Ipca Laboratories Limited
NSE:IPCALAB.NS
1558.65 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,968.4 | 12,578.5 | 2,751.9 | 1,659.7 | 584.6 | 2,811.8 | 1,492.8 | 294.2 | 1,743 | 1,036.8 | 742.5 | 566.9 | 121.6 | 103.6 | 107.9 | 113.2 | 94.1 | 101.2 | 54.816 | 50.181 |
Short Term Investments
| 5,584 | 10,170.7 | 10,834.9 | 5,916.7 | 3,594 | 903.8 | 693.5 | 1,185.7 | 50 | 0 | 4.2 | 2.6 | 1.5 | 1,181.8 | 1,201.2 | 831.8 | 642.1 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,552.4 | 22,749.2 | 13,586.8 | 7,576.4 | 4,178.6 | 3,715.6 | 2,186.3 | 1,479.9 | 1,743 | 1,036.8 | 746.7 | 569.5 | 123.1 | 1,285.4 | 1,309.1 | 945 | 736.2 | 101.2 | 54.816 | 50.181 |
Net Receivables
| 16,959.1 | 9,922.5 | 12,374.8 | 10,831.6 | 11,137.5 | 9,321.1 | 8,458.9 | 7,029.4 | 5,379.7 | 5,762.6 | 6,721.4 | 5,953.8 | 3,490.8 | 0 | 0 | 0 | 0 | 0 | 0 | 1,763.893 |
Inventory
| 24,713.1 | 17,433.7 | 18,579.7 | 15,948.1 | 13,231.2 | 10,725 | 8,805.9 | 8,822.2 | 8,437 | 9,265.6 | 8,475.8 | 7,410.3 | 6,698.9 | 4,664 | 3,802.3 | 3,061.6 | 2,675.9 | 2,362.5 | 1,871.519 | 1,791.655 |
Other Current Assets
| 5,164.4 | 1,787.3 | 30.4 | 13.5 | 9.8 | 15.8 | 3.7 | 8.4 | 17.1 | 74.8 | 79.4 | 39.2 | 1,787.7 | 4,636.7 | 3,880.2 | 3,391.4 | 2,675.9 | 2,193.4 | 1,651.079 | 0.562 |
Total Current Assets
| 55,389 | 51,892.7 | 44,571.7 | 34,369.6 | 28,557.1 | 23,777.5 | 19,454.8 | 17,339.9 | 15,576.8 | 16,139.8 | 16,023.3 | 13,972.8 | 12,100.5 | 10,586.1 | 8,991.6 | 7,398 | 6,088 | 4,657.1 | 3,577.414 | 3,606.291 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 46,632.4 | 26,945.8 | 25,026 | 21,464.5 | 19,932.8 | 17,825.6 | 18,954 | 19,755 | 20,380.3 | 19,557.1 | 14,465.9 | 11,789.7 | 10,046.4 | 8,092 | 6,737.2 | 5,886.8 | 5,406.6 | 4,298.9 | 3,703.436 | 3,177.712 |
Goodwill
| 905.8 | 381.4 | 541.6 | 466 | 624.4 | 472 | 472 | 472 | 872.8 | 787.9 | 544.6 | 396.4 | 235.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,426 | 1,590.9 | 1,671.9 | 1,142 | 1,363.2 | 1,769.5 | 833.6 | 552.1 | 602.2 | 538.9 | 257.2 | 151.3 | 103.6 | 31.7 | 24.1 | 25.2 | 12.9 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,331.8 | 1,972.3 | 2,213.5 | 1,608 | 1,987.6 | 2,241.5 | 1,305.6 | 1,024.1 | 1,475 | 1,326.8 | 801.8 | 547.7 | 339.5 | 31.7 | 24.1 | 25.2 | 12.9 | 25 | 41.115 | 56.224 |
Long Term Investments
| 4,781.3 | 3,026.6 | 2,698.8 | 1,114.3 | 713.1 | 300.5 | -518.3 | -963.3 | 986.6 | 161.9 | 85.8 | 86.1 | 337.8 | -773.5 | -875.8 | -420.1 | -546.8 | 0 | 0 | 0 |
