ImpediMed Limited
ASX:IPD.AX
0.049 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.535 | 4.784 | 5.689 | 5.655 | 5.37 | 5.196 | 4.83 | 3.579 | 2.904 | 2.837 | 2.326 | 1.801 | 1.801 | 1.517 | 2.892 | 2.874 | 3.08 | 2.711 | 2.76 | 2.084 | 1.91 | 1.611 | 1.47 | 1.263 | 0 | 0.736 | 0.736 | 0.972 | 0 | 0.972 | 0.972 | 0.91 | 0 | 0.91 | 0.91 | 0.748 | 0 | 0.748 | 0.748 | 0.585 | 0 | 0.585 | 0.585 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 11.802 | 12.613 | 12.102 | 12.724 | 12.612 | 11.143 | 10.451 | 10.16 | 9.533 | 9.096 | 9.071 | 0.67 | 0.546 | 0.43 | 0.728 | 0.761 | 0.871 | 0.712 | 0.732 | 0.592 | 0.522 | 0.446 | 0.661 | 0.513 | 0 | 0.316 | 0.316 | 0.414 | 0 | 0.414 | 0.414 | 0.402 | 0 | 0.402 | 0.402 | 0.357 | 0 | 0.357 | 0.357 | 0.173 | 0 | 0.173 | 0.173 | 0 | 0 | 0 | 0 |
| Gross Profit
| -6.267 | -7.829 | -6.413 | -7.069 | -7.242 | -5.947 | -5.621 | -6.581 | -6.629 | -6.259 | -6.745 | 1.131 | 1.255 | 1.087 | 2.164 | 2.113 | 2.209 | 1.999 | 2.028 | 1.492 | 1.388 | 1.165 | 0.809 | 0.75 | 0 | 0.42 | 0.42 | 0.558 | 0 | 0.558 | 0.558 | 0.508 | 0 | 0.508 | 0.508 | 0.391 | 0 | 0.391 | 0.391 | 0.412 | 0 | 0.412 | 0.412 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -1.132 | -1.636 | -1.127 | -1.25 | -1.349 | -1.145 | -1.164 | -1.839 | -2.283 | -2.206 | -2.9 | 0.628 | 0.697 | 0.717 | 0.748 | 0.735 | 0.717 | 0.737 | 0.735 | 0.716 | 0.727 | 0.723 | 0.55 | 0.594 | 0 | 0.57 | 0.57 | 0.574 | 0 | 0.574 | 0.574 | 0.558 | 0 | 0.558 | 0.558 | 0.523 | 0 | 0.523 | 0.523 | 0.704 | 0 | 0.704 | 0.704 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.096 | 0.125 | 0.111 | 0.487 | 0.432 | 0.251 | 0.637 | 0.819 | 1.334 | 1.974 | 1.504 | 1.454 | 1.306 | 1.658 | 2.145 | 3.191 | 2.676 | 1.365 | 0.769 | 0.266 | 0.208 | 0.193 | 0.096 | 0.458 | 0 | 0.696 | 0.696 | 0.345 | 0 | 0.345 | 0.345 | 0.316 | 0 | 0.316 | 0.316 | 0.732 | 0 | 0.732 | 0.732 | 0.457 | 0 | 0.457 | 0.457 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3.358 | 2.475 | 2.85 | 2.623 | 2.227 | 2.497 | 2.368 | 1.901 | 2.707 | 0 | 2.128 | 3.261 | 3.732 | 3.159 | 2.948 | 5.039 | 2.689 | 1.822 | 1.703 | 1.705 | 1.331 | 1.586 | 1.533 | 0 | 1.904 | 1.904 | 2.842 | 0 | 2.842 | 2.842 | 2.002 | 0 | 2.002 | 2.002 | 1.619 | 0 | 1.619 | 1.619 | 1.168 | 0 | 1.168 | 1.168 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.773 | 0.241 | 0.217 | 0.354 | 0.315 | 0.287 | 0.16 | 0.875 | 3.333 | 0 | 9.525 | 0.617 | 0.202 | 0.607 | 0.588 | 0.93 | 0.365 | 0.739 | 0.557 | 0.28 | 0.197 | 0.167 | 0.287 | 0 | 0.194 | 0.194 | 0.125 | 0 | 0.125 | 0.125 | 0.041 | 0 | 0.041 | 0.041 | 0.162 | 0 | 0.162 | 0.162 | 0.101 | 0 | 0.101 | 0.101 | 0 | 0 | 0 | 0 |
| SG&A
