PT Indonesia Kendaraan Terminal Tbk

IDX:IPCC.JK

685 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 769,172.396700,494.165670,181.616613,096.402605,859.8131,054,504.3831,019,760.808890,086.448834,622.579832,522.268768,869.513705,551.193652,169.022580,331.561519,655.836524,674.77518,533.825511,960.265491,547.357420,011.852573,365.478552,121.265556,526.562980,840.213136,056.141-174,600.833174,600.833-91,770.269
Short Term Investments 0000000000000000000000000349,201.6660183,540.538
Cash and Short Term Investments 769,172.396700,494.165670,181.616613,096.402605,859.8131,054,504.3831,019,760.808890,086.448834,622.579832,522.268768,869.513705,551.193652,169.022580,331.561519,655.836524,674.77518,533.825511,960.265491,547.357420,011.852573,365.478552,121.265556,526.562980,840.213136,056.141174,600.833174,600.83391,770.269
Net Receivables 97,677.13587,769.5171,196.36572,374.70774,485.01376,542.68572,452.02176,71561,29963,08351,53726,73066,928.04579,250.67365,640.25285,987.08271,597.1896,646.94284,336.78895,828.47494,815.95896,666.69378,519.85595,037.35875,003.502058,021.5270
Inventory 000000008,007.082,003.698-51,537-26,730017,505.10200-71,597.180-84,336.78868,526.813070,471.6620-95,037.358-75,003.502000
Other Current Assets 25,002.95327,308.77817,743.9130.00149,629.3660.0013,764.24326,478.209-19.5670.00158,075.80841,924.45776,015.147-0.00180,305.45117,803.36121,932.894140,131.105138,631.840.001184,484.2690.001160,499.833118,297.624126,984.577070,068.6780
Total Current Assets 891,852.484815,572.453759,121.894721,971.134729,974.1921,148,116.2691,095,977.072993,279.657903,909.092897,608.967826,945.321747,475.65728,184.169677,087.335599,961.286642,478.13640,466.719652,091.37630,179.197584,367.14757,849.747719,259.621717,026.3951,099,137.837263,040.718174,600.833244,669.51191,770.269
Non-Current Assets:
Property, Plant & Equipment, Net 917,059.758939,999.432965,643.539960,729.808982,239.8341,008,733.3911,038,081.9751,033,675.2071,053,401.8291,069,671.7431,086,519.0491,093,019.7421,102,451.7811,129,211.4321,148,153.921,161,145.5111,223,628.8221,241,437.651354,391.477348,511.169251,364.878248,948.646251,630.47781,554.15673,408.078076,343.980
Goodwill 0000000000000000000000000000
Intangible Assets 3,920.9614,269.2914,631.414,709.4645,110.9775,512.493,594.1461,659.2521,923.0751,992.5892,450.7231,684.8971,889.5741,734.8642,298.9261,910.9682,087.0722,263.1762,439.282,589.753,199.6933,422.74,011.5373,540.2234,129.0605,306.7330
Goodwill and Intangible Assets 3,920.9614,269.2914,631.414,709.4645,110.9775,512.493,594.1461,659.2521,923.0751,992.5892,450.7231,684.8971,889.5741,734.8642,298.9261,910.9682,087.0722,263.1762,439.282,589.753,199.6933,422.74,011.5373,540.2234,129.0605,306.7330
Long Term Investments 0.0010.0010000000007,239.3234,379.73241,801.971042,326.62142,076.9847,860.1150259,190.94267,842.556267,233.4080014,677.489000
Tax Assets 53,963.75654,829.52555,762.54852,032.91751,657.27952,865.74951,020.18548,702.93244,482.63442,534.33340,280.55131,289.49730,910.77430,015.70128,890.5038,440.7116,932.23514,310.68,497.155921.273921.272921.272921.2721,270.1161,270.11601,270.1150
Other Non-Current Assets 3,154.9963,154.9963,154.9963,154.9963,154.9963,154.9973,154.9964,631.5592,272.3617,239.3216,682.052-0.0017,501.698-0.00245,748.0720.0010.0010.001269,361.737-0.001-0.002-0.001281,655.44636,443.081-0.001-174,600.8337,147.198-91,770.269
Total Non-Current Assets 978,099.4721,002,253.2451,029,192.4931,020,627.1851,042,163.0861,070,266.6271,095,851.3021,088,668.951,102,079.8991,121,437.9861,135,932.3751,133,233.4581,147,133.5591,202,763.9661,225,091.4211,213,823.8111,284,725.111,305,871.543634,689.649611,213.131523,328.397520,526.025538,218.732122,807.57693,484.742-174,600.83390,068.026-91,770.269
Total Assets 1,869,951.9561,817,825.6981,788,314.3871,742,598.3191,772,137.2782,218,382.8962,191,828.3742,081,948.6072,005,988.9892,019,046.9531,962,877.6961,880,709.1081,875,317.7281,879,851.3021,825,052.7071,856,301.9411,925,191.8291,957,962.9131,264,868.8461,195,580.2711,281,178.1441,239,785.6461,255,245.1271,221,945.413356,525.4610334,737.5370
Liabilities & Equity:
Current Liabilities:
