PT Indonesia Kendaraan Terminal Tbk

IDX:IPCC.JK

720 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 769,312.792769,172.396700,494.165670,181.616613,096.402605,859.8131,054,504.3831,019,760.808890,086.448834,622.579832,522.268768,869.513705,551.193652,169.022580,331.561519,655.836524,674.77518,533.825511,960.265491,547.357420,011.852573,365.478552,121.265556,526.562980,840.213136,056.141-174,600.833174,600.833-91,770.269
Short Term Investments 00000000000000000000000000349,201.6660183,540.538
Cash and Short Term Investments 769,312.792769,172.396700,494.165670,181.616613,096.402605,859.8131,054,504.3831,019,760.808890,086.448834,622.579832,522.268768,869.513705,551.193652,169.022580,331.561519,655.836524,674.77518,533.825511,960.265491,547.357420,011.852573,365.478552,121.265556,526.562980,840.213136,056.141174,600.833174,600.83391,770.269
Net Receivables 102,184.7797,677.13587,769.5171,196.36572,374.70774,485.01376,542.68572,452.02176,71561,29963,08351,53726,73066,928.04579,250.67365,640.25285,987.08271,597.1896,646.94284,336.78895,828.47494,815.95896,666.69378,519.85595,037.35875,003.502058,021.5270
Inventory 0000000008,007.082,003.698-51,537-26,730017,505.10200-71,597.180-84,336.78868,526.813070,471.6620-95,037.358-75,003.502000
Other Current Assets 025,002.95327,308.77817,743.9130.00149,629.3660.0013,764.24326,478.209-19.5670.00158,075.80841,924.45776,015.147-0.00180,305.45117,803.36121,932.894140,131.105138,631.840.001184,484.2690.001160,499.833118,297.624126,984.577070,068.6780
Total Current Assets 886,132.485891,852.484815,572.453759,121.894721,971.134729,974.1921,148,116.2691,095,977.072993,279.657903,909.092897,608.967826,945.321747,475.65728,184.169677,087.335599,961.286642,478.13640,466.719652,091.37630,179.197584,367.14757,849.747719,259.621717,026.3951,099,137.837263,040.718174,600.833244,669.51191,770.269
Non-Current Assets:
Property, Plant & Equipment, Net 894,297.799917,059.758939,999.432965,643.539960,729.808982,239.8341,008,733.3911,038,081.9751,033,675.2071,053,401.8291,069,671.7431,086,519.0491,093,019.7421,102,451.7811,129,211.4321,148,153.921,161,145.5111,223,628.8221,241,437.651354,391.477348,511.169251,364.878248,948.646251,630.47781,554.15673,408.078076,343.980
Goodwill 00000000000000000000000000000
Intangible Assets 3,572.6313,920.9614,269.2914,631.414,709.4645,110.9775,512.493,594.1461,659.2521,923.0751,992.5892,450.7231,684.8971,889.5741,734.8642,298.9261,910.9682,087.0722,263.1762,439.282,589.753,199.6933,422.74,011.5373,540.2234,129.0605,306.7330
Goodwill and Intangible Assets 3,572.6313,920.9614,269.2914,631.414,709.4645,110.9775,512.493,594.1461,659.2521,923.0751,992.5892,450.7231,684.8971,889.5741,734.8642,298.9261,910.9682,087.0722,263.1762,439.282,589.753,199.6933,422.74,011.5373,540.2234,129.0605,306.7330
Long Term Investments 00.0010.0010000000007,239.3234,379.73241,801.971042,326.62142,076.9847,860.1150259,190.94267,842.556267,233.4080014,677.489000
Tax Assets 54,485.16553,963.75654,829.52555,762.54852,032.91751,657.27952,865.74951,020.18548,702.93244,482.63442,534.33340,280.55131,289.49730,910.77430,015.70128,890.5038,440.7116,932.23514,310.68,497.155921.273921.272921.272921.2721,270.1161,270.11601,270.1150
Other Non-Current Assets 3,154.9963,154.9963,154.9963,154.9963,154.9963,154.9963,154.9973,154.9964,631.5592,272.3617,239.3216,682.052-0.0017,501.698-0.00245,748.0720.0010.0010.001269,361.737-0.001-0.002-0.001281,655.44636,443.081-0.001-174,600.8337,147.198-91,770.269
Total Non-Current Assets 955,510.591978,099.4721,002,253.2451,029,192.4931,020,627.1851,042,163.0861,070,266.6271,095,851.3021,088,668.951,102,079.8991,121,437.9861,135,932.3751,133,233.4581,147,133.5591,202,763.9661,225,091.4211,213,823.8111,284,725.111,305,871.543634,689.649611,213.131523,328.397520,526.025538,218.732122,807.57693,484.742-174,600.83390,068.026-91,770.269
Total Assets 1,841,643.0761,869,951.9561,817,825.6981,788,314.3871,742,598.3191,772,137.2782,218,382.8962,191,828.3742,081,948.6072,005,988.9892,019,046.9531,962,877.6961,880,709.1081,875,317.7281,879,851.3021,825,052.7071,856,301.9411,925,191.8291,957,962.9131,264,868.8461,195,580.2711,281,178.1441,239,785.6461,255,245.1271,221,945.413356,525.4610334,737.5370
Liabilities & Equity:
Current Liabilities:
Account Payables 36,616.69944,771.35545,312.08645,873.12983,603.55136,607.94945,402.04592,475.12535,893.20533,811.81457,917.45478,428.20345,484.24555,306.54834,196.87959,052.31939,124.6837,676.50341,200.92242,854.63321,022.69640,983.19134,784.97763,924.36356,924.21356,143.308041,217.4170
Short Term Debt 27,708.22519,685.26711,809.54142,127.118356.734291.993407,979.566407,847.4-121.821337.0933,416.3363,411.1911,739.9041,726.25-120.1171,685.9182,494.534000000000000
Tax Payables 08,753.0916,233.4159,548.24830,995.82519,048.51562,099.22438,224.19628,954.22815,590.76725,655.40819,580.25112,076.8679,326.48716,261.7273,063.0110,704.87329,861.71433,802.89913,955.72920,094.0247,740.2389,426.9541,895.89916,152.65530,635.358018,905.4690
Deferred Revenue 40,170.169122,200.4616,739.75740,143.50695,550.79693,283.35820.98864.152121.821164.985250.47587,926.97187,730.70588,674.768120.11772,549.061100,041.664000000000000
Other Current Liabilities 81,953.03995,659.1595,180.87577,824.097-44,782.7926,708.289150,444.856134,484.733144,420.823106,149.924122,649.2071,522.2242,026.7151,367.513124,354.4241,578.4851,557.337106,555.071125,385.734148,742.45261,817.92546,147.72852,444.56587,841.18750,456.83672,589.818056,472.4440
Total Current Liabilities 186,448.132282,316.233159,042.259205,967.85134,728.289136,891.589603,847.455634,871.41180,314.028140,463.816184,233.472171,288.589136,981.569147,075.079158,551.303134,865.783143,218.215144,231.574166,586.656191,597.08582,840.62187,130.91987,229.542151,765.55107,381.049128,733.126097,689.8610
Non-Current Liabilities:
Long Term Debt 0397,528.787397,528.787359,479.683394,461.641394,361.735410,231.258394,986.777769,785.73755,116.721734,556.612726,596.462722,194.713708,473.743698,472.24685,250.452683,205.447707,926.278697,700.4060000000000
Deferred Revenue Non-Current 00000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000
Other Non-Current Liabilities 000000000-0.0020000.001000000000000000
Total Non-Current Liabilities 397,528.787397,528.787397,528.787359,479.683394,461.641394,361.735410,231.258394,986.777769,785.73755,116.719734,556.612726,596.462722,194.713708,473.744698,472.24685,250.452683,205.447707,926.278697,700.4060000000000
Total Liabilities 583,976.919679,845.02556,571.046565,447.533529,189.93531,253.3241,014,078.7131,029,858.187950,099.758895,580.535918,790.084897,885.051859,176.282855,548.823857,023.543820,116.235826,423.662852,157.852864,287.062191,597.08582,840.62187,130.91987,229.542151,765.55107,381.049128,733.126097,689.8610
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482130,923.712010,0000
Retained Earnings 316,367.391248,808.169321,955.885283,568.088274,109.623303,585.188267,005.417224,671.421194,550.083175,109.688164,958.103129,693.87986,234.0684,470.13987,528.99369,637.70696,579.513139,735.211160,377.085139,972.995179,440.884260,748.459219,257.338170,180.811146,638.42494,868.6230130,154.9550
Accumulated Other Comprehensive Income/Loss 10,00010,0008,0008,0008,0006,0006,0006,0006,0004,0004,0004,0004,0004,0004,00000000-00000-0237,047.6760185,578.727
Other Total Stockholders Equity 749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284753,460.284751,460.284751,460.284751,460.284751,460.284751,460.284751,460.284751,460.284751,460.284786,087.4582,000096,892.7210
Total Shareholders Equity 1,257,666.1571,190,106.9351,261,254.6511,222,866.8541,213,408.3891,240,883.9541,204,304.1831,161,970.1871,131,848.8491,110,408.4541,100,256.8691,064,992.6451,021,532.8261,019,768.9051,022,827.7591,004,936.4721,029,878.2791,073,033.9771,093,675.8511,073,271.7611,112,739.651,194,047.2251,152,556.1041,103,479.5771,114,564.364227,792.335237,047.676237,047.676185,578.727
Total Equity 1,257,666.1571,190,106.9351,261,254.6511,222,866.8541,213,408.3891,240,883.9541,204,304.1831,161,970.1871,131,848.8491,110,408.4541,100,256.8691,064,992.6451,021,532.8261,019,768.9051,022,827.7591,004,936.4721,029,878.2791,073,033.9771,093,675.8511,073,271.7611,112,739.651,194,047.2251,152,556.1041,103,479.5771,114,564.364227,792.335237,047.676237,047.676185,578.727
Total Liabilities & Shareholders Equity 1,841,643.0761,869,951.9551,817,825.6971,788,314.3871,742,598.3191,772,137.2782,218,382.8962,191,828.3742,081,948.6072,005,988.9892,019,046.9531,962,877.6961,880,709.1081,875,317.7281,879,851.3021,825,052.7071,856,301.9411,925,191.8291,957,962.9131,264,868.8461,195,580.2711,281,178.1441,239,785.6461,255,245.1271,221,945.413356,525.461237,047.676334,737.537185,578.727