Inter Parfums, Inc.
NASDAQ:IPAR
137.85 (USD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 89.09 | 46.598 | 41.048 | 10.42 | 66.12 | 42.518 | 70.908 | 16.929 | 53.297 | 34.52 | 46.291 | -5.462 | 49.827 | 29.036 | 36.626 | 17.8 | 21.852 | -2.983 | 13.299 | 8.835 | 26.658 | 15.599 | 24.978 | 9.168 | 24.426 | 14.259 | 21.862 | 5.772 | 22.103 | 9.211 | 18.167 | 4.592 | 21.479 | 7.729 | 9.448 | 1.51 | 18.634 | 5.52 | 13.305 | 3.765 | 13.763 | 7.667 | 12.15 | -6.4 | 9.903 | 4.521 | 42.942 | 135.978 | 13.177 | 7.481 | 20.254 | 5.897 | 13.284 | 4.993 | 12.759 | 8.333 | 11.409 | 6.983 | 8.95 | 7.538 | 9.611 | 5.753 | 7.256 | 5.097 | 6.188 | 3.772 | 8.708 | 8.615 | 5.66 | 3.749 | 5.793 | 5.485 | 4.645 | 3.192 | 4.42 | 3.892 | 3.753 | 3.214 | 4.404 | 3.486 | 4.037 | 3.401 | 4.779 | 3.713 | 4.684 | 2.937 | 2.503 | 2.777 | 2.691 | 1.926 | 2.01 | 2.224 | 1.922 | 1.941 | 2.031 | 2.024 | 1.635 | 1.508 | 1.422 | 1.4 | 1.2 | 1 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.7 | 1.1 | 0.3 | 1.2 | 1.4 | 1.3 | 1.8 | 3.7 | 2.1 | 1.6 | 1.6 | 2.5 | 2.3 | 1.3 | 1.2 | 2.6 | 2.4 | 1.2 | 0.9 | 1.4 | 1.8 | 0.6 | 0.5 | 0.7 | 1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 |
Depreciation & Amortization
| 6.181 | 6.002 | 6.018 | 8.713 | 4.414 | 4.252 | 4.115 | 11.603 | 4.133 | 3.679 | 3.124 | 5.425 | 2.332 | 2.412 | 2.529 | 2.316 | 2.295 | 2.226 | 2.23 | 2.4 | 2.215 | 1.964 | 2.15 | 2.757 | 2.764 | 2.894 | 2.616 | 4.537 | 2.694 | 2.064 | 2.619 | 8.228 | 2.408 | 2.367 | 2.338 | 2.36 | 2.277 | 2.213 | 2.228 | 2.443 | 2.58 | 2.598 | 2.545 | 2.659 | 2.448 | 2.34 | 3.663 | 4.146 | 3.953 | 3.764 | 3.691 | 3.449 | 3.403 | 3.241 | 2.98 | 2.398 | 2.125 | 2.272 | 2.393 | 3.205 | 2.65 | 2.772 | 2.336 | 2.259 | 2.555 | 2.651 | 2.46 | 1.955 | 1.959 | 2.105 | 2.012 | 1.597 | 1.211 | 1.318 | 1.221 | 1.275 | 1.134 | 0.681 | 1.423 | 1.504 | 1.041 | 0.904 | 0.539 | 1.256 | 1.197 | 0.404 | 0.487 | 0.722 | 0.533 | 0.581 | 0.383 | 0.803 | 0.396 | 0.518 | 0.418 | 0.867 | 0.475 | 0.566 | 0.453 | 1.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.2 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -2.188 | -1.26 | -1.461 | 2.088 | -2.088 | -1.799 | -1.188 | 0.054 | -1.063 | -2.73 | 0.135 | -1.204 | -0.914 | 1.595 | 0.058 | 1.971 | -0.709 | -0.218 | -0.463 | 1.853 | -3.63 | 0.012 | -0.565 | 1.627 | -0.281 | -1.246 | -0.258 | 1.46 | -2.66 | 1.015 | -0.406 | 1.182 | -1.694 | -0.188 | -0.674 | 1.337 | -2.075 | 2.07 | -0.503 | 0.242 | -2.775 | 1.529 | 0.447 | 0.302 | -1.018 | -0.702 | 6.262 | -5.105 | -1.445 | -1.384 | 0.031 | -0.296 | -0.758 | 0.342 | -0.297 | -1.894 | -1.092 | 0.217 | -1.789 | -0.694 | -1.398 | 0.78 | -1.767 | 4.827 | -1.003 | 0.072 | 0.222 | 3.139 | -1.11 | -0.794 | -1.892 | 1.322 | 0.063 | -0.48 | -0.062 | -0.785 | -0.248 | -0.645 | 0.268 | 0.156 | 0.089 | -0.182 | 0.092 | -0.021 | 0.019 | -0.023 | 0.395 | 0.27 | 0.171 | 0.049 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.599 | 0.58 | 0.589 | 0.638 | 0.622 | 0.632 | 0.633 | 0.79 | 0.476 | 1.223 | 0.654 | 0.695 | 0.711 | 0.715 | 0.732 | 1.224 | 0.615 | 1.066 | 0.124 | 0.659 | 0.83 | 0.95 | 0.955 | 0.638 | 0.485 | 0.569 | 0.513 | 0.535 | 0.536 | 0.515 | 0.507 | 0.492 | 0.285 | 0.209 | 0.212 | 0.197 | 0.198 | 0.198 | 0.194 | 0.167 | 0.232 | 0.227 | 0.23 | 0.207 | 0.21 | 0.209 | 0.212 | 0.205 | 0.202 | 0.205 | 0.22 | 0.254 | 0.27 | 0.27 | 0.266 | 0.272 | 0.139 | 0.224 | 0.26 | 0.223 | 0.216 | 0.245 | 0.263 | 1.519 | 1.691 | 0.719 | 0.31 | 1.268 | 2.016 | 0.91 | 0.203 | 0.625 | 1.646 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.819 | -28.431 | -111.749 | 67.112 | -53.687 | -30.545 | -84.847 | 93.668 | -42.06 | -44.024 | -73.158 | 23.128 | 8.525 | -32.428 | -12.919 | 60.54 | -25.768 | 3.976 | -40.6 | 54.14 | -19.883 | -3.883 | -42.064 | 51.932 | -25.481 | -1.574 | -45.769 | 38.445 | -29.627 | 2.549 | -43.83 | 56.808 | -29.16 | -4.231 | -23.645 | 56.8 | -22.969 | -17.913 | -16.582 | 43.909 | -15.978 | 3.769 | -42.639 | 31.429 | 10.766 | -27.049 | -33.584 | 99.197 | -4.252 | 1.929 | -25.326 | 13.858 | -43.084 | -30.879 | -22.982 | -5.643 | -1.054 | 1.602 | -1.025 | 38.267 | 12.696 | -2.615 | -5.443 | 18.208 | -35.139 | -4.588 | -33.036 | 30.959 | -16.035 | -15.95 | -0.319 | 10.208 | -9.486 | -13.721 | -4.826 | 16.781 | -4.544 | -6.61 | 1.048 | 8.584 | -11.47 | -15.281 | -12.001 | 13.977 | -11.429 | -3.502 | -1.01 | 6.413 | -2.904 | -5.537 | 0.439 | 3.364 | -2.82 | -7.232 | 1.623 | 1.073 | -4.111 | -4.322 | -1.773 | 7.4 | -0.8 | -2.5 | 0.5 | 5.7 | -0.8 | -3 | -1.7 | 7 | -3.4 | 1.2 | -0.7 | 5.8 | -2.7 | -1.5 | -1.4 | 4 | -4.3 | -4.7 | 0.7 | 4.1 | -10.2 | -0.6 | 0.7 | -1.4 | -7.8 | -1.4 | 0.6 | -0.6 | -5.4 | -1.2 | -0.5 | -0.4 | -1.9 | -0.8 | 0.2 | -0.1 | -1.2 | -0.6 | -0.4 | 0.2 |
Accounts Receivables
| -42.973 | -9.167 | -50.436 | 59.233 | -60.895 | 7.489 | -42.67 | 29.965 | -41.52 | 2.231 | -50.316 | 33.717 | -21.997 | -24.549 | -32.566 | 16.252 | -57.886 | 59.336 | -4.545 | 44.781 | -32.738 | 21.826 | -32.745 | 28.862 | -27.966 | 19.031 | -42.959 | 37.147 | -36.06 | 26.88 | -33.983 | 35.579 | -44.275 | 4.234 | -8.694 | 32.205 | -40.284 | 9.903 | -14.397 | 31.848 | -34.298 | 3.77 | -20.927 | 37.187 | 10.408 | 70.462 | -46.281 | 19.483 | -24.237 | 16.048 | 16.008 | -15.667 | -58.418 | 4.628 | -19.458 | 10.484 | -0.431 | -0.614 | -15.354 | 22.792 | -13.78 | 10.04 | 1.86 | 0 | 0 | 0 | -13.121 | 0 | 0 | 0 | 12.453 | -18.714 | 0 | 0 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255,000 | -13.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 35.947 | -36.796 | -34.388 | 3.086 | -10.642 | -36.456 | -29.688 | 11.08 | -28.189 | -49.993 | -31.195 | -46.088 | 4.771 | -13.449 | 4.951 | 24.962 | 21.447 | -22.374 | -4.702 | 6.297 | 7.467 | -12.991 | -6.698 | -0.828 | 7.531 | -34.866 | -1.178 | -1.173 | 5.246 | -19.317 | -13.274 | 4.07 | 19.438 | -13.654 | -10.763 | 6.383 | 15.445 | -14.503 | -11.679 | 7.91 | 5.483 | -8.199 | -0.85 | -4.705 | 4.733 | -0.048 | 29.26 | 10.664 | 18.765 | -0.706 | -15.155 | 13.472 | -16.119 | -32.578 | -25.269 | -5.533 | 0.851 | -17.223 | -7.205 | 9.737 | 23.033 | 9.717 | -1.859 | 8.954 | 7.279 | -34.146 | -5.372 | -1.757 | 3.006 | -19.418 | -10.508 | 3.328 | -0.511 | -9.8 | -9.07 | 2.828 | 11.231 | -7.028 | -1.212 | 12.322 | 8.06 | -18.031 | -4.054 | -10.737 | 6.993 | -8.621 | -3.515 | 2.948 | 2.006 | -5.512 | -0.627 | 2.34 | 1.415 | -2.548 | -4.489 | 3.031 | -1.244 | -4.375 | -4.284 | -1.6 | 1.4 | 1.1 | -0.5 | 2 | 1.4 | 0.4 | -3.2 | 0.7 | 2.4 | -0.8 | -2.2 | 0 | 0 | -0.7 | -1.2 | 3.5 | 2.1 | -4 | -2.6 | 2.2 | -3.4 | -4 | -0.9 | 1.1 | -2.7 | -3.5 | -0.5 | 2.5 | -3.2 | -4.4 | -1.3 | -0.4 | -0.7 | -0.6 | -0.8 | 0.4 | 0 | 0 | -1.3 | 0 |