Account Payables 44,771.35545,312.08645,873.12983,603.55136,607.94945,402.04592,475.12535,893.20533,811.81457,917.45478,428.20345,484.24555,306.54834,196.87959,052.31939,124.6837,676.50341,200.92242,854.63321,022.69640,983.19134,784.97763,924.36356,924.21356,143.308041,217.4170
Short Term Debt 19,685.26711,809.54142,127.118356.734291.993407,979.566407,847.4-121.821337.0933,416.3363,411.1911,739.9041,726.25-120.1171,685.9182,494.534000000000000
Tax Payables 8,753.0916,233.4159,548.24830,995.82519,048.51562,099.22438,224.19628,954.22815,590.76725,655.40819,580.25112,076.8679,326.48716,261.7273,063.0110,704.87329,861.71433,802.89913,955.72920,094.0247,740.2389,426.9541,895.89916,152.65530,635.358018,905.4690
Deferred Revenue 122,200.4616,739.75740,143.50695,550.79693,283.35820.98864.152121.821164.985250.47587,926.97187,730.70588,674.768120.11772,549.061100,041.664000000000000
Other Current Liabilities 95,659.1595,180.87577,824.097-44,782.7926,708.289150,444.856134,484.733144,420.823106,149.924122,649.2071,522.2242,026.7151,367.513124,354.4241,578.4851,557.337106,555.071125,385.734148,742.45261,817.92546,147.72852,444.56587,841.18750,456.83672,589.818056,472.4440
Total Current Liabilities 282,316.233159,042.259205,967.85134,728.289136,891.589603,847.455634,871.41180,314.028140,463.816184,233.472171,288.589136,981.569147,075.079158,551.303134,865.783143,218.215144,231.574166,586.656191,597.08582,840.62187,130.91987,229.542151,765.55107,381.049128,733.126097,689.8610
Non-Current Liabilities:
Long Term Debt 397,528.787397,528.787359,479.683394,461.641394,361.735410,231.258394,986.777769,785.73755,116.721734,556.612726,596.462722,194.713708,473.743698,472.24685,250.452683,205.447707,926.278697,700.4060000000000
Deferred Revenue Non-Current 0000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000
Other Non-Current Liabilities 00000000-0.0020000.001000000000000000
Total Non-Current Liabilities 397,528.787397,528.787359,479.683394,461.641394,361.735410,231.258394,986.777769,785.73755,116.719734,556.612726,596.462722,194.713708,473.744698,472.24685,250.452683,205.447707,926.278697,700.4060000000000
Total Liabilities 679,845.02556,571.046565,447.533529,189.93531,253.3241,014,078.7131,029,858.187950,099.758895,580.535918,790.084897,885.051859,176.282855,548.823857,023.543820,116.235826,423.662852,157.852864,287.062191,597.08582,840.62187,130.91987,229.542151,765.55107,381.049128,733.126097,689.8610
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482181,838.482130,923.712010,0000
Retained Earnings 248,808.169321,955.885283,568.088274,109.623303,585.188267,005.417224,671.421194,550.083175,109.688164,958.103129,693.87986,234.0684,470.13987,528.99369,637.70696,579.513139,735.211160,377.085139,972.995179,440.884260,748.459219,257.338170,180.811146,638.42494,868.6230130,154.9550
Accumulated Other Comprehensive Income/Loss 10,0008,0008,0008,0006,0006,0006,0006,0004,0004,0004,0004,0004,0004,00000000-00000-0237,047.6760185,578.727
Other Total Stockholders Equity 749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284749,460.284753,460.284751,460.284751,460.284751,460.284751,460.284751,460.284751,460.284751,460.284751,460.284786,087.4582,000096,892.7210
Total Shareholders Equity 1,190,106.9351,261,254.6511,222,866.8541,213,408.3891,240,883.9541,204,304.1831,161,970.1871,131,848.8491,110,408.4541,100,256.8691,064,992.6451,021,532.8261,019,768.9051,022,827.7591,004,936.4721,029,878.2791,073,033.9771,093,675.8511,073,271.7611,112,739.651,194,047.2251,152,556.1041,103,479.5771,114,564.364227,792.335237,047.676237,047.676185,578.727
Total Equity 1,190,106.9351,261,254.6511,222,866.8541,213,408.3891,240,883.9541,204,304.1831,161,970.1871,131,848.8491,110,408.4541,100,256.8691,064,992.6451,021,532.8261,019,768.9051,022,827.7591,004,936.4721,029,878.2791,073,033.9771,093,675.8511,073,271.7611,112,739.651,194,047.2251,152,556.1041,103,479.5771,114,564.364227,792.335237,047.676237,047.676185,578.727
Total Liabilities & Shareholders Equity 1,869,951.9551,817,825.6971,788,314.3871,742,598.3191,772,137.2782,218,382.8962,191,828.3742,081,948.6072,005,988.9892,019,046.9531,962,877.6961,880,709.1081,875,317.7281,879,851.3021,825,052.7071,856,301.9411,925,191.8291,957,962.9131,264,868.8461,195,580.2711,281,178.1441,239,785.6461,255,245.1271,221,945.413356,525.461237,047.676334,737.537185,578.727