ImpediMed Limited
ASX:IPD.AX
0.058 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.632 | 36.905 | 45.71 | 26.197 | 40.73 | 50.807 | 19.681 | 19.021 | 19.663 | 12.971 | 11.33 | 22.638 | 31.345 | 42.406 | 54.884 | 73.236 | 82.254 | 25.152 | 32.582 | 38.241 | 10.812 | 4.535 | 7.316 | 9.649 | 14.545 | 17.93 | 18.789 | 6.634 | 8.485 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.632 | 36.905 | 45.71 | 26.197 | 40.73 | 50.807 | 19.681 | 19.021 | 19.663 | 12.971 | 11.33 | 22.638 | 31.345 | 42.406 | 54.884 | 73.236 | 82.254 | 25.152 | 32.582 | 38.241 | 10.812 | 4.535 | 7.316 | 9.649 | 14.545 | 17.93 | 18.789 | 6.634 | 8.485 |
Net Receivables
| 3.203 | 2.661 | 4.384 | 3.8 | 4.381 | 3.967 | 4.6 | 3.275 | 4.515 | 2.986 | 1.245 | 0.741 | 1.065 | 2.055 | 1.227 | 1.949 | 0.94 | 0.63 | 0.619 | 0.821 | 0.435 | 0.536 | 0.449 | 0.352 | 0.769 | 0.673 | 0.773 | 0.744 | 0.866 |
Inventory
| 0.759 | 0.9 | 0.81 | 1.174 | 0.926 | 1.118 | 0.372 | 0.776 | 0.864 | 0.745 | 1.121 | 1.639 | 1.811 | 1.861 | 1.465 | 1.558 | 1.378 | 1.558 | 1.638 | 1.155 | 1.132 | 1.22 | 1.33 | 1.522 | 1.656 | 1.277 | 1.375 | 0.95 | 1.237 |
Other Current Assets
| 0.864 | 1.037 | 1.031 | 1.715 | 0.623 | 1.368 | 0.997 | 0.938 | 0.408 | 0.422 | 3.277 | 1.819 | 3.381 | 0.643 | 3.679 | 0.402 | 3.077 | 0.356 | 0.279 | 0.285 | 0.361 | 0.235 | 0.338 | 0.279 | 0.297 | 0.334 | 0.257 | 0.152 | 0.163 |
Total Current Assets
| 29.458 | 41.503 | 51.935 | 32.886 | 46.66 | 57.26 | 25.65 | 24.01 | 25.45 | 17.124 | 16.973 | 26.837 | 37.602 | 46.965 | 61.255 | 77.145 | 87.649 | 27.696 | 35.118 | 40.502 | 12.74 | 6.526 | 9.433 | 11.802 | 17.267 | 20.214 | 21.194 | 8.479 | 10.751 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.448 | 1.67 | 1.951 | 1.861 | 0.418 | 1.172 | 1.03 | 0.796 | 1.015 | 1.007 | 0.188 | 0.251 | 0.368 | 0.456 | 0.518 | 0.559 | 0.396 | 0.34 | 0.298 | 0.278 | 0.203 | 0.268 | 0.334 | 0.371 | 0.404 | 0.425 | 0.539 | 0.665 | 0.396 |
Goodwill
| 2.717 | 2.7 | 2.73 | 2.7 | 2.63 | 8.982 | 2.415 | 6.5 | 2.636 | 2.6 | 2.584 | 2.57 | 2.449 | 2.322 | 2.358 | 2.518 | 2.436 | 2.487 | 2.368 | 2.222 | 1.924 | 2.043 | 1.985 | 1.748 | 1.784 | 1.711 | 2.117 | 2.252 | 2.04 |
Intangible Assets
| 13.309 | 12.672 | 14.772 | 10.704 | 11.366 | 8.982 | 7.452 | 0.015 | 6.522 | 3.402 | 2.791 | 1.843 | 1.055 | 0.064 | 0.054 | 0.036 | 0.041 | 0.037 | 0.04 | 0.042 | 0.041 | 0.048 | 0.049 | 0.023 | 0.068 | 0.367 | 0.92 | 1.55 | 1.286 |
Goodwill and Intangible Assets
| 16.026 | 15.372 | 17.502 | 13.404 | 13.996 | 8.982 | 9.867 | 6.515 | 9.158 | 6.002 | 5.375 | 4.413 | 3.504 | 2.386 | 2.412 | 2.554 | 2.477 | 2.524 | 2.408 | 2.264 | 1.965 | 2.091 | 2.034 | 1.771 | 1.852 | 2.078 | 3.037 | 3.802 | 3.326 |
