | 5,870.9 | 6,223.1 | 6,051.2 | 6,856.5 | 6,551.2 | 7,403.1 | 7,155.1 | 7,563.2 | 6,171.2 | 6,597.7 | 6,138.9 | 6,624.5 | 6,308 | 6,597.8 | 6,481.9 | 7,089.8 | 6,225.9 | 6,458.8 | 6,004 | 6,429.8 | 6,850.7 | 7,351.064 | 5,768.806 | 6,106.08 | 5,464.84 | 6,062.176 | 5,444.943 | 5,636.9 | 4,901.8 | 4,987 | 4,602.5 | 4,658.4 | 4,062.8 | 4,243.4 | 3,508.2 | 3,751.6 | 3,255.2 | 3,603.7 | 3,196.9 | 3,199 | 2,783.4 | 3,000.7 | 2,559.6 | 2,826.7 | 2,424.2 | 2,594.2 | 2,353.8 | 2,595.2 | 1,848.9 | 2,005.3 | 1,757.1 | 1,836 | 1,597.1 | 1,805.5 | 1,587.9 | 1,690.2 | 1,716.2 | 1,890.4 | 1,653.2 | 1,853.6 | 1,506.9 | 1,592.5 | 1,585.7 | 1,769.3 | 1,310.4 | 1,336.2 | 1,147.6 | 1,210.5 | 992 | 1,116.8 | 946.5 | 740.4 | 526.5 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,919.7 | 2,918.8 | 3,190 | 3,200 | 4,163.2 | 4,232.3 | 4,213.4 | 4,250.8 | 4,312.1 | 4,374.8 | 4,437 | 4,484.6 | 4,444.4 | 4,287.4 | 4,321.1 | 4,356.8 | 4,882.6 | 4,759.4 | 4,797.6 | 4,201.5 | 4,801.5 | 5,027 | 4,887.3 | 3,660.2 | 3,261.4 | 1,282.7 | 1,288.2 | 1,285.6 | 1,285 | 1,283.1 | 1,281.9 | 1,280.7 | 1,583.3 | 1,583.6 | 1,609.9 | 1,610.3 | 1,621.3 | 1,622.8 | 1,620.6 | 1,623.5 | 1,626.8 | 1,629.9 | 1,130.7 | 1,129.8 | 1,481 | 1,478.6 | 2,071.6 | 2,060.8 | 1,263.1 | 1,238.7 | 1,239.7 | 1,210.9 | 1,166.2 | 1,167.8 | 1,165.9 | 1,583.3 | 1,588.9 | 1,628 | 1,634.5 | 1,638 | 1,866.9 | 1,901.1 | 1,781.9 | 1,786.9 | 2,043.1 | 2,045.8 | 2,050.3 | 2,044.1 | 1,841.2 | 1,843 | 1,846.1 | 2,248.6 | 2,183.8 | 2,183.7 | 2,183.1 | 2,183 | 2,184 | 1,933.5 | 1,923.9 | 1,936 | 2,188.9 | 2,189.3 | 2,190.6 | 2,191.7 | 2,191 | 2,587.1 | 2,618 | 1,817.7 | 2,367.4 | 2,377.7 | 2,368.5 | 2,480.6 | 1,900.9 | 1,410.07 | 1,426.13 | 1,505.061 | 1,657.593 | 1,245.788 | 844.834 | 867.3 | 854.5 | 847.4 | 551.5 | 506.6 | 464 | 464.3 | 454.7 | 452.7 | 578.2 | 350.7 | 346.3 | 347 | 298.7 | 307.6 | 308 | 283.5 | 259.7 | 273 | 137.3 | 131.3 | 241.3 | 235.3 | 221.9 | 118.1 | 133.9 | 243.2 | 244 | 200.2 | 207.1 | 202.1 | 167 | 170.5 | 166.7 | 163.2 | 163.6 | 144.5 | 37.3 | 36.6 | 36.4 | 36.5 | 35.2 | 42.6 | 21.3 | 21 | 8.6 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,867.6 | 1,867.9 | 1,678.7 | 1,690.3 | 760.2 | 731.1 | 832.3 | 866.7 | 927.7 | 913.3 | 933 | 929.8 | 1,018 | 1,054.1 | 1,037.3 | 1,068.4 | 1,050.8 | 1,124.7 | 1,105.4 | 1,139.7 | 1,109.2 | 1,121.9 | 1,115.2 | 1,235.5 | 1,230.1 | 1,232.2 | 1,242.2 | 1,243.5 | 1,206.6 | 1,193.2 | 1,187.7 | 1,189 | 1,218.7 | 1,093.6 | 1,147.3 | 1,136.8 | 1,162.1 | 1,199.7 | 1,167.2 | 1,251.8 | 1,136.1 | 1,103.3 | 1,047.2 | 1,110 | 1,040.5 | 1,030.3 | 1,020.8 | 1,047.6 | 904.4 | 923 | 1,111 | 892.4 | 871.9 | 853.5 | 879.8 | 888.5 | 1,157.2 | 1,133.1 | 1,115.7 | 1,183.2 | 1,155.5 | 1,181.5 | 1,210.6 | 985.7 | 958.3 | 957.8 | 967.8 | 961.2 | 996.4 | 1,005.8 | 984.8 | 965.4 | 966.8 | 1,023.8 | 967.5 | 911.1 | 583.7 | 980 | 993.6 | 999.6 | 785 | 750.5 | 739.4 | 742.4 | 767.3 | 623.3 | 647.2 | 715.8 | 571.9 | 583.4 | 536.9 | 535.5 | 609.3 | 614.337 | 501.449 | 494.919 | 499.535 | 497.46 | 486.273 | 475 | 461.2 | 451.2 | 446.7 | 456.8 | 393.1 | 391.5 | 363.9 | 359.1 | 309.2 | 312.2 | 308.4 | 323.8 | 364.6 | 372.4 | 369.4 | 384.7 | 366.4 | 311.9 | 410.1 | 405.1 | 283.1 | 273.2 | 265.8 | 338.5 | 307.5 | 191.8 | 191.2 | 205.4 | 172.2 | 148.9 | 151.5 | 156.6 | 145.8 | 132.4 | 134.8 | 146.5 | 134.2 | 122.2 | 111.4 | 113.5 | 96.8 | 107.7 | 99.1 | 74.5 | 58.8 |
| Total Non-Current Liabilities
| 4,787.3 | 4,786.7 | 4,868.7 | 4,890.3 | 4,923.4 | 4,963.4 | 5,045.7 | 5,117.5 | 5,239.8 | 5,288.1 | 5,370 | 5,414.4 | 5,462.4 | 5,341.5 | 5,358.4 | 5,425.2 | 5,933.4 | 5,884.1 | 5,903 | 5,341.2 | 5,910.7 | 6,148.9 | 6,002.5 | 4,895.7 | 4,491.5 | 2,514.9 | 2,530.4 | 2,529.1 | 2,491.6 | 2,476.3 | 2,469.6 | 2,469.7 | 2,802 | 2,677.2 | 2,757.2 | 2,747.1 | 2,783.4 | 2,822.5 | 2,787.8 | 2,875.3 | 2,762.9 | 2,733.2 | 2,177.9 | 2,239.8 | 2,521.5 | 2,508.9 | 3,092.4 | 3,108.4 | 2,167.5 | 2,161.7 | 2,350.7 | 2,103.3 | 2,038.1 | 2,021.3 | 2,045.7 | 2,471.8 | 2,746.1 | 2,761.1 | 2,750.2 | 2,821.2 | 3,022.4 | 3,082.6 | 2,992.5 | 2,772.6 | 3,001.4 | 3,003.6 | 3,018.1 | 3,005.3 | 2,837.6 | 2,848.8 | 2,830.9 | 3,214 | 3,150.6 | 3,207.5 | 3,150.6 | 3,094.1 | 2,767.7 | 2,913.5 | 2,917.5 | 2,935.6 | 2,973.9 | 2,939.8 | 2,930 | 2,934.1 | 2,958.3 | 3,210.4 | 3,265.2 | 2,533.5 | 2,939.3 | 2,961.1 | 2,905.4 | 3,016.1 | 2,510.2 | 2,024.407 | 1,927.579 | 