PT Indonesia Kendaraan Terminal Tbk
IDX:IPCC.JK
720 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 42,299.859 | 38,387.797 | 48,911.907 | 63,025.448 | 36,583.493 | 42,333.996 | 52,829.242 | 63,479.716 | 10,151.585 | 35,264.224 | 43,459.819 | 1,763.922 | -3,058.854 | 17,891.286 | 8,958.485 | -32,494.145 | -20,641.874 | 20,404.09 | 23,939.19 | 20,794.732 | 41,491.121 | 49,076.527 | 23,542.387 | 51,769.801 | 56,631.123 | 38,237.5 | 23,166.37 | 46,990.986 | 29,998.8 | 29,998.8 |
Depreciation & Amortization
| 6,943.145 | 48,690.947 | 27,290.705 | 19,792.102 | 62,007.686 | 44,853.988 | 31,632.177 | 3,928.011 | 8,395.642 | 6,954.801 | 25,572.748 | 16,724.223 | 26,005.958 | 8,848.529 | 24,618.512 | 53,683.485 | -1,527.728 | 23,971.714 | 10,786.459 | 5,136.951 | 4,866.217 | 4,478.121 | 5,280.061 | 1,645.618 | 4,064.064 | 2,579.361 | 3,087.201 | 1,743.159 | 2,415.181 | 2,415.181 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 39,701.813 | 91,940.898 | -1,572.021 | 37,738.295 | -100,954.11 | -44,853.988 | -31,632.177 | -67,407.727 | -5,765.601 | -42,219.025 | -43,459.819 | -1,763.922 | 3,058.854 | -17,891.286 | -8,958.485 | 32,494.145 | 20,641.874 | -20,404.09 | -23,939.19 | -20,794.732 | -41,491.121 | -49,076.527 | -23,542.387 | -51,769.801 | -56,631.123 | -38,237.5 | -23,166.37 | -46,990.986 | -7,403.484 | -7,403.484 |
Operating Cash Flow
| 75,058.527 | 81,637.748 | 74,630.591 | 120,555.845 | -2,362.931 | 42,333.996 | 52,829.242 | 67,407.727 | 12,781.626 | 6,954.801 | 94,612.767 | 65,071.875 | 84,877.07 | 60,675.725 | 64,320.275 | 6,839.946 | -1,279.858 | 89,131.175 | 73,567.874 | 63,160.221 | 21,244.213 | 4,798.32 | -239,081.054 | -5,663.167 | 79,134.668 | 35,984.564 | 37,868.679 | 99,498.31 | 25,010.497 | 25,010.497 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6,380.881 | -12,130.723 | -16,328.301 | -3,189.833 | -2,364.087 | -5,357.254 | -5,468.903 | -12,071.103 | -10,681.314 | -4,658.313 | -19,912.753 | -24,729.313 | -13,039.609 | 0 | -7,845.93 | -3,891.269 | -1,813.931 | -5,311.188 | 3,348.799 | -118,621.097 | 0 | -9,203.616 | -164,132.458 | 9,967.97 | -24,400.383 | -6,135.501 | -8,695.359 | 966.647 | -14,084.928 | -14,084.928 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,316.626 | -1,207.092 | -11,689.704 | -13,039.609 | 0 | -213.946 | -369.164 | 0 | 0 | 2,177.188 | 0 | 0 | 0 | -237.556 | 0 | 0 | 0 | 10,027.155 | 0 | 0 | 0 |
Investing Cash Flow
| -6,380.881 | -12,130.723 | -16,328.301 | -3,189.833 | -2,364.087 | -5,357.254 | -5,468.903 | -12,071.103 | -10,681.314 | -4,658.313 | -19,912.753 | -11,689.704 | -13,039.609 | 0 | -7,845.93 | -3,891.269 | -1,813.931 | -5,311.188 | 2,177.188 | -118,621.097 | 0 | -9,203.616 | -164,132.458 | 9,967.97 | -24,400.383 | -6,135.501 | 1,331.796 | 966.647 | -14,084.928 | -14,084.928 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -518.862 | -13,809.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,100.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -241.489 | -38,952.402 | -698.214 | -96,320.275 | 0 | -16,188.848 | -232.987 | -41,806.334 | 0 | 0 | 0 | 0 | 0 | 0 | -28,738.556 | -9,338.422 | -2,542.23 | -63,407.079 | -4,209.558 | -97,892.75 | 0 | 0 | 0 | 0 | -104,123.964 | 0 | -78,686.006 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -518.862 | -13,809.148 | -443,917.552 | 0 | -18,132.859 | 0 | 0 | 0 | -11,381.694 | 0 | 0 | 0 | -10,556.684 | 0 | 0 | 0 | 0 | -97,892.75 | 0 | 0 | -21,100.138 | 821,475.192 | 0 | 0 | -78,686.006 | 0 | 0 | 0 |
Financing Cash Flow
| -241.489 | -38,952.402 | -1,217.076 | -110,129.423 | -443,917.552 | -16,188.848 | -18,365.846 | -41,806.334 | 0 | 0 | -11,381.694 | 0 | 0 | 0 | -39,295.24 | -9,338.422 | 2,542.23 | -63,407.079 | -4,209.558 | -97,892.75 | 0 | 0 | -21,100.138 | 821,475.192 | -104,123.964 | 0 | -78,686.006 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 13,955.681 | -52,829.242 | -67,407.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 68,678.231 | 30,312.549 | 57,085.214 | 7,236.589 | -448,644.57 | 34,743.575 | -913,921.197 | -53,877.437 | 2,100.311 | 63,652.755 | 63,318.32 | 53,382.171 | 71,837.461 | 60,675.725 | -5,018.934 | 6,140.945 | 6,573.56 | 20,412.908 | 71,535.505 | -153,353.626 | 21,244.213 | -4,405.297 | -424,313.651 | 844,784.072 | -68,393.755 | 29,849.063 | -39,485.531 | 58,489.606 | 10,925.569 | 10,925.569 |
Cash At End Of Period
| 769,172.396 | 700,494.165 | 670,181.616 | 613,096.402 | 605,859.813 | 1,054,504.383 | -23,834.749 | 780,745.142 | 834,622.579 | 832,522.268 | 768,869.513 | 705,551.193 | 652,169.022 | 580,331.561 | 519,655.836 | 524,674.77 | 518,533.825 | 511,960.265 | 491,547.357 | 420,011.852 | 573,365.478 | 552,121.265 | 556,526.562 | 980,840.213 | 136,056.141 | 204,449.896 | 174,600.833 | 214,086.364 | 155,596.758 | 10,925.569 |