Long Term Investments
| 0.054 | 0.048 | 0.078 | 0.077 | 0.255 | 0.075 | 0.073 | 0.073 | 0.077 | 0.503 | 0.045 | 0.075 | 0.095 | 0.094 | 0.158 | 0 | 0.048 | 0.069 | 0.062 | 0 | 0.05 | 0 | 0.063 | 0.017 | 0.091 | 0.088 | 0.14 | 0.027 | 0.042 |
Tax Assets
| -13.309 | -0.048 | 14.071 | 0 | 9.229 | 0 | 6.14 | 0 | 4.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.825 | 0 | 2.644 | 0 | 2.118 | 0 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.309 | 0.048 | -16.801 | -15.342 | -11.859 | -10.229 | -8.555 | -7.384 | -7.614 | 0 | -5.608 | -4.739 | -3.967 | -2.936 | -3.088 | 0.124 | -2.873 | -2.933 | -2.706 | 0.058 | -2.168 | 0.053 | -2.368 | -2.159 | 0 | 0 | 0 | 0.124 | 0 |
Total Non-Current Assets
| 17.528 | 17.09 | 16.801 | 15.342 | 12.039 | 10.229 | 8.555 | 7.384 | 7.614 | 7.512 | 5.608 | 4.739 | 3.967 | 2.936 | 3.088 | 3.237 | 2.873 | 2.933 | 2.706 | 2.6 | 2.168 | 2.412 | 2.431 | 2.159 | 2.347 | 2.591 | 3.716 | 4.619 | 3.764 |
Total Assets
| 46.986 | 58.593 | 68.736 | 48.228 | 58.699 | 67.489 | 34.205 | 31.394 | 33.064 | 24.636 | 22.581 | 31.576 | 41.569 | 49.901 | 64.343 | 80.382 | 90.57 | 30.629 | 37.917 | 43.102 | 14.958 | 8.938 | 11.864 | 13.961 | 19.614 | 22.805 | 24.91 | 13.098 | 14.515 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.606 | 2.495 | 2.227 | 3.095 | 3.224 | 2.508 | 1.748 | 1.374 | 2.33 | 3.108 | 2.086 | 2.286 | 1.805 | 2.55 | 2.142 | 3.422 | 1.828 | 2.138 | 1.131 | 1.387 | 0.767 | 1.001 | 0.303 | 0.603 | 1.034 | 0.744 | 0.79 | 0.962 | 0.723 |
Short Term Debt
| 0.333 | 0.31 | 0.3 | 0.212 | 0.17 | 0.304 | 0.315 | 0.331 | 0.364 | 0.298 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.494 | 1.267 | 1.031 | 0.906 | 0.928 | 0.974 | 0.877 | 1.045 | 0.578 | 0.485 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 |
Other Current Liabilities
| 1.224 | 1.856 | 2.288 | 1.8 | 2.92 | 4.515 | 5.194 | 3.064 | 1.837 | 2.191 | 4.575 | 2.497 | 3.858 | 2.04 | 3.327 | 1.781 | 3.373 | 1.736 | 1.845 | 1.359 | 0.569 | 0.46 | 0.883 | 0.529 | 1.172 | 1.231 | 1.739 | 1.633 | 0.492 |
Total Current Liabilities
| 4.657 | 5.928 | 5.846 | 6.013 | 7.242 | 8.301 | 8.134 | 5.814 | 5.109 | 6.082 | 6.661 | 4.783 | 5.663 | 4.59 | 5.469 | 5.203 | 5.201 | 3.874 | 2.976 | 2.746 | 1.336 | 1.461 | 1.186 | 1.132 | 2.206 | 1.975 | 2.529 | 2.595 | 1.869 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.81 | 0.963 | 1.147 | 1.114 | 0 | 0.018 | 0.159 | 0.316 | 0.507 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.695 | 0.513 | 0.422 | 0.318 | 0.36 | 0.099 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.081 | 0.199 | 0.442 | 0.062 | 0.053 | 0.16 | 0.18 | 0.104 | 0.087 | 0.053 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0.098 | 0.147 | 0.151 | 0.436 | 0.346 |