Change In Accounts Payables
| -4.907 | 15.072 | -27.736 | 13.983 | 10.712 | 7.662 | -23.327 | -26.406 | 0 | 7.916 | 3.203 | 103.046 | 18.04 | -0.122 | 8.102 | 25.551 | 6.764 | -30.012 | -29.821 | 11.013 | 0.664 | -7.762 | -8.875 | 30.746 | -11.464 | 13.294 | -6.984 | 13.841 | -6.22 | -1.362 | -0.563 | 26.474 | -11.417 | 12.742 | -9.109 | 19.162 | -5.9 | -8.769 | 8.48 | 7.351 | 5.78 | -0.511 | -17.616 | 11.493 | -5.184 | -10.587 | -28.878 | -13.173 | 2.326 | -13.728 | -29.22 | 19.847 | 27.594 | -3.17 | 17.285 | -9.849 | 1.114 | 15.248 | 18.08 | 5.885 | 3.494 | -16.922 | -8.233 | 0 | 0 | 0 | -17.966 | 0 | 0 | 0 | -5.716 | 18.677 | 0 | 0 | 3.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,404,000 | 23.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.114 | -7.961 | 0.811 | -9.19 | 7.138 | -9.24 | 10.838 | 79.029 | 5.737 | -4.178 | 5.15 | -67.547 | 7.711 | 5.692 | 6.594 | -6.225 | 3.907 | -2.974 | -1.532 | -7.951 | 4.724 | -4.956 | 6.254 | -6.848 | 6.418 | 0.967 | 5.352 | -11.37 | 7.407 | -3.652 | 3.99 | -9.315 | 7.094 | -7.553 | 4.921 | -0.95 | 7.77 | -4.544 | 1.014 | -3.2 | 7.057 | 8.709 | -3.246 | -12.546 | 0.809 | -86.876 | 12.315 | 82.223 | -1.106 | 0.315 | 3.041 | -3.794 | 3.859 | 0.241 | 4.46 | -0.745 | -2.588 | 4.191 | 3.454 | -0.147 | -0.051 | -5.45 | 2.789 | 9.254 | -42.418 | 29.558 | 3.423 | 32.716 | -19.041 | 3.468 | 3.452 | 6.917 | -8.975 | -3.921 | -0.846 | 13.953 | -15.775 | 0.418 | 2.26 | -3.738 | -19.53 | 2.75 | 9,658,992.053 | 14.669 | -18.422 | 5.119 | 2.505 | 3.465 | -4.911 | -0.025 | 1.067 | 1.024 | -4.235 | -4.684 | 6.113 | -1.958 | -2.867 | 0.054 | 2.511 | 9 | -2.2 | -3.6 | 1 | 3.7 | -2.2 | -3.4 | 1.5 | 6.3 | -5.8 | 2 | 1.5 | 5.8 | -2.7 | -0.8 | -0.2 | 0.5 | -6.4 | -0.7 | 3.3 | 1.9 | -6.8 | 3.4 | 1.6 | -2.5 | -5.1 | 2.1 | 1.1 | -3.1 | -2.2 | 3.2 | 0.8 | 0 | -1.2 | -0.2 | 1 | -0.5 | -1.2 | -0.6 | 0.9 | 0.2 |
Other Non Cash Items
| -10.723 | 1.521 | 138.78 | -7.475 | 2.132 | -0.935 | 3.021 | 0.281 | 1.057 | 2.768 | -0.99 | -4.257 | 2.668 | 4.266 | 5.49 | 1.296 | 2.848 | -0.237 | 0.293 | 1.862 | -0.095 | 0.572 | -0.06 | 0.673 | 0.386 | -0.299 | 0.38 | 1.271 | 1.523 | -3.049 | -0.06 | -4.166 | 0.01 | 0.607 | -0.072 | 0.376 | 0.468 | 0.194 | 0.047 | -0.714 | 0.419 | 0.029 | 0.008 | -0.535 | 0.291 | 0.089 | 0.029 | -196.22 | -0.476 | 0.371 | 0.045 | 2.191 | 0.129 | 1.547 | 5.442 | 3.082 | 0.006 | -0.103 | -0.22 | 2.512 | 0.233 | 0.782 | -0.781 | 2.771 | 0.669 | 0.188 | 2.452 | 1.251 | 0.604 | 0.463 | 1.956 | 0.684 | 0.168 | 2.18 | 1.957 | 1.51 | 1.088 | 1.345 | 1.395 | 2.178 | 1.118 | 1.116 | 1.527 | 1.079 | 1.178 | 0.897 | 0.608 | 0.556 | 0.552 | 0.334 | 0.432 | 0.448 | 0.387 | 0.492 | 0.439 | 1.082 | 0.305 | -1.223 | 0.253 | 0.3 | 0.5 | 0.3 | 0.3 | 0.7 | 0.6 | 0.3 | 0.2 | 0.8 | -0.1 | 0.2 | 1.4 | -0.1 | 0.3 | 0 | 0.3 | -3.3 | -0.3 | 0.4 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.7 | 0.2 | 0.7 | -0.8 | -0.2 | 0.2 | 0.1 | -0.1 | 0.4 | 0.2 | -0.1 | 0.1 | 0.1 | 0.2 | 0 | -0.1 | 0 |
