PT Indonesia Kendaraan Terminal Tbk
IDX:IPCC.JK
720 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 769,312.792 | 769,172.396 | 700,494.165 | 670,181.616 | 613,096.402 | 605,859.813 | 1,054,504.383 | 1,019,760.808 | 890,086.448 | 834,622.579 | 832,522.268 | 768,869.513 | 705,551.193 | 652,169.022 | 580,331.561 | 519,655.836 | 524,674.77 | 518,533.825 | 511,960.265 | 491,547.357 | 420,011.852 | 573,365.478 | 552,121.265 | 556,526.562 | 980,840.213 | 136,056.141 | -174,600.833 | 174,600.833 | -91,770.269 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,201.666 | 0 | 183,540.538 |
Cash and Short Term Investments
| 769,312.792 | 769,172.396 | 700,494.165 | 670,181.616 | 613,096.402 | 605,859.813 | 1,054,504.383 | 1,019,760.808 | 890,086.448 | 834,622.579 | 832,522.268 | 768,869.513 | 705,551.193 | 652,169.022 | 580,331.561 | 519,655.836 | 524,674.77 | 518,533.825 | 511,960.265 | 491,547.357 | 420,011.852 | 573,365.478 | 552,121.265 | 556,526.562 | 980,840.213 | 136,056.141 | 174,600.833 | 174,600.833 | 91,770.269 |
Net Receivables
| 102,184.77 | 97,677.135 | 87,769.51 | 71,196.365 | 72,374.707 | 74,485.013 | 76,542.685 | 72,452.021 | 76,715 | 61,299 | 63,083 | 51,537 | 26,730 | 66,928.045 | 79,250.673 | 65,640.252 | 85,987.082 | 71,597.18 | 96,646.942 | 84,336.788 | 95,828.474 | 94,815.958 | 96,666.693 | 78,519.855 | 95,037.358 | 75,003.502 | 0 | 58,021.527 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,007.08 | 2,003.698 | -51,537 | -26,730 | 0 | 17,505.102 | 0 | 0 | -71,597.18 | 0 | -84,336.788 | 68,526.813 | 0 | 70,471.662 | 0 | -95,037.358 | -75,003.502 | 0 | 0 | 0 |
Other Current Assets
| 0 | 25,002.953 | 27,308.778 | 17,743.913 | 0.001 | 49,629.366 | 0.001 | 3,764.243 | 26,478.209 | -19.567 | 0.001 | 58,075.808 | 41,924.457 | 76,015.147 | -0.001 | 80,305.45 | 117,803.36 | 121,932.894 | 140,131.105 | 138,631.84 | 0.001 | 184,484.269 | 0.001 | 160,499.833 | 118,297.624 | 126,984.577 | 0 | 70,068.678 | 0 |
Total Current Assets
| 886,132.485 | 891,852.484 | 815,572.453 | 759,121.894 | 721,971.134 | 729,974.192 | 1,148,116.269 | 1,095,977.072 | 993,279.657 | 903,909.092 | 897,608.967 | 826,945.321 | 747,475.65 | 728,184.169 | 677,087.335 | 599,961.286 | 642,478.13 | 640,466.719 | 652,091.37 | 630,179.197 | 584,367.14 | 757,849.747 | 719,259.621 | 717,026.395 | 1,099,137.837 | 263,040.718 | 174,600.833 | 244,669.511 | 91,770.269 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 894,297.799 | 917,059.758 | 939,999.432 | 965,643.539 | 960,729.808 | 982,239.834 | 1,008,733.391 | 1,038,081.975 | 1,033,675.207 | 1,053,401.829 | 1,069,671.743 | 1,086,519.049 | 1,093,019.742 | 1,102,451.781 | 1,129,211.432 | 1,148,153.92 | 1,161,145.511 | 1,223,628.822 | 1,241,437.651 | 