1,999.98 | 2,157.128 | 1,743.248 | 1,331.107 | 1,383.7 | 1,315.7 | 1,298.6 | 998.2 | 963.4 | 857.1 | 855.8 | 818.6 | 811.8 | 887.4 | 662.9 | 654.7 | 670.8 | 663.3 | 680 | 677.4 | 668.2 | 626.1 | 584.9 | 547.4 | 536.4 | 524.4 | 508.5 | 487.7 | 456.6 | 441.4 | 435 | 435.2 | 405.6 | 379.3 | 351 | 318.5 | 327.1 | 312.5 | 295.6 | 298.4 | 291 | 171.5 | 158.8 | 147.8 | 150 | 132 | 150.3 | 120.4 | 95.5 | 67.4 |
| Total Liabilities
| 13,252.9 | 13,074 | 13,367 | 15,221.2 | 13,249.6 | 13,318.7 | 13,005.7 | 15,100.7 | 13,409 | 13,750.8 | 14,324.2 | 16,304.4 | 14,511.4 | 14,138.2 | 13,342.9 | 15,005.7 | 13,161.3 | 12,250.6 | 13,698.9 | 14,761.6 | 13,309.1 | 13,880.2 | 13,533.6 | 13,019.6 | 11,183.2 | 10,100.2 | 9,852.9 | 10,207.3 | 9,437.9 | 9,422.5 | 9,460.3 | 10,175.7 | 9,617.1 | 9,359.5 | 9,296.6 | 10,331.4 | 9,356 | 9,256.1 | 9,012.7 | 10,338.6 | 9,407.2 | 9,871.4 | 9,338.1 | 10,405.1 | 8,968.9 | 9,729.3 | 9,500.6 | 10,810.1 | 9,081.9 | 9,176.9 | 9,337.8 | 10,135.9 | 9,154.7 | 9,534 | 9,358.5 | 10,212.7 | 9,619.1 | 9,496.8 | 8,924.9 | 9,726.8 | 8,624.9 | 8,805.1 | 8,781.6 | 9,649.6 | 9,686.2 | 9,784.4 | 9,456.4 | 10,125.9 | 9,611.4 | 9,570.3 | 9,224 | 9,877 | 9,021.5 | 9,430.6 | 9,201.8 | 9,950.6 | 9,318.9 | 10,316.6 | 10,072.6 | 10,498.8 | 9,145.1 | 9,537.5 | 9,068.9 | 9,558.6 | 9,266.3 | 9,808.2 | 9,747.1 | 9,623.3 | 9,165.2 | 9,419.9 | 8,909.4 | 9,445.9 | 9,360.9 | 9,375.471 | 7,696.385 | 8,106.06 | 7,621.968 | 7,805.424 | 6,776.05 | 7,020.6 | 6,217.5 | 6,285.6 | 5,600.7 | 5,621.8 | 4,919.9 | 5,099.2 | 4,326.8 | 4,563.4 | 4,142.6 | 4,266.6 | 3,851.6 | 3,869.8 | 3,446.7 | 3,680.7 | 3,237 | 3,494.9 | 3,050.3 | 3,179.1 | 2,901.2 | 3,131.6 | 2,373.3 | 2,513.8 | 2,244.8 | 2,292.6 | 2,038.5 | 2,240.5 | 2,023.1 | 2,095.8 | 2,095.5 | 2,241.4 | 1,971.7 | 2,180.7 | 1,819.4 | 1,888.1 | 1,884.1 | 2,060.3 | 1,481.9 | 1,495 | 1,295.4 | 1,360.5 | 1,124 | 1,267.1 | 1,066.9 | 835.9 | 593.9 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 221.5 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 898.7 | 373.7 | 373.7 | 373.7 | 373.7 | 373.7 | 373.7 | 373.7 | 373.