ImmunoPrecise Antibodies Ltd.
NASDAQ:IPA
0.44 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1998 Q3 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.913 | 3.459 | 6.204 | 6.017 | 19.243 | 8.28 | 11.324 | 15.059 | 19.243 | 29.965 | 32.986 | 38.36 | 40.7 | 41.759 | 15.72 | 16.841 | 6.062 | 2.606 | 1.939 | 2.964 | 4.952 | 5.472 | 7.123 | 8.831 | 2.361 | 1.806 | 1.838 | 2.257 | 1.27 | 2.578 | 3.323 | 0.518 | 0.001 | 0 | 0.001 | 0.001 | 0.003 | 0 | 0.004 | 0.004 | 0.056 | 0.005 | 0.041 | 0.063 | 0.006 | 0 | 0.014 | 0.01 | 0.022 | 0.015 | 0.019 | 0.024 | 0.034 | 0.056 | 0.083 | 0.024 | 0.016 | 0.061 | 0.109 | 0.105 | 0.136 | 0.139 | 0.319 | 0.666 | 0.046 | 0.144 | 0.199 | 0.26 | 0.348 | 0.1 | 0.36 | 0.7 | 1.876 | 0.465 | 0.03 | 1.27 | 2.033 | 2.332 | 2.536 | 0.776 | 1.092 | 1.179 | 0.534 | 0.422 | 0.022 | 0.052 | 0.011 | 0.043 | 0.1 | 0.028 | 0.027 | 0.028 | 0.051 | 0.041 | 0.079 | 0.009 | 0.02 | 0.048 | 0.094 | 0.408 | 0.883 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.265 | 0.018 | 0.023 | 0.012 | 0.017 | 0.026 | 0.027 | 0.036 | 0.039 | 0.042 | 0.118 | 0.096 | 0.109 | 0.014 | 0.021 | 0.019 | 0.034 | 0.034 | 0.053 | 0.045 | 0.053 | 0.09 | 0.131 | 0.023 | 0.013 | 0.016 | 0.016 | 0.026 | 0.013 | 0.021 | 0.051 | 0.033 | 0.107 | 0.014 | 0.171 | 0.253 | 0.151 | 0.042 | 0.059 | 0.031 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.197 |
Cash and Short Term Investments
| 3.913 | 3.459 | 6.204 | 6.017 | 19.243 | 8.28 | 11.324 | 15.059 | 19.243 | 29.965 | 32.986 | 38.36 | 40.7 | 41.759 | 15.72 | 16.841 | 6.062 | 2.606 | 1.939 | 2.964 | 4.952 | 5.472 | 7.123 | 8.831 | 2.361 | 1.806 | 1.838 | 2.257 | 1.27 | 2.578 | 3.48 | 0.518 | 0.019 | 0.023 | 0.012 | 0.017 | 0.028 | 0.027 | 0.04 | 0.043 | 0.098 | 0.123 | 0.136 | 0.172 | 0.02 | 0.021 | 0.033 | 0.044 | 0.056 | 0.068 | 0.064 | 0.076 | 0.124 | 0.187 | 0.106 | 0.037 | 0.032 | 0.077 | 0.135 | 0.117 | 0.156 | 0.19 | 0.351 | 0.773 | 0.061 | 0.314 | 0.453 | 0.411 | 0.39 | 0.158 | 0.391 | 0.709 | 1.885 | 0.474 | 0.039 | 1.27 | 2.033 | 2.332 | 2.536 | 0.776 | 1.092 | 1.179 | 0.534 | 0.422 | 0.022 | 0.052 | 0.026 | 0.051 | 0.107 | 0.036 | 0.034 | 0.038 | 0.061 | 0.05 | 0.088 | 0.019 | 0.029 | 0.058 | 0.104 | 0.417 | 1.08 |
Net Receivables
| 3.517 | 4.481 | 4.476 | 5.052 | 3.729 | 4.415 | 3.264 | 4.486 | 3.729 | 3.409 | 3.455 | 2.9 | 3.535 | 4.119 | 5.069 | 5.454 | 5.468 | 3.749 | 2.901 | 2.3 | 1.579 | 1.952 | 1.581 | 2.443 | 1.564 | 2.221 | 1.433 | 1.457 | 0.764 | 0.531 | 0.453 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.014 | 0.002 | 0.001 | 0 | 0.002 | 0.001 | 0.008 | 0.012 | 0.011 | 0.011 | 0.023 | 0.02 | 0.031 | 0.022 | 0.024 | 0.012 | 0.012 | 0.15 | 0.006 | 0.007 | 0.004 | 0.004 | 0.027 | 0.033 | 0.057 | 0.041 | 0.076 | 0.044 | 0.009 | 0.022 | 0.015 | 0.02 | 0.006 | 0.05 | 0.099 | 0.039 | 0.006 | 0.01 | 0.086 | 0.113 | 0.015 | 0.021 | 0.041 | 0.104 | 0.013 | 0.121 | 0.052 | 0.003 | 0.013 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0 | 0.186 | 0.225 | 0.248 | 0.049 | 0.006 | 0.003 | 0.002 | 0.005 | 0.012 |
Inventory
| 1.869 | 2.139 | 2.532 | 2.452 | 1.549 | 2.06 | 1.808 | 1.585 | 1.549 | 1.615 | 1.534 | 1.277 | 1.295 | 1.204 | 1.231 | 1.125 | 1.018 | 0.819 | 2.275 | 2.08 | 2.019 | 2.121 | 0.668 | 0.449 | 0.412 | 0.413 | 0.119 | 0.115 | 0.058 | 0.058 | -0.007 | -0.212 | -0.211 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.048 | 0 | 0.021 | -0.389 | -0.175 | 0 | 0 | -0.009 | 0 | 0 | 0.017 | -0.418 | 0.004 | 0.014 | 0 | -0.011 | 0.003 | 0 | 0 | -0.009 | 0.012 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.72 | 1.408 | 2.24 | 1.885 | 2.564 | 2.573 | 