Tax Assets
| 42.3 | 35.7 | 20.2 | 19.5 | 20.1 | 18.4 | 17.4 | 2,437 | 556.5 | -161.9 | 782.7 | 532.2 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,836 | 2,391.2 | 1,858.4 | 2,107.7 | 1,387.6 | 1,343.2 | 1,959.5 | 2.4 | -715.9 | 1,099.9 | -56.6 | 41 | 447.6 | 1,181.8 | 1,201.2 | 831.8 | 642.1 | 86.4 | 35.997 | 28.082 |
Total Non-Current Assets
| 55,623.8 | 34,371.6 | 31,816.9 | 26,314 | 24,041.2 | 21,729.2 | 21,718.2 | 22,255.2 | 22,682.5 | 21,983.8 | 16,079.6 | 12,996.7 | 11,172.8 | 8,532 | 7,086.7 | 6,323.7 | 5,514.8 | 4,410.3 | 3,780.548 | 3,262.018 |
Total Assets
| 111,012.8 | 86,264.3 | 76,388.6 | 60,683.6 | 52,598.3 | 45,506.7 | 41,173 | 39,595.1 | 38,259.3 | 38,123.6 | 32,102.9 | 26,969.5 | 23,273.3 | 19,118.1 | 16,078.3 | 13,721.7 | 11,602.8 | 9,067.4 | 7,357.962 | 6,868.309 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,760.8 | 5,250.6 | 5,577 | 6,661.7 | 6,098.5 | 5,243.2 | 4,234.7 | 4,576.7 | 4,266.6 | 3,065.9 | 3,413 | 2,683.7 | 2,369.2 | 942.6 | 702.1 | 668.1 | 679.8 | 0 | 0 | 0 |
Short Term Debt
| 8,180.2 | 8,124.1 | 4,005.4 | 2,206 | 3,847.3 | 3,241 | 3,935.5 | 3,640.1 | 3,148.2 | 4,317.8 | 3,085.6 | 2,508.2 | 2,013.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 431.4 | 227.6 | 518 | 298.5 | 276.3 | 160.9 | 185 | 280 | 227.1 | 404.4 | 348.7 | 254.3 | 0 | 107.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 431.4 | 3,993.3 | 4,216.6 | 1,837.3 | -3,847.3 | 1,833.7 | 1,290.3 | 1,342 | 1,141 | 1,624.9 | 1,429.5 | 1,142.3 | 289.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,184 | 690.2 | 859.8 | 626.3 | 7,165.7 | 657.1 | 615.2 | 0.5 | 43.4 | 35 | 4.8 | 2.3 | 1,729.3 | 1,550.7 | 1,394.9 | 1,493.7 | 926.9 | 1,428.2 | 1,205.028 | 971.276 |
Total Current Liabilities
| 23,556.4 | 18,058.2 | 14,658.8 | 11,331.3 | 13,264.2 | 10,975 | 10,075.7 | 9,559.3 | 8,599.2 | 9,043.6 | 7,932.9 | 6,336.5 | 6,401.7 | 2,493.3 | 2,097 | 2,161.8 | 1,606.7 | 1,428.2 | 1,205.028 | 971.276 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 5,804.1 | 6,688.6 | 4,066.8 | 447.9 | 1,159.9 | 1,408.5 | 2,340.1 | 3,517.4 | 4,882.9 | 5,032.1 | 2,940 | 3,662.1 | 3,301.8 | 5,308.2 | 4,545.2 | 4,599.4 | 3,530.1 | 2,389.4 | 1,969.053 | 2,207.419 |
Deferred Revenue Non-Current
| 399.3 | 2.8 | 5.4 | 5.9 | 7 | 252.8 | 258.8 | 245.5 | 30.9 | 32.1 | 3.8 | 4 | 87.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,104.7 | 1,891.6 | 1,525.8 | 1,335.5 | 1,418.2 | 1,475.5 | 1,597.1 | 1,704.7 | 1,701.2 | 1,743.1 | 1,471.1 | 1,303.9 | 931.5 | 807.3 | 793 | 651.1 | 573.6 | 511.9 | 478.9 | 429.401 |