354,391.477 | 348,511.169 | 251,364.878 | 248,948.646 | 251,630.477 | 81,554.156 | 73,408.078 | 0 | 76,343.98 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,572.631 | 3,920.961 | 4,269.291 | 4,631.41 | 4,709.464 | 5,110.977 | 5,512.49 | 3,594.146 | 1,659.252 | 1,923.075 | 1,992.589 | 2,450.723 | 1,684.897 | 1,889.574 | 1,734.864 | 2,298.926 | 1,910.968 | 2,087.072 | 2,263.176 | 2,439.28 | 2,589.75 | 3,199.693 | 3,422.7 | 4,011.537 | 3,540.223 | 4,129.06 | 0 | 5,306.733 | 0 |
Goodwill and Intangible Assets
| 3,572.631 | 3,920.961 | 4,269.291 | 4,631.41 | 4,709.464 | 5,110.977 | 5,512.49 | 3,594.146 | 1,659.252 | 1,923.075 | 1,992.589 | 2,450.723 | 1,684.897 | 1,889.574 | 1,734.864 | 2,298.926 | 1,910.968 | 2,087.072 | 2,263.176 | 2,439.28 | 2,589.75 | 3,199.693 | 3,422.7 | 4,011.537 | 3,540.223 | 4,129.06 | 0 | 5,306.733 | 0 |
Long Term Investments
| 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,239.323 | 4,379.732 | 41,801.971 | 0 | 42,326.621 | 42,076.98 | 47,860.115 | 0 | 259,190.94 | 267,842.556 | 267,233.408 | 0 | 0 | 14,677.489 | 0 | 0 | 0 |
Tax Assets
| 54,485.165 | 53,963.756 | 54,829.525 | 55,762.548 | 52,032.917 | 51,657.279 | 52,865.749 | 51,020.185 | 48,702.932 | 44,482.634 | 42,534.333 | 40,280.551 | 31,289.497 | 30,910.774 | 30,015.701 | 28,890.503 | 8,440.71 | 16,932.235 | 14,310.6 | 8,497.155 | 921.273 | 921.272 | 921.272 | 921.272 | 1,270.116 | 1,270.116 | 0 | 1,270.115 | 0 |
Other Non-Current Assets
| 3,154.996 | 3,154.996 | 3,154.996 | 3,154.996 | 3,154.996 | 3,154.996 | 3,154.997 | 3,154.996 | 4,631.559 | 2,272.361 | 7,239.321 | 6,682.052 | -0.001 | 7,501.698 | -0.002 | 45,748.072 | 0.001 | 0.001 | 0.001 | 269,361.737 | -0.001 | -0.002 | -0.001 | 281,655.446 | 36,443.081 | -0.001 | -174,600.833 | 7,147.198 | -91,770.269 |
Total Non-Current Assets
| 955,510.591 | 978,099.472 | 1,002,253.245 | 1,029,192.493 | 1,020,627.185 | 1,042,163.086 | 1,070,266.627 | 1,095,851.302 | 1,088,668.95 | 1,102,079.899 | 1,121,437.986 | 1,135,932.375 | 1,133,233.458 | 1,147,133.559 | 1,202,763.966 | 1,225,091.421 | 1,213,823.811 | 1,284,725.11 | 1,305,871.543 | 634,689.649 | 611,213.131 | 523,328.397 | 520,526.025 | 538,218.732 | 122,807.576 | 93,484.742 | -174,600.833 | 90,068.026 | -91,770.269 |
Total Assets
| 1,841,643.076 | 1,869,951.956 | 1,817,825.698 | 1,788,314.387 | 1,742,598.319 | 1,772,137.278 | 2,218,382.896 | 2,191,828.374 | 2,081,948.607 | 2,005,988.989 | 2,019,046.953 | 1,962,877.696 | 1,880,709.108 | 1,875,317.728 | 1,879,851.302 | 1,825,052.707 | 1,856,301.941 | 1,925,191.829 | 1,957,962.913 | 1,264,868.846 | 1,195,580.271 | 1,281,178.144 | 1,239,785.646 | 1,255,245.127 | 1,221,945.413 | 356,525.461 | 0 | 334,737.537 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 36,616.699 | 44,771.355 | 45,312.086 | 45,873.129 | 83,603.551 | 36,607.949 | 45,402.045 | 92,475.125 | 35,893.205 | 33,811.814 | 57,917.454 | 78,428.203 | 45,484.245 | 55,306.548 | 34,196.879 | 59,052.319 | 39,124.68 | 37,676.503 | 41,200.922 | 42,854.633 | 21,022.696 | 40,983.191 | 34,784.977 | 63,924.363 | 56,924.213 | 56,143.308 | 0 | 41,217.417 | 0 |