Operating Cash Flow
| 76.14 | 25.501 | -51.96 | 81.496 | 17.513 | 14.123 | -7.358 | 123.325 | 20.333 | -4.564 | -23.944 | 18.325 | 63.149 | 5.596 | 32.516 | 85.147 | 1.133 | 3.83 | -25.117 | 69.749 | 6.095 | 15.214 | -14.606 | 66.795 | 2.299 | 14.603 | -20.656 | 52.02 | -5.431 | 12.305 | -23.003 | 67.136 | -6.672 | 6.493 | -12.393 | 62.58 | -3.467 | -7.718 | -1.311 | 49.812 | -1.759 | 15.819 | -27.259 | 27.662 | 22.6 | -20.592 | 19.524 | 38.201 | 11.159 | 12.366 | -1.085 | 25.353 | -26.756 | -20.486 | -1.832 | 6.548 | 11.533 | 11.195 | 8.569 | 51.051 | 24.008 | 7.717 | 1.864 | 34.681 | -25.039 | 2.814 | -18.884 | 47.187 | -6.906 | -9.517 | 7.753 | 19.921 | -1.753 | -7.511 | 2.71 | 22.673 | 1.184 | -2.015 | 8.538 | 15.908 | -5.185 | -10.042 | -5.064 | 20.004 | -4.352 | 0.711 | 2.983 | 10.739 | 1.043 | -2.646 | 3.604 | 6.839 | -0.115 | -4.28 | 4.512 | 5.046 | -1.696 | -3.47 | 0.356 | 9.7 | 1.3 | -0.8 | 2.4 | 7.9 | 1.2 | -1.8 | 0.1 | 9.5 | -1.5 | 2.7 | 1.4 | 7.4 | -0.6 | 0 | 1.2 | 4.7 | -2.2 | -2.3 | 2.6 | 6.8 | -7.5 | 0.9 | 1.9 | 0.6 | -5.1 | 0.6 | 0.8 | 0.6 | -3.3 | -0.4 | 0 | 0.8 | -0.7 | -0.8 | 0.4 | 0.2 | -0.5 | -0.5 | -0.4 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.195 | -1.33 | -1.364 | -46.731 | -3.207 | -0.864 | -2.566 | -96.249 | -5.051 | -17.779 | -13.542 | -10.639 | -11.279 | -119.394 | -1.507 | -8.278 | -1.594 | -0.676 | -1.714 | -1.248 | -6.654 | -2.575 | -1.017 | -1.333 | -1.012 | -8.188 | -1.932 | -1.052 | -1.196 | -0.963 | -0.858 | -0.84 | -1.569 | -1.8 | -1.533 | -1.905 | -0.953 | -119.627 | -1.461 | -0.819 | -1.557 | -0.617 | -1.231 | -6.913 | -1.739 | -2.189 | -1.943 | -18.868 | -2.018 | -2.011 | -6.294 | -3.475 | -2.497 | -5.006 | -3.573 | -23.072 | -0.821 | -2.598 | -1.803 | -1.921 | -1.243 | -1.555 | -1.582 | -1.582 | -0.755 | -1.386 | -1.175 | -2.141 | -32.752 | -1.812 | -24.398 | -1.6 | -3.626 | -2.342 | -0.926 | -0.623 | -0.31 | -0.564 | -0.932 | -1.083 | -0.252 | -1.307 | -0.612 | -0.946 | -0.589 | -0.239 | -0.771 | -0.331 | -0.271 | -0.354 | -0.362 | -0.95 | -0.685 | -0.393 | -0.425 | -0.259 | -0.319 | -0.151 | -0.851 | -0.5 | -0.5 | -0.3 | -0.1 | -0.4 | -0.4 | -0.5 | -0.3 | -0.5 | -0.1 | 0 | -0.5 | 0 | -0.1 | 0 | -0.3 | -0.7 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | 0 | -0.3 | 0 | -0.2 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -1.027 | 1.835 | 0.077 | 0.151 | -0.001 | 0 | -4.403 | 0.647 | 5.679 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 4.859 | 0.607 | 0.053 | 0.25 | 0 | 0 | 0 | 0.282 | 0.362 | 0.273 | 0.129 | 0.323 | 0.272 | 0.259 | 0.111 | 0.247 | 0.041 | 118.726 | 0.774 | 0.101 | 0.117 | 0.182 | 0.522 | 5.624 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 1.107 | 0.421 | 2.791 | 0.286 | 20.222 | -4.408 | 0.483 | 3.823 | 0.05 | 2.442 | 0.285 | -0.119 | -2.182 | 0 | 0 | -16.799 | -6.311 