| 5.213 | 4.131 | 3.948 | 4.282 | 3.754 | 3.345 | 4.797 | 4.537 | 3.083 | 6.04 | 5.016 | 11.653 | 14.617 | 15.056 | 15.213 | 14.253 | 16.695 | 11.787 | 10.05 | 7.432 | 5.681 | 4.37 | 5 | 5.257 | 0 | 2.099 | 2.099 | 2.967 | 0 | 2.967 | 2.967 | 2.043 | 0 | 2.043 | 2.043 | 1.78 | 0 | 1.78 | 1.78 | 1.269 | 0 | 1.269 | 1.269 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.645 | 0 | -1.946 | -1.946 | -2.419 | 0 | -2.419 | -2.419 | -1.472 | 0 | -1.472 | -1.472 | -1.297 | 0 | -1.297 | -1.297 | -0.741 | 0 | -0.741 | -0.741 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.309 | 4.256 | 4.059 | 4.769 | 4.186 | 3.596 | 5.434 | 5.356 | 4.417 | 8.014 | 6.52 | 13.489 | 14.267 | 15.709 | 16.09 | 16.085 | 17.106 | 13.238 | 10.76 | 7.64 | 5.76 | 4.785 | 4.173 | 6.042 | 0 | 0.849 | 0.849 | 0.893 | 0 | 0.893 | 0.893 | 0.887 | 0 | 0.887 | 0.887 | 1.215 | 0 | 1.215 | 1.215 | 0.985 | 0 | 0.985 | 0.985 | 0 | 0 | 0 | 0 |
| Operating Income
| -11.576 | -12.085 | -10.472 | -11.838 | -11.428 | -9.543 | -11.055 | -11.937 | -11.046 | -14.273 | -13.265 | -13.729 | -14.909 | -15.803 | -15.327 | -15.453 | -17.261 | -11.238 | -8.867 | -6.278 | -4.391 | -3.62 | -4.155 | -5.292 | 0 | -3.34 | -3.34 | -3.795 | 0 | -3.795 | -3.795 | -2.905 | 0 | -2.905 | -2.905 | -3.541 | 0 | -3.541 | -3.541 | -2.452 | 0 | -2.452 | -2.452 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -2.091 | -2.526 | -1.841 | -2.093 | -2.128 | -1.837 | -2.289 | -3.335 | -3.804 | -5.031 | -5.703 | -7.623 | -8.278 | -10.417 | -5.3 | -5.377 | -5.604 | -4.145 | -3.213 | -3.012 | -2.299 | -2.247 | -2.827 | -4.19 | 0 | -4.536 | -4.536 | -3.905 | 0 | -3.905 | -3.905 | -3.193 | 0 | -3.193 | -3.193 | -4.734 | 0 | -4.734 | -4.734 | -4.189 | 0 | -4.189 | -4.189 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 1.087 | 1.849 | 0.27 | -0.036 | -0.306 | -0.17 | -0.013 | 0.55 | 1.536 | -0.152 | 0.183 | 1.591 | 2.121 | 1.385 | 1.589 | 1.66 | 2.496 | 0.023 | 0.192 | 0.156 | 0.042 | 0.034 | 0.856 | 0.127 | 0 | 0.254 | 0.254 | 0.089 | 0 | 0.089 | 0.089 | 0.055 | 0 | 0.055 | 0.055 | 0.034 | 0 | 0.034 | 0.034 | 0.014 | 0 | 0.014 | 0.014 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -10.489 | -10.236 | -10.202 | -11.874 | -11.734 | -9.713 | -11.068 | -11.387 | -9.51 | -14.425 | -13.082 | -12.138 | -12.788 | -14.418 | -13.738 | -13.793 | -14.765 | -11.215 | -8.675 | -6.122 | -4.349 | -3.586 | -3.299 | -5.165 | 0 | -3.086 | -3.086 | -3.706 | 0 | -3.706 | -3.706 | -2.851 | 0 | -2.851 | -2.851 | -3.507 | 0 | -3.507 | -3.507 | -2.439 | 0 | -2.439 | -2.439 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -1.895 | -2.14 | -1.793 | -2.1 | -2.185 | -1.869 | -2.292 | -3.182 | -3.275 | -5.085 | -5.624 | -6.74 | -7.1 | -9.504 | -4.75 | -4.799 | -4.794 | -4.137 | -3.143 | -2.938 | -2.277 | -2.226 | -2.244 | -4.089 | 0 | -4.191 | -4.191 | -3.813 | 0 | -3.813 | -3.813 | -3.133 | 0 | -3.133 | -3.133 | -4.688 | 0 | -4.688 | -4.688 | -4.166 | 0 | -4.166 | -4.166 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.417 | -0.518 | -0.496 | -1.059 | -0.78 | -0.793 | -0.8 | -0.949 | -1.074 | -1.484 | -1.23 | 0.006 | 0.027 | 0.015 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0 | 0.254 | 0.254 | 0.092 | 0 | 0.092 | 0.092 | 0.055 | 0 | 0.055 | 0.055 | 0.036 | 0 | 0.036 | 0.036 | 0.436 | 0 | 0.436 | 0.436 | 0 | 0 | 0 | 0 |
| Net Income
| -10.072 | -9.718 | -9.706 | -10.815 | -10.954 | -8.92 | -10.268 | -10.438 | -8.436 | -12.941 | -11.852 | -12.144 | -12.815 | -14.433 | -13.778 | -13.793 | -14.765 | -11.215 | -8.675 | -6.122 | -4.349 | -3.586 | -3.299 | -5.165 | 0 | -3.086 | -3.086 | -3.706 | 0 | -3.706 | -3.706 | -2.851 | 0 | -2.851 | -2.851 | -3.507 | 0 | -3.507 | -3.507 | -2.439 | 0 | -2.439 | -2.439 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -1.82 | -2.031 | -1.706 | -1.912 | -2.04 | -1.717 | -2.126 | -2.916 | -2.905 | -4.562 | -5.095 | -6.743 | -7.115 | -9.514 | -4.764 | -4.799 | -4.794 | -4.137 | -3.143 | -2.938 | -2.277 | -2.226 | -2.244 | -4.089 | 0 | -4.191 | -4.191 | -3.813 | 0 | -3.813 | -3.813 | -3.133 | 0 | -3.133 | -3.133 | -4.688 | 0 | -4.688 | -4.688 | -4.166 | 0 | -4.166 | -4.166 | 0 | 0 | 0 | 0 |
| EPS
| -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.007 | -0.01 | -0.01 | -0.025 | -0.03 | -0.032 | -0.034 | -0.038 | -0.037 | -0.037 | -0.043 | -0.038 | -0.03 | -0.025 | -0.021 | -0.02 | -0.017 | -0.03 | 0 | -0.018 | -0.018 | -0.024 | 0 | -0.024 | -0.024 | -0.023 | 0 | -0.023 | -0.023 | -0.036 | 0 | -0.036 | -0.036 | -0.034 | 0 | -0.034 | -0.034 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.007 | -0.01 | -0.01 | -0.025 | -0.03 | -0.032 | -0.034 | -0.038 | -0.037 | -0.037 | -0.043 | -0.038 | -0.03 | -0.025 | -0.021 | -0.02 | -0.017 | -0.03 | 0 | -0.018 | -0.018 | -0.024 | 0 | -0.024 | -0.024 | -0.023 | 0 | -0.023 | -0.023 | -0.036 | 0 | -0.036 | -0.036 | -0.034 | 0 | -0.034 | -0.034 | 0 | 0 | 0 | 0 |
| EBITDA
| -10.487 | -10.921 | -9.164 | -10.679 | -9.762 | -8.44 | -10.197 | -11.095 | -10.256 | -13.627 | -12.878 | -13.43 | -14.718 | -15.63 | -15.189 | -15.33 | -17.159 | -11.145 | -8.778 | -6.192 | -4.309 | -3.526 | -4.074 | -5.165 | 0 | -2.969 | -2.969 | -3.555 | 0 | -3.555 | -3.555 | -2.684 | 0 | -2.684 | -2.684 | -3.312 | 0 | -3.312 | -3.312 | -1.928 | 0 | -1.928 | -1.928 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -1.895 | -2.283 | -1.611 | -1.888 | -1.818 | -1.624 | -2.111 | -3.1 | -3.532 | -4.803 | -5.537 | -7.457 | -8.172 | -10.303 | -5.252 | -5.334 | -5.571 | -4.111 | -3.18 | -2.971 | -2.256 | -2.189 | -2.771 | -4.089 | 0 | -4.032 | -4.032 | -3.658 | 0 | -3.658 | -3.658 | -2.95 | 0 | -2.95 | -2.95 | -4.429 | 0 | -4.429 | -4.429 | -3.293 | 0 | -3.293 | -3.293 | 0 | 0 | 0 | 0 |