Total Non-Current Liabilities
| 1.586 | 1.675 | 2.011 | 1.494 | 0.413 | 0.277 | 0.557 | 0.42 | 0.594 | 0.588 | 0.135 | 0 | 0.102 | 0 | 0.077 | 0 | 0.115 | 0 | 0.104 | 0 | 0.09 | 0 | 0.084 | 0 | 0.098 | 0.147 | 0.151 | 0.436 | 0.346 |
Total Liabilities
| 6.243 | 7.603 | 7.857 | 7.507 | 7.655 | 8.578 | 8.691 | 6.234 | 5.703 | 6.67 | 6.796 | 4.783 | 5.765 | 4.59 | 5.546 | 5.203 | 5.316 | 3.874 | 3.08 | 2.746 | 1.426 | 1.461 | 1.27 | 1.132 | 2.304 | 2.122 | 2.68 | 3.031 | 2.215 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 336.147 | 336.147 | 336.087 | 307.563 | 307.558 | 307.563 | 267.268 | 258.385 | 250.563 | 232.746 | 219.727 | 219.744 | 219.746 | 219.62 | 219.493 | 219.335 | 218.807 | 147.583 | 147.349 | 147.36 | 116.593 | 106.101 | 106.101 | 106.101 | 106.102 | 98.004 | 84.559 | 61.484 | 50.809 |
Retained Earnings
| -330.952 | -320.88 | -311.162 | -301.456 | -290.641 | -279.687 | -270.767 | -260.499 | -250.061 | -241.625 | -228.717 | -216.865 | -204.594 | -191.639 | -177.222 | -163.444 | -149.651 | -134.886 | -123.671 | -114.996 | -108.874 | -104.525 | -100.939 | -97.64 | -92.475 | -80.133 | -65.311 | -53.909 | -39.881 |
Accumulated Other Comprehensive Income/Loss
| 35.548 | 35.723 | 35.954 | 34.614 | 34.127 | 31.035 | 29.013 | 27.274 | 26.859 | 26.845 | 24.775 | 23.805 | 20.652 | 17.234 | 16.526 | 19.095 | 16.098 | 13.949 | 11.159 | 7.873 | 5.813 | 5.814 | 5.432 | 0 | 3.683 | 2.812 | 2.982 | 2.491 | 1.372 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.29 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 40.743 | 50.99 | 60.879 | 40.721 | 51.044 | 58.911 | 25.514 | 25.16 | 27.361 | 17.966 | 15.785 | 26.684 | 35.804 | 45.215 | 58.797 | 74.986 | 85.254 | 26.646 | 34.837 | 40.237 | 13.532 | 7.39 | 10.594 | 12.751 | 17.31 | 20.683 | 22.23 | 10.067 | 12.3 |
Total Equity
| 40.743 | 50.99 | 60.879 | 40.721 | 51.044 | 58.911 | 25.514 | 25.16 | 27.361 | 17.966 | 15.785 | 26.684 | 35.804 | 45.215 | 58.797 | 74.986 | 85.254 | 26.646 | 34.837 | 40.237 | 13.532 | 7.39 | 10.594 | 12.751 | 17.31 | 20.683 | 22.23 | 10.067 | 12.3 |
Total Liabilities & Shareholders Equity
| 46.986 | 58.593 | 68.736 | 48.228 | 58.699 | 67.489 | 34.205 | 31.394 | 33.064 | 24.636 | 22.581 | 31.576 | 41.767 | 49.805 | 64.343 | 80.382 | 90.57 | 30.629 | 37.917 | 42.983 | 14.958 | 8.851 | 11.864 | 0 | 19.614 | 22.805 | 24.91 | 13.098 | 14.515 |