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -65.989 | -21.26 | -59.619 | -75.684 | -48.348 | -54.244 | -42.835 | 1.824 | 0.079 | -0.698 | -2.243 | -14.285 | -10.757 | -0.282 | -30.367 | -0.42 | -0.284 | -4.536 | -2.342 | -11.264 | 0.049 | -5.377 | -22.366 | -0.012 | -0.018 | -0.021 | -9.979 | -5.886 | -0.97 | -0.708 | -24.31 | -8.66 | -11.51 | -22.783 | -14.336 | -6.199 | 0.091 | 0.13 | -56.437 | 2.383 | -14.399 | -91.684 | -142.11 | -127.874 | -54.247 | -27.604 | -172.118 | 0 | 0 | 0 | 0 | 0.138 | -6.939 | -0.092 | -3.93 | -44.866 | -23.47 | -35.862 | -8.297 | 0 | 0 | 0 | 0 | 0.168 | 0.025 | 0 | 0 | 0 | 0 | 0 | -0.3 | -6.7 | 0 | 0 | 0 | -0.2 | -0.7 | -0.1 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | -1.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 28.098 | 59.173 | 74.905 | 89.173 | 54.507 | 31.016 | 107.045 | -4.45 | -0.865 | 2.229 | 3.982 | -0.109 | 5.932 | 4.821 | 0 | 0 | 0 | 0 | 0 | 5.459 | 11.102 | 11.216 | 17.037 | 8.859 | 0 | 0 | 0 | 56.948 | 5.705 | 0.069 | 4.259 | 26.983 | 10.045 | 0.066 | 5.51 | 10.762 | 61.417 | 9.999 | 69.593 | -2.213 | 16.007 | 102.822 | 96.146 | 100.178 | 27.806 | 0 | 0 | 0 | 0 | 0 | 0 | 6.231 | 13.828 | 29.056 | 12.996 | 55.619 | -0.084 | 1.371 | 0.463 | 0 | 0 | 0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 7.2 | 1.3 | 1.4 | 1.4 | 0.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.23 | 1.102 | 3.932 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.85 | 37.646 | -0.305 | -0 | -1.835 | -0.077 | -0.151 | 0.001 | -3.527 | 4.403 | -0.647 | -5.679 | -0.21 | 4.821 | -30.669 | 11.513 | -0.436 | -13.998 | -2.802 | -0.548 | -4.859 | -0.607 | -0.053 | -0.25 | -0.236 | -6.71 | -11.331 | -0.282 | -0.362 | 5.613 | -0.129 | -0.323 | -0.272 | -0.259 | -0.111 | -0.247 | -0.041 | -118.726 | -0.774 | -0.101 | -0.117 | -0.182 | -0.522 | -2.143 | -0.341 | 81.899 | -172.636 | 235.65 | -0.353 | 0 | -2.341 | -1.107 | -0.421 | -2.791 | -0.286 | -20.12 | 2.976 | 3.628 | -0.463 | 0 | 0 | 0 | -0.287 | 2.695 | 5.718 | -5.382 | 0.127 | 2.879 | -0.001 | 5.928 | -23.795 | -6.69 | 0.015 | 2.017 | -0.911 | -0.122 | 0.104 | 1.096 | -0.358 | -4.207 | 0.043 | -24.729 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | -3.075 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -1.895 | -0.001 | -4.1 | 0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.9 | 0 | -0.3 | 0.6 | 0 | 1.6 | -0.1 | 0 | -0.1 | 0 | -0.3 | -3.7 | -0.6 | -4.6 | 0 | -1.5 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 |
Investing Cash Flow
| -38.936 | 36.583 | 13.922 | -34.269 | 2.952 | -24.092 | 61.644 | -98.875 | -5.837 | -16.248 | -11.803 | -25.033 | -16.104 | -114.855 | -31.874 | 2.815 | -1.878 | -19.21 | -4.056 | -7.053 | 4.497 | 3.264 | -6.346 | 7.514 | -1.03 | -8.209 | -11.911 | 50.01 | 3.539 | 4.284 | -20.909 | 17.483 | -3.034 | -24.517 | -10.359 | 2.658 | 60.555 | -109.498 | 11.695 | -0.649 | 0.051 | 10.521 | -47.195 | -31.128 | -28.18 | 52.106 | -174.061 | 216.782 | -2.018 | -2.011 | -6.294 | 2.894 | 4.392 | 23.958 | 5.493 | -12.217 | -25.807 | -32.978 | -6.277 | -1.871 | 1.199 | -1.27 | -1.701 | -1.069 | 4.988 | -6.768 | -17.847 | -5.573 | -30.253 | 4.116 | -24.698 | -1.09 | -2.311 | 1.075 | -0.437 | -0.445 | 0.094 | 0.432 | -2.59 | -5.355 | -0.197 | -26.036 | -0.612 | -0.946 | -0.589 | -0.239 | -0.771 | -0.327 | -0.266 | -3.429 | -0.362 | -0.95 | -0.685 | -0.393 | -0.425 | 2.074 | -1.095 | 1.886 | 0.209 | -4.6 | -0.2 | -0.6 | -0.1 | -0.4 | -0.4 | -0.5 | -0.3 | -0.5 | -0.2 | -0.9 | -0.5 | -0.3 | 0.5 | 0 | 1.3 | -0.8 | -0.2 | -0.2 | -0.2 | -0.5 | -3.8 | -0.7 | -4.9 | -0.1 | -1.6 | 0 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | 0.1 | -0.4 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 24.763 | -6.531 | -5.425 | -20.129 | 0 | -19.603 | 8.592 | 46.841 | -6.688 | -3.143 | -4.379 | -6.434 | -21.741 | 156.825 | -14.324 | -1.345 | -0.294 | 7.929 | -6.577 | -5.526 | -5.539 | -5.601 | -5.655 | -5.606 | -5.761 | -5.98 | -6.14 | -5.795 | -5.888 | -5.429 | -5.25 | -5.317 | -5.482 | -5.606 | -5.479 | -5.827 | -5.872 | 110.74 | 0 | 0.076 | -0.005 | 0 | -2.866 | 5.691 | 0 | -27.078 | -0.278 | 25.613 | -4.56 | -10.157 | 0.025 | -11.283 | 10.711 | -1.771 | -2.1 | -4.079 | -1.135 | -4.932 | -0.465 | -7.028 | -3.524 | -5.477 | -5.384 | -17.138 | 12.421 | -4.461 | -0.025 | -7.737 | 28.496 | 0.719 | 23.792 | -5.174 | -0.005 | 2.618 | 3.516 | -6.06 | -0.375 | -0.243 | 3.058 | -7.855 | -0.966 | 22.432 | 4.504 | -5.932 | 2.764 | 2.136 | -0.72 | -4.477 | 0.297 | 3.425 | -0.338 | -4.811 | 0.217 | 3.846 | -0.382 | -2.304 | 1.642 | 0.207 | 2.243 | -2.5 | -0.4 | 1.308 | 0.192 | -2.3 | -0.6 | 3.1 | 0.7 | -7.4 | 2.4 | -1 | 0.4 | -2.6 | 3.3 | 0.5 | -1.1 | -2.1 | 1.7 | 1.4 | 1.6 | -2.8 | 5 | 0.6 | -0.1 | 0.2 | 1.4 | -0.2 | -0.6 | -0.3 | 2.6 | 0 | 0 | -0.9 | 1.4 | 0.5 | -0.2 | 0 | 0.4 | 0 | 0 | -0.2 |
Common Stock Issued
| -1.37 | 0.044 | 1.326 | 0 | 0.332 | 0 | 0 | 4.187 | 0 | 0.102 | 0.708 | 3.666 | 0.144 | 0.116 | 1.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 1.021 | 0.285 | 0.143 | 0.637 | 0.036 | 0.556 | 0.098 | 0 | 0.04 | 0 | 0.99 | 0.657 | 0 | 0 | 0 | 0.112 | 0.039 | 3.1 | 0.145 | -0.088 | 0.344 | 1.372 | 1.128 | 0 | 0.187 | 0.483 | 3.823 | 0 | 0 | 0 | 0 | 0.781 | 0.267 | 0.101 | 0.111 | -1.277 | 0.355 | 2.233 | 0.02 | 2.496 | 0.255 | 0.789 | 0.294 | 1.85 | 0.531 | 0.431 | 0.119 | 1.86 | -0.006 | 0.199 | 0.024 | 0.929 | -0.061 | 0.501 | 0.009 | 0.036 | 0.051 | 0.007 | 0.216 | 0.153 | 0.077 | 0 | 0 | 1.099 | 0.014 | 0.107 | 0.058 | 5.7 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 1.5 | 0.2 | 7.6 | 0.1 | 0 | 4.6 | 0 | 0 | 0.6 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -4.1 | -0.332 | -5.709 | -5.58 | -4.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.053 | 0 | 0 | -0.037 | -0.098 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | -0.029 | 0 | -0.282 | -0.349 | -2.769 | 0 | 0 | -2.