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 38.4 | 38.3 | 38.3 | 38.3 | 39.2 | 39.2 | 39.1 | 38.9 | 39.6 | 39.6 | 39.7 | 39.3 | 39.3 | 39.3 | 39.3 | 39 | 38.9 | 38.9 | 38.9 | 38.7 | 38.7 | 38.6 | 38.6 | 38.3 | 39.1 | 39 | 39 | 38.6 | 39.9 | 39.9 | 39.8 | 39.4 | 40.7 | 40.7 | 40.7 | 40.4 | 41.5 | 41.5 | 41.4 | 41.2 | 53.3 | 53.3 | 53.2 | 53 | 51.2 | 51.1 | 50.9 | 48.8 | 48.8 | 48.7 | 48.7 | 48.2 | 48.2 | 48.1 | 47.7 | 47.5 | 47.4 | 47.4 | 47.2 | 47.1 | 47 | 47 | 46.6 | 46.4 | 46.4 | 46.3 | 46 | 45.9 | 0 | 0 | 0 | 45.6 | 0 | 0 | 0 | 43 | 0 | 42.7 | 42.6 | 42.5 | 42.3 | 42.2 | 41.8 | 41.8 | 39.2 | 39.1 | 39 | 38.9 | 38.9 | 38.8 | 38.7 | 38.6 | 38.5 | 38.367 | 32.3 | 32.013 | 31.307 | 31.224 | 29.844 | 29.7 | 824.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 4,219.6 | 4,325.1 | 4,239.1 | 4,254.5 | 3,911.1 | 3,782.8 | 3,638.1 | 3,632.1 | 3,449.9 | 3,311.8 | 3,196.7 | 3,154.3 | 2,908.9 | 2,777.5 | 2,623.1 | 2,636.9 | 2,623.4 | 2,444.3 | 2,591.1 | 2,689.9 | 2,455.5 | 2,381.8 | 2,303.1 | 2,400.1 | 2,158.4 | 2,076.7 | 2,010.5 | 2,093.6 | 1,849.8 | 1,774.9 | 1,751.2 | 1,804.3 | 1,546.6 | 1,475.3 | 1,379 | 1,437.6 | 1,226.2 | 1,201.8 | 1,126.2 | 1,183.3 | 915.2 | 865.5 | 805 | 864.5 | 710.4 | 696.5 | 648.7 | 738.3 | 450.9 | 408.2 | 335.7 | 405.1 | 176.2 | -4.3 | -108.9 | -63.7 | -261.6 | -306.9 | -389.4 | -324.8 | -461.2 | -485.3 | -513.1 | -446.1 | -663.1 | -708.8 | -803.9 | -741.1 | 0 | 0 | 0 | -899.2 | 0 | 0 | 0 | -841.1 | -819.1 | -707.6 | -722 | -578.2 | -209.2 | 374.2 | 384.6 | 406.3 | 508.8 | 835.9 | 849.4 | 858 | 874.4 | 1,022.5 | 891.8 | 868.3 | 971.4 | 1,484.011 | 1,559.438 | 1,627.163 | 1,545.09 | 1,511.797 | 1,337.762 | 1,325.3 | 1,276.1 | 1,240.8 | 1,139.5 | 1,116.4 | 1,134.8 | 1,111.3 | 1,152.2 | 1,036.3 | 963.4 | 940.9 | 868.5 | 859.7 | 796.9 | 782.8 | 710.9 | 704.9 | 686.6 | 676.1 | 624.2 | 619.6 | 603.2 | 596.2 | 552.4 | 570.3 | 528.8 | 523.2 | 483.5 | 481.4 | 474.7 | 470.4 | 439.7 | 437.7 | 403.8 | 401.4 | 372.6 | 371.5 | 345.3 | 343.5 | 318.8 | 315.8 | 293.3 | 267.1 | 221 | 186 | 159.1 |
| Accumulated Other Comprehensive Income/Loss