Other Non-Current Liabilities
| 878.3 | 469.9 | 443.9 | 401.2 | 337.9 | 15.6 | 15.6 | 15.6 | 207 | 188.4 | 158.5 | 125.2 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,186.4 | 9,052.9 | 6,041.9 | 2,190.5 | 2,923 | 3,152.4 | 4,211.6 | 5,483.2 | 6,822 | 6,995.7 | 4,573.4 | 5,095.2 | 4,331.5 | 6,115.5 | 5,338.2 | 5,250.5 | 4,103.7 | 2,901.3 | 2,447.953 | 2,636.82 |
Total Liabilities
| 33,742.8 | 27,111.1 | 20,700.7 | 13,521.8 | 16,187.2 | 14,127.4 | 14,287.3 | 15,042.5 | 15,421.2 | 16,039.3 | 12,506.3 | 11,431.7 | 10,733.2 | 8,608.8 | 7,435.2 | 7,412.3 | 5,710.4 | 4,329.5 | 3,652.981 | 3,608.096 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 57,570.7 | 50,775.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 253.7 | 253.7 | 252.7 | 253.7 | 252.7 | 252.7 | 252.4 | 252.4 | 252.4 | 252.4 | 252.4 | 252.4 | 252.3 | 251.4 | 250.4 | 249.9 | 250.9 | 250 | 250 | 250 |
Retained Earnings
| 48,722.2 | 44,040.1 | 40,360.6 | 32,477.5 | 22,083.8 | 17,312.2 | 12,996.5 | 10,869.4 | 9,048.9 | 8,116.2 | 6,150.8 | 3,603.6 | 0 | 10,264.5 | 8,398.4 | 6,063 | 5,641.1 | 0 | 698.052 | 489.791 |
Accumulated Other Comprehensive Income/Loss
| 13,380.8 | 13,432.5 | 13,340.2 | 13,320.1 | -8,185.4 | -6,440.9 | -4,788 | -3,144.7 | -8,647.4 | -7,159.3 | -5,606.4 | -4,638.1 | -3,849.1 | -2,809.5 | -2,359.7 | -1,955.5 | -1,587.9 | -1,310.5 | -1,071.424 | -878.767 |
Other Total Stockholders Equity
| 965.2 | 693.9 | 965.2 | 965.2 | -35,447 | -30,675.4 | 18,424.8 | 16,575.5 | 22,184.2 | 20,875 | 18,799.8 | 16,319.9 | 16,136.9 | 2,809.5 | 2,359.8 | 1,955.8 | 1,588.3 | 5,798.4 | 3,828.353 | 3,399.189 |
Total Shareholders Equity
| 63,321.9 | 58,420.2 | 54,918.7 | 47,016.5 | 36,274.8 | 31,223.9 | 26,885.7 | 24,552.6 | 22,838.1 | 22,084.3 | 19,596.6 | 15,537.8 | 12,540.1 | 10,515.9 | 8,648.9 | 6,313.2 | 5,892.4 | 4,737.9 | 3,704.981 | 3,260.213 |
Total Equity
| 77,270 | 59,153.2 | 55,687.9 | 47,161.8 | 36,411.1 | 31,379.3 | 26,885.7 | 24,552.6 | 22,838.1 | 22,084.3 | 19,596.6 | 15,537.8 | 12,540.1 | 10,509.3 | 8,643.1 | 6,309.4 | 5,892.4 | 4,737.9 | 3,704.981 | 3,260.213 |
Total Liabilities & Shareholders Equity
| 111,012.8 | 86,264.3 | 76,388.6 | 60,683.6 | 52,598.3 | 45,506.7 | 41,173 | 39,595.1 | 38,259.3 | 38,123.6 | 32,102.9 | 26,969.5 | 23,273.3 | 19,118.1 | 16,078.3 | 13,721.7 | 11,602.8 | 9,067.4 | 7,357.962 | 6,868.309 |