PT Indonesia Kendaraan Terminal Tbk

IDX:IPCC.JK

720 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Revenue 225,562.144184,623.863175,637.819187,042.816181,201.9175,808.476191,151.748218,233.269206,003.408152,290.457150,046.125169,064.709114,487.473113,360.881119,923.887107,299.31273,549.24351,754.809123,928.793163,698.876130,822.493111,287.459117,409.91138,032.819133,529.611135,146.39115,126.792120,265.218106,123.8897,831.86997,831.869
Cost of Revenue 119,306.14119,763.231106,814.003120,817.2193,995.861101,947.65392,250.255115,726.28590,996.591101,220.08471,783.614106,442.33260,323.58274,794.11177,029.60898,901.67552,873.06260,254.0168,792.828111,693.70388,591.37456,277.14349,012.865108,973.87856,884.88453,134.75552,843.94391,174.98327,588.08448,779.67848,779.678
Gross Profit 106,256.00464,860.63268,823.81666,225.60687,206.03973,860.82398,901.493102,506.984115,006.81751,070.37378,262.51162,622.37754,163.89138,566.7742,894.2798,397.63720,676.181-8,499.20155,135.96552,005.17342,231.11955,010.31668,397.04529,058.94176,644.72782,011.63562,282.84929,090.23578,535.79649,052.19149,052.191
Gross Profit Ratio 0.4710.3510.3920.3540.4810.420.5170.470.5580.3350.5220.370.4730.340.3580.0780.281-0.1640.4450.3180.3230.4940.5830.2110.5740.6070.5410.2420.740.5010.501
Reseach & Development Expenses 0000000000000000000000000000000
General & Administrative Expenses 03,421.18116,372.2498,904.6019,311.9553,837.9514,702.92510,699.7399,400.3185,719.0393,973.63510,278.4162,571.8932,670.4622,597.129-8,324.1115,349.2332,804.5811,827.1348,897.7043,881.0652,834.8922,939.5266,771.6682,500.6062,927.393,795.9934,537.2984,933.7696,894.9556,894.955
Selling & Marketing Expenses 0662.425-4,111.49816,298.352-483.338314.565199.533-45.50-37.39382.893-483.41319.39372.9191.107533.528257.50380.477151.523674.713715.747478.175337.7051,055.573855.489327.954769.6283,271.926-561.9141,355.0071,355.007
SG&A 18,245.0278,304.68817,275.83825,202.9538,828.6174,152.5164,902.45810,654.2399,400.3185,681.6464,056.5289,795.0062,891.2862,743.3722,688.236-7,790.58215,606.7362,885.0581,978.6579,572.4174,596.8123,313.0673,277.2317,827.2413,356.0953,255.3444,565.6217,809.2244,371.8559,186.8819,186.881
Other Expenses -1,917.798-1,788.607-2,176.1251,235.682-133.47728,020.53727,466.96817,324.13215,740.915,178.74221,152.98-46,185.62175,442.9813,467.36524,288.82-41,480.74662,948.19213,232.06124,644.49514,352.23217,160.1815,194.5289,747.54110,393.07218,188.2758,513.98,899.112-8,999.73513,826.94300
Operating Expenses 20,162.82510,093.29519,451.96323,967.2716,544.37132,173.05332,369.42627,978.37125,141.21820,860.38825,209.508-36,390.61579,360.69616,812.68327,442.105-47,878.0979,250.60816,281.48927,198.24825,553.49222,189.47819,800.61613,687.30920,402.1523,017.92212,571.35813,712.02274.8118,991.52610,473.38510,473.385
Operating Income 86,093.17954,767.33749,371.85342,258.33580,661.66741,687.77166,532.06674,474.52489,558.5538,304.90353,053.005101,118.399-25,196.80521,746.80715,459.45337,695.865-58,574.427-24,780.69127,937.71819,133.44320,041.63935,209.70154,709.7358,656.79153,626.80569,440.27648,570.82829,004.5459,544.26438,578.80638,578.806
Operating Income Ratio 0.3820.2970.2810.2260.4450.2370.3480.3410.4350.2520.3540.598-0.220.1920.1290.351-0.796-0.4790.2250.1170.1530.3160.4660.0630.4020.5140.4220.2410.5610.3940.394
Total Other Income Expenses Net 1,608.469-1,716.612-2,775.93615,833.122-156.313-7,425.888-2,570.33-5,429.244-8,714.201-19,290.371-8,970.3348,141.85232,172.903-21,663.2315,745.311-62,458.60529,651.289-2,405.192-2,275.8931,081.26710,549.09211,448.88910,725.63320,576.51416,066.0381,185.9252,429.4113,530.1262,620.1821,419.5941,419.594
Income Before Tax 87,701.64853,050.72546,595.91758,091.45780,505.35434,261.88363,961.73669,045.2880,844.34919,014.53244,082.67552,976.5476,976.09890.85621,197.485-6,182.878-28,923.138-27,185.88225,661.82427,532.94830,590.73346,658.58965,435.36929,233.30569,692.84370,626.20251,000.23832,545.55162,164.45239,998.439,998.4
Income Before Tax Ratio 0.3890.2870.2650.3110.4440.1950.3350.3160.3920.1250.2940.3130.0610.0010.177-0.058-0.393-0.5250.2070.1680.2340.4190.5570.2120.5220.5230.4430.2710.5860.4090.409
Income Tax Expense 20,365.07610,750.8668,208.129,179.5517,479.906-2,321.6121,627.7416,216.03817,364.6338,862.9478,818.4519,516.7285,212.1763,149.713,306.199-15,141.3633,571.007-6,544.0085,257.7343,593.7599,7965,167.46816,358.8425,690.91817,923.04213,995.07912,762.7389,379.18115,173.4669,999.69,999.6
Net Income 67,336.57242,299.85938,387.79748,911.90763,025.44836,583.49342,333.99652,829.24263,479.71610,151.58535,264.22443,459.8191,763.922-3,058.85417,891.2868,958.485-32,494.145-20,641.87420,404.0923,939.1920,794.73241,491.12149,076.52723,542.38751,769.80156,631.12338,237.523,166.3746,990.98629,998.829,998.8
Net Income Ratio 0.2990.2290.2190.2620.3480.2080.2210.2420.3080.0670.2350.2570.015-0.0270.1490.083-0.442-0.3990.1650.1460.1590.3730.4180.1710.3880.4190.3320.1930.4430.3070.307
EPS 37.0323.2621.1126.934.6620.1223.2829.0534.915.5919.3923.90.97-1.689.844.93-18.08-11.3511.2213.1711.4422.8226.9912.9528.4731.1421.0312.7425.8422.9222.92
EPS Diluted 37.0323.2621.1126.934.6620.1223.2829.0534.95.5819.3923.90.97-1.689.844.93-17.87-11.3511.2213.1711.4422.8226.9912.9528.4731.1421.0312.7425.8422.9222.92
EBITDA 123,479.43661,710.48298,062.869,549.0488,009.70758,278.04586,881.30484,498.89399,749.77333,406.70365,173.409123,684.507-19,276.79632,558.30122,409.33288,486.646-66,424.193-10,263.14342,473.1561,032.17854,591.59736,988.76256,362.217-10,388.65270,383.49975,347.46249,629.15823,561.98363,091.44540,993.98740,993.987
EBITDA Ratio 0.5470.3340.5580.3720.4860.3310.4550.3870.4840.2190.4340.732-0.1680.2870.1870.825-0.903-0.1980.3430.0060.4170.3320.48-0.0750.5270.5580.4310.1960.5950.4190.419