| -946.1 | -1,024 | -995.7 | -946.2 | -982.5 | -922.7 | -936.6 | -960.4 | -1,102.6 | -988.9 | -892.3 | -894.2 | -928.4 | -886.3 | -896.3 | -880.2 | -967.8 | -1,029.1 | -1,078.7 | -930 | -966.2 | -917.9 | -929.7 | -941.1 | -925.3 | -903.4 | -790.8 | -827.4 | -832.7 | -874.2 | -909.4 | -962.5 | -862.8 | -797.3 | -787.5 | -845.6 | -826.2 | -735.8 | -764.7 | -636.7 | -495.2 | -383.1 | -410.9 | -411.2 | -369.3 | -395.4 | -325.4 | -288 | -157.6 | -168.3 | -181.8 | -225.7 | -181.6 | -46.6 | -73.8 | -119 | -161.8 | -240.8 | -190.7 | -176.6 | -199.4 | -263.9 | -343 | -318.5 | -156 | -82.4 | -74.9 | -118.6 | 2,054.3 | 1,995.8 | 1,829 | -303 | 1,872 | 1,883.5 | 1,790.6 | -365.4 | 1,938.1 | -353.5 | -325 | -314.6 | -322 | -342.8 | -288.5 | -279.7 | -348.2 | -381.1 | -437.6 | -474.7 | -514.9 | -485 | -572.6 | -561.8 | -561.6 | -584.839 | -547.529 | -518.96 | -439.758 | -398.522 | -257.473 | -153.4 | -555.2 | -438.6 | -424.2 | -420.9 | -378.6 | -356.6 | -321.2 | -312.1 | -310.2 | -292.5 | -282.1 | -276.4 | -266.6 | -255.2 | -248.7 | -240.3 | -236.3 | -229.7 | -227.4 | -212.8 | -199.9 | -186.1 | -176.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 413.9 | 496.2 | 542.4 | 596 | 712.4 | 787 | 818.7 | 937.3 | 1,017.7 | 1,074.2 | 1,142.9 | 1,226.6 | 1,151.6 | 1,132.4 | 1,107.9 | 1,099.3 | 1,028.1 | 996.3 | 981.2 | 977.3 | 941 | 921.4 | 903.3 | 895.9 | 865.7 | 849.4 | 849.8 | 896.2 | 956.4 | 1,041.9 | 1,081.4 | 1,135.9 | 1,216.9 | 1,276.9 | 1,309.3 | 1,333.1 | 1,422.3 | 1,476.4 | 1,509.8 | 1,528.5 | 1,610 | 1,653.6 | 1,691.5 | 1,708.9 | 1,688.8 | 1,770.6 | 1,853.6 | 1,700 | 1,832.2 | 1,913.9 | 1,969.8 | 2,012.6 | 2,114.3 | 2,244.9 | 2,411.4 | 2,442.7 | 2,450.6 | 2,448.5 | 2,431.8 | 2,427 | 2,410.5 | 2,402.8 | 2,401.9 | 2,668.8 | 2,658.8 | 2,642.5 | 2,635.2 | 2,621 | 0 | 0 | 0 | 2,572.2 | 0 | 0 | 0 | 2,210.1 | 0 | 2,212.3 | 2,198.5 | 2,194.9 | 2,117 | 2,115.1 | 2,055.5 | 2,063.8 | 1,741.3 | 1,731.6 | 1,700.7 | 1,677.8 | 1,648.2 | 1,615.3 | 1,536.6 | 1,495 | 1,415.2 | 1,374.71 | 928.516 | 906.14 | 730.625 | 735.716 | 434.105 | 426.5 | -201.4 | 541.8 | 533.2 | 569.6 | 476.3 | 444.5 | 321.2 | 383 | 258.4 | 262 | 249 | 288.7 | 280.4 | 283.5 | 265.5 | 285.1 | 272.1 | 267.2 | 298.2 | 242.6 | 244.9 | 192.3 | 172.8 | -6.3 | 23.5 | 20 | 33.3 | 29.8 | 140.2 | 160.4 | 126.4 | 149.1 | 100 | 75 | 102 | 138.2 | 52 | 39.9 | 54.4 | 51.8 | 42.3 | 65.8 | 59 | 56.9 | 48.7 |