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -0.015 | 0 | -0.41 | -1.313 | -0.702 | -0.118 | -0.682 | -0.7 | -0.9 | -1.284 | -5.516 | -0.4 | -1.5 | -0.4 | -0.4 | -0.7 | -3.6 | 0 | 0 | -2 | 0 | 0 | -1.1 | -0.8 | -0.1 | -0.3 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -24.022 | -23.931 | -24.032 | -19.989 | -20.038 | -19.997 | -20.023 | -15.961 | -15.938 | -15.923 | -15.921 | -7.949 | -7.915 | -7.913 | -7.913 | -20.805 | 0 | -10.406 | -10.399 | -8.651 | -8.649 | -8.649 | -8.63 | -6.58 | -6.577 | -6.569 | -6.561 | -5.301 | -5.299 | -5.299 | -5.293 | -4.666 | -4.658 | -4.656 | -4.035 | -4.031 | -4.03 | -4.028 | -3.717 | -3.713 | -3.713 | -3.711 | -3.704 | -18.5 | -3.694 | -3.684 | -2.453 | -2.444 | -2.447 | -2.446 | -2.443 | -5.592 | -2.443 | -2.439 | -1.979 | -1.978 | -4.028 | -1.964 | -0.996 | -0.995 | -0.993 | -2.706 | -0.996 | -1.011 | -1.004 | -1.027 | -1.027 | -1.022 | -1.022 | -1.022 | -0.813 | -0.817 | -0.812 | -0.812 | -0.81 | -0.809 | -0.807 | -1.914 | -0.581 | -0.575 | -0.576 | -1.351 | -0.383 | -0.381 | -0.383 | -0.789 | -0.285 | -0.281 | -0.291 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.663 | -13.419 | 0 | 2.502 | 6.997 | -19.566 | 4.456 | 4.186 | 0.001 | -19.917 | 0.268 | -0.005 | -0.347 | -9.368 | 1.467 | 22.78 | 0.139 | 0.016 | 0.317 | 1.677 | 0.5 | -14.867 | 1.407 | 1.022 | 0.446 | -8.217 | 0.641 | 1.032 | 0.214 | -5.864 | 0.542 | -0.127 | -0.616 | -4.308 | 0.132 | 0.462 | 0.946 | -4.413 | 0.348 | 0.762 | 0.1 | -7.531 | 0.695 | 1.049 | -0.048 | -7.4 | 0.256 | 0.989 | 0.105 | -3.269 | 0.247 | 3.284 | -0.158 | -3.228 | 0.445 | 1.088 | 1.375 | -4.372 | -3.386 | 1.448 | 0.2 | -1.716 | 0 | 0 | 0.267 | -1.634 | 0.111 | 0 | 0 | -2.694 | 1.1 | 0 | 0 | -1.521 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | -0.545 | 0 | 0 | 0 | -0.197 | 0 | -0.001 | 0.001 | -0.135 | 0 | 0.1 | 0 | -0.1 | 0.023 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.8 | 0.2 | -1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.5 | 0 | 0 |
Financing Cash Flow
| 0.078 | -43.881 | -28.131 | -41.716 | -13.041 | -64.875 | -12.555 | 35.066 | -21.619 | -38.983 | -20.032 | -10.722 | -29.859 | 139.544 | -20.77 | 0.63 | -0.155 | -2.461 | -16.659 | -12.5 | -13.688 | -29.117 | -12.878 | -11.164 | -11.892 | -20.766 | -12.06 | -10.064 | -10.973 | -16.592 | -10.001 | -10.071 | -10.756 | -14.57 | -9.239 | -8.791 | -8.92 | 102.855 | -3.369 | -2.928 | -3.618 | -11.242 | -4.922 | -11.201 | -3.742 | -38.162 | -2.475 | 24.18 | -6.863 | -12.772 | -2.026 | -13.679 | 8.454 | -6.066 | -2.506 | -4.969 | -1.552 | -8.398 | -1.024 | -6.604 | -4.317 | -8.465 | -6.729 | -20.137 | 11.684 | -7.122 | -3.147 | -10.143 | 27.829 | -0.764 | 24.099 | -3.659 | -0.562 | 1.074 | 3.303 | -5.019 | -0.651 | -1.726 | 2.446 | -6.754 | -1.548 | 21.28 | 4.145 | -5.504 | 2.321 | 1.784 | -0.995 | -4.915 | 0.058 | 2.887 | -0.122 | -6.157 | 0.278 | 3.755 | -0.792 | -2.519 | 0.955 | 0.061 | 1.618 | 2.6 | -1.1 | -1.3 | -5.3 | -2.7 | -2.1 | 2.8 | 0.3 | -8.1 | -1.1 | -1.7 | 0.4 | -4.5 | 3.3 | 0.5 | -2.2 | 4.7 | 1.8 | 1.1 | -0.1 | -2.8 | 5.1 | 0.8 | 0.1 | 1.7 | 1.6 | 7.4 | -0.5 | 0.5 | 7.4 | -1 | 0 | -0.4 | 1.4 | 0.5 | -0.1 | 0.1 | 0.3 | 0.5 | 0 | -0.