Short Term Debt
| 27,708.225 | 19,685.267 | 11,809.541 | 42,127.118 | 356.734 | 291.993 | 407,979.566 | 407,847.4 | -121.821 | 337.093 | 3,416.336 | 3,411.191 | 1,739.904 | 1,726.25 | -120.117 | 1,685.918 | 2,494.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 8,753.091 | 6,233.415 | 9,548.248 | 30,995.825 | 19,048.515 | 62,099.224 | 38,224.196 | 28,954.228 | 15,590.767 | 25,655.408 | 19,580.251 | 12,076.867 | 9,326.487 | 16,261.727 | 3,063.01 | 10,704.873 | 29,861.714 | 33,802.899 | 13,955.729 | 20,094.024 | 7,740.238 | 9,426.95 | 41,895.899 | 16,152.655 | 30,635.358 | 0 | 18,905.469 | 0 |
Deferred Revenue
| 40,170.169 | 122,200.461 | 6,739.757 | 40,143.506 | 95,550.796 | 93,283.358 | 20.988 | 64.152 | 121.821 | 164.985 | 250.475 | 87,926.971 | 87,730.705 | 88,674.768 | 120.117 | 72,549.061 | 100,041.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 81,953.039 | 95,659.15 | 95,180.875 | 77,824.097 | -44,782.792 | 6,708.289 | 150,444.856 | 134,484.733 | 144,420.823 | 106,149.924 | 122,649.207 | 1,522.224 | 2,026.715 | 1,367.513 | 124,354.424 | 1,578.485 | 1,557.337 | 106,555.071 | 125,385.734 | 148,742.452 | 61,817.925 | 46,147.728 | 52,444.565 | 87,841.187 | 50,456.836 | 72,589.818 | 0 | 56,472.444 | 0 |
Total Current Liabilities
| 186,448.132 | 282,316.233 | 159,042.259 | 205,967.85 | 134,728.289 | 136,891.589 | 603,847.455 | 634,871.41 | 180,314.028 | 140,463.816 | 184,233.472 | 171,288.589 | 136,981.569 | 147,075.079 | 158,551.303 | 134,865.783 | 143,218.215 | 144,231.574 | 166,586.656 | 191,597.085 | 82,840.621 | 87,130.919 | 87,229.542 | 151,765.55 | 107,381.049 | 128,733.126 | 0 | 97,689.861 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 397,528.787 | 397,528.787 | 359,479.683 | 394,461.641 | 394,361.735 | 410,231.258 | 394,986.777 | 769,785.73 | 755,116.721 | 734,556.612 | 726,596.462 | 722,194.713 | 708,473.743 | 698,472.24 | 685,250.452 | 683,205.447 | 707,926.278 | 697,700.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 397,528.787 | 397,528.787 | 397,528.787 | 359,479.683 | 394,461.641 | 394,361.735 | 410,231.258 | 394,986.777 | 769,785.73 | 755,116.719 | 734,556.612 | 726,596.462 | 722,194.713 | 708,473.744 | 698,472.24 | 685,250.452 | 683,205.447 | 707,926.278 | 697,700.