| Total Shareholders Equity
| 3,725.8 | 3,835.6 | 3,824.1 | 3,942.6 | 3,680.2 | 3,686.3 | 3,559.3 | 3,647.9 | 3,404.6 | 3,436.7 | 3,487 | 3,526 | 3,171.4 | 3,062.9 | 2,874 | 2,895 | 2,722.6 | 2,450.4 | 2,532.5 | 2,775.9 | 2,469 | 2,423.9 | 2,315.3 | 2,393.2 | 2,137.9 | 2,061.7 | 2,108.5 | 2,201 | 2,013.4 | 1,982.5 | 1,963 | 2,017.1 | 1,941.4 | 1,995.6 | 1,941.5 | 1,965.5 | 1,863.8 | 1,983.9 | 1,912.7 | 2,116.3 | 2,083.3 | 2,189.3 | 2,138.8 | 2,215.2 | 2,302.6 | 2,344.3 | 2,449.3 | 2,420.6 | 2,395.8 | 2,424 | 2,393.9 | 2,461.7 | 2,378.6 | 2,463.6 | 2,497.9 | 2,529 | 2,296.1 | 2,169.7 | 2,423.9 | 2,497.7 | 2,321.9 | 2,225.6 | 2,117.4 | 2,475.6 | 2,411.1 | 2,422.6 | 2,327.4 | 2,332.2 | 2,054.3 | 1,995.8 | 1,829 | 1,940.6 | 1,872 | 1,883.5 | 1,790.6 | 1,945.3 | 1,492.7 | 1,567.6 | 1,567.8 | 1,718.3 | 2,001.8 | 2,562.4 | 2,567.1 | 2,605.9 | 1,941.1 | 2,225.5 | 2,151.5 | 2,100 | 2,046.6 | 2,191.6 | 1,894.5 | 1,840.1 | 1,863.5 | 2,312.249 | 1,972.725 | 2,046.356 | 1,867.264 | 1,880.215 | 1,544.238 | 1,628.1 | 1,376.5 | 1,344 | 1,248.5 | 1,265.1 | 1,232.5 | 1,199.2 | 1,152.2 | 1,107.2 | 911.6 | 910.4 | 835.4 | 872 | 810.7 | 811.1 | 727.7 | 749.7 | 722.4 | 713.6 | 695 | 649.4 | 648.2 | 602.4 | 548.9 | 564 | 552.3 | 543.2 | 516.8 | 511.2 | 614.9 | 630.8 | 566.1 | 586.8 | 503.8 | 476.4 | 474.6 | 509.7 | 397.3 | 383.4 | 373.2 | 367.6 | 335.6 | 332.9 | 280 | 242.9 | 207.8 |
| Total Equity
| 3,830.3 | 3,937.8 | 3,919.1 | 4,046.1 | 3,777.7 | 3,791.3 | 3,658.4 | 3,744.3 | 3,466.2 | 3,498.4 | 3,556.7 | 3,604.8 | 3,293.9 | 3,183.5 | 3,006.8 | 3,037 | 2,913.4 | 2,646.3 | 2,730 | 2,990.3 | 2,688.5 | 2,646.7 | 2,516.4 | 2,600.7 | 2,329.9 | 2,257.4 | 2,387.2 | 2,487.9 | 2,278.2 | 2,255.7 | 2,237.6 | 2,309.5 | 2,222.4 | 2,274.4 | 2,220.2 | 2,253.7 | 2,118.1 | 2,243.2 | 2,187.5 | 2,408.6 | 2,371.2 | 2,468.3 | 2,421.1 | 2,499.9 | 2,563.1 | 2,607.4 | 2,717.7 | 2,683.8 | 2,646.8 | 2,674.7 | 2,428.1 | 2,740.7 | 2,671.2 | 2,767.6 | 2,818.7 | 2,858.1 | 2,331.5 | 2,207.8 | 2,464.5 | 2,536.3 | 2,353.4 | 2,260 | 2,148.1 | 2,475.6 | 2,411.1 | 2,422.6 | 2,327.4 | 2,332.2 | 2,054.3 | 1,995.8 | 1,870.6 | 1,987.1 | 1,910 | 1,883.5 | 1,790.6 | 1,994.6 | 1,966.6 | 