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.164 | -0.206 | -1.317 | 3.187 | -1.971 | 0.1 | 2.611 | 3.92 | -3.835 | 1.908 | -2.486 | -3.273 | -3.444 | 1.75 | -6.24 | 6.739 | 6.787 | 2.747 | -4.028 | 3.764 | -5.237 | 1.047 | -2.924 | -3.562 | -1.142 | -9.239 | 5.213 | 8.01 | 4.46 | 6.946 | 1.914 | -8.672 | 0.564 | -3.018 | 6.486 | -4.009 | -0.57 | 4.05 | -9.911 | -6.282 | -4.64 | -0.541 | -0.68 | 3.164 | 4.358 | 2.56 | -4.118 | 2.321 | 0.443 | -1.863 | 0.959 | -1.897 | -1.679 | 0.389 | 2.276 | -0.484 | 5.826 | -6.411 | -6.473 | 0.181 | 2.775 | 2.21 | -1.985 | -3.052 | -3.346 | 0.189 | 4.425 | 4.729 | 2.495 | 0.663 | 0.77 | 2.392 | 1.112 | 0.613 | 1.238 | -1.432 | 0.138 | -1.597 | -1.27 | 2.426 | 0.384 | -0.302 | -1.034 | 3.48 | 0.335 | 1.533 | 0.913 | 1.797 | -0.265 | 2.122 | -0.19 | -0.443 | 1.012 | -0.477 | -0.716 | 0.599 | -0.782 | 0.013 | -0.592 | -0.7 | 0.4 | -0.4 | -0.9 | 0.1 | 0.6 | 0.2 | -0.3 | -0.1 | -0.1 | -0.2 | -0.6 | -0.3 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.2 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 39.446 | 17.997 | -67.486 | 8.698 | 5.453 | -74.744 | 44.342 | 63.486 | -11.008 | -57.887 | -58.265 | -20.703 | 13.742 | 32.035 | -26.368 | 36.331 | 5.887 | -15.094 | -49.86 | 53.96 | -8.333 | -9.592 | -36.754 | 59.583 | -11.765 | -23.611 | -39.414 | 99.976 | -8.405 | 6.943 | -51.999 | 65.876 | -19.898 | -35.612 | -25.505 | 52.438 | 47.598 | -10.311 | -2.896 | 39.953 | -9.966 | 14.557 | -80.056 | -11.503 | -4.964 | -4.088 | -161.13 | 281.484 | 2.721 | -4.28 | -8.446 | 12.671 | -15.589 | -2.205 | 3.431 | -11.122 | -10 | -36.592 | -5.205 | 42.757 | 23.665 | 0.192 | -8.551 | 10.423 | -11.713 | -10.887 | -35.453 | 36.2 | -6.835 | -5.502 | 7.924 | 17.564 | -3.514 | -4.749 | 6.814 | 15.777 | 0.765 | -4.906 | 7.124 | 6.225 | -6.546 | -15.1 | -2.565 | 17.035 | -2.286 | 3.79 | 2.129 | 7.293 | 0.571 | -1.066 | 2.93 | -0.71 | 0.49 | -1.394 | 2.578 | 5.2 | -2.618 | -1.511 | 1.591 | 6.8 | 0.4 | -3.1 | -3.9 | 4.9 | -0.7 | 0.7 | -0.2 | 0.8 | -2.9 | -0.1 | 0.7 | 2.3 | 3.1 | 0.4 | 0.2 | 8.6 | -0.6 | -1.4 | 2.3 | 3.5 | -6.2 | 1 | -2.9 | 2.2 | -5.1 | 8 | 0 | 0.4 | 4.1 | -1.3 | -0.2 | 0.5 | 0.3 | -0.3 | 0.3 | 0.2 | -0.2 | -0.1 | -0.4 | 0 |
Cash At End Of Period
| 78.419 | 38.973 | 20.976 | 88.462 | 79.764 | 74.311 | 149.055 | 104.713 | 41.227 | 52.235 | 110.122 | 168.387 | 189.09 | 175.348 | 143.313 | 169.681 | 133.35 | 127.463 | 142.557 | 192.417 | 138.457 | 146.79 | 156.382 | 193.136 | 133.553 | 145.318 | 168.929 | 208.343 | 108.367 | 116.772 | 109.829 | 161.828 | 95.952 | 115.85 | 151.462 | 176.967 | 124.529 | 76.931 | 87.242 | 90.138 | 50.185 | 60.151 | 45.594 | 125.65 | 137.153 | 142.117 | 146.205 | 307.335 | 25.851 | 23.13 | 27.41 | 35.856 | 23.185 | 38.774 | 40.979 | 37.548 | 48.67 | 58.67 | 95.262 | 100.467 | 57.71 | 34.045 | 33.853 | 42.404 | 31.981 | 43.694 | 54.581 | 90.034 | 53.834 | 60.669 | 66.171 | 58.247 | 40.683 | 44.197 | 48.946 | 42.132 | 26.355 | 25.59 | 30.496 | 40.972 | 34.747 | 41.293 | 56.393 | 58.958 | 41.923 | 44.209 | 40.419 | 38.29 | 30.997 | 30.426 | 31.492 | 28.562 | 29.272 | 28.783 | 30.177 | 27.599 | 22.399 | 25.017 | 26.528 | 24.9 | 18.1 | 17.7 | 19.5 | 4.9 | -0.7 | 0.7 | 18.5 | 0.8 | -2.9 | -0.1 | 20.9 | 2.3 | 3.1 | 0.4 | 14.4 | 8.6 | -0.6 | -1.4 | 7.6 | 3.5 | -6.2 | 1 | 7 | 2.2 | -5.1 | 8 | 4.8 | 0.4 | 4.1 | -1.3 | 1.6 | 0.5 | 0.3 | -0.3 | 1.4 | 0.2 | -0.2 | -0.1 | 1.1 | 0 |