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 583,976.919 | 679,845.02 | 556,571.046 | 565,447.533 | 529,189.93 | 531,253.324 | 1,014,078.713 | 1,029,858.187 | 950,099.758 | 895,580.535 | 918,790.084 | 897,885.051 | 859,176.282 | 855,548.823 | 857,023.543 | 820,116.235 | 826,423.662 | 852,157.852 | 864,287.062 | 191,597.085 | 82,840.621 | 87,130.919 | 87,229.542 | 151,765.55 | 107,381.049 | 128,733.126 | 0 | 97,689.861 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 181,838.482 | 130,923.712 | 0 | 10,000 | 0 |
Retained Earnings
| 316,367.391 | 248,808.169 | 321,955.885 | 283,568.088 | 274,109.623 | 303,585.188 | 267,005.417 | 224,671.421 | 194,550.083 | 175,109.688 | 164,958.103 | 129,693.879 | 86,234.06 | 84,470.139 | 87,528.993 | 69,637.706 | 96,579.513 | 139,735.211 | 160,377.085 | 139,972.995 | 179,440.884 | 260,748.459 | 219,257.338 | 170,180.811 | 146,638.424 | 94,868.623 | 0 | 130,154.955 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10,000 | 10,000 | 8,000 | 8,000 | 8,000 | 6,000 | 6,000 | 6,000 | 6,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 237,047.676 | 0 | 185,578.727 |
Other Total Stockholders Equity
| 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 749,460.284 | 753,460.284 | 751,460.284 | 751,460.284 | 751,460.284 | 751,460.284 | 751,460.284 | 751,460.284 | 751,460.284 | 751,460.284 | 786,087.458 | 2,000 | 0 | 96,892.721 | 0 |
Total Shareholders Equity
| 1,257,666.157 | 1,190,106.935 | 1,261,254.651 | 1,222,866.854 | 1,213,408.389 | 1,240,883.954 | 1,204,304.183 | 1,161,970.187 | 1,131,848.849 | 1,110,408.454 | 1,100,256.869 | 1,064,992.645 | 1,021,532.826 | 1,019,768.905 | 1,022,827.759 | 1,004,936.472 | 1,029,878.279 | 1,073,033.977 | 1,093,675.851 | 1,073,271.761 | 1,112,739.65 | 1,194,047.225 | 1,152,556.104 | 1,103,479.577 | 1,114,564.364 | 227,792.335 | 237,047.676 | 237,047.676 | 185,578.727 |
Total Equity
| 1,257,666.157 | 1,190,106.935 | 1,261,254.651 | 1,222,866.854 | 1,213,408.389 | 1,240,883.954 | 1,204,304.183 | 1,161,970.187 | 1,131,848.849 | 1,110,408.454 | 1,100,256.869 | 1,064,992.645 | 1,021,532.826 | 1,019,768.905 | 1,022,827.759 | 1,004,936.472 | 1,029,878.279 | 1,073,033.977 | 1,093,675.851 | 1,073,271.761 | 1,112,739.65 | 1,194,047.225 | 1,152,556.104 | 1,103,479.577 | 1,114,564.364 | 227,792.335 | 237,047.676 | 237,047.676 | 185,578.727 |
Total Liabilities & Shareholders Equity
| 1,841,643.076 | 1,869,951.955 | 1,817,825.697 | 1,788,314.387 | 1,742,598.319 | 1,772,137.278 | 2,218,382.896 | 2,191,828.374 | 2,081,948.607 | 2,005,988.989 | 2,019,046.953 | 1,962,877.696 | 1,880,709.108 | 1,875,317.728 | 1,879,851.302 | 1,825,052.707 | 1,856,301.941 | 1,925,191.829 | 1,957,962.913 | 1,264,868.846 | 1,195,580.271 | 1,281,178.144 | 1,239,785.646 | 1,255,245.127 | 1,221,945.413 | 356,525.461 | 237,047.676 | 334,737.537 | 185,578.727 |