1,613.1 | 1,618.7 | 1,773.5 | 2,057.2 | 2,618.7 | 2,631.6 | 2,675.9 | 2,005.8 | 2,288.5 | 2,216 | 2,170.4 | 2,112.2 | 2,280.7 | 1,984.5 | 1,929.4 | 1,967.2 | 2,415.373 | 2,050.353 | 2,132.162 | 1,944.661 | 1,965.173 | 1,624.095 | 1,706.7 | 1,440.2 | 1,403.7 | 1,305.8 | 1,321 | 1,284.8 | 1,246.8 | 1,184.2 | 1,139.1 | 939.1 | 937.5 | 860.2 | 895.3 | 829.5 | 830 | 745.9 | 764.9 | 735 | 726.5 | 708.1 | 661.8 | 659.4 | 612.3 | 560.4 | 577.2 | 573.3 | 560.9 | 532.2 | 527.5 | 632.8 | 647.5 | 580.6 | 603.6 | 517 | 489.7 | 486.2 | 523.8 | 408.7 | 393 | 382.7 | 380.2 | 345.6 | 332.9 | 280 | 242.9 | 207.8 |
| Total Liabilities & Shareholders Equity
| 17,083.2 | 17,011.8 | 17,286.1 | 19,267.3 | 17,027.3 | 17,110 | 16,664.1 | 18,845 | 16,875.2 | 17,249.2 | 17,880.9 | 19,909.2 | 17,805.3 | 17,321.7 | 16,349.7 | 18,042.7 | 16,074.7 | 14,896.9 | 16,428.9 | 17,751.9 | 15,997.6 | 16,526.9 | 16,050 | 15,620.3 | 13,513.1 | 12,357.6 | 12,240.1 | 12,695.2 | 11,716.1 | 11,678.2 | 11,697.9 | 12,485.2 | 11,839.5 | 11,633.9 | 11,516.8 | 12,585.1 | 11,474.1 | 11,499.3 | 11,200.2 | 12,747.2 | 11,778.4 | 12,339.7 | 11,759.2 | 12,905 | 11,532 | 12,336.7 | 12,218.3 | 13,493.9 | 11,728.7 | 11,851.6 | 11,765.9 | 12,876.6 | 11,825.9 | 12,301.6 | 12,177.2 | 13,070.8 | 11,950.6 | 11,704.6 | 11,389.4 | 12,263.1 | 10,978.3 | 11,065.1 | 10,929.7 | 12,125.2 | 12,097.3 | 12,207 | 11,783.8 | 12,458.1 | 11,665.7 | 11,566.1 | 11,094.6 | 11,864.1 | 10,931.5 | 11,314.1 | 10,992.4 | 11,945.2 | 11,285.5 | 11,929.7 | 11,691.3 | 12,272.3 | 11,202.3 | 12,156.2 | 11,700.5 | 12,234.5 | 11,272.1 | 12,096.7 | 11,963.1 | 11,793.7 | 11,277.4 | 11,700.6 | 10,893.9 | 11,375.3 | 11,328.1 | 11,790.844 | 9,746.738 | 10,238.222 | 9,566.629 | 9,770.597 | 8,400.145 | 8,727.3 | 7,657.7 | 7,689.3 | 6,906.5 | 6,942.8 | 6,204.7 | 6,346 | 5,511 | 5,702.5 | 5,081.7 | 5,204.1 | 4,711.8 | 4,765.1 | 4,276.2 | 4,510.7 | 3,982.9 | 4,259.8 | 3,785.3 | 3,905.6 | 3,609.3 | 3,793.4 | 3,032.7 | 3,126.1 | 2,805.2 | 2,869.8 | 2,611.8 | 2,801.4 | 2,555.3 | 2,623.3 | 2,728.3 | 2,888.9 | 2,552.3 | 2,784.3 | 2,336.4 | 2,377.8 | 2,370.3 | 2,584.1 | 1,890.6 | 1,888 | 1,678.1 | 1,740.7 | 1,469.6 | 1,600 | 1,346.9 | 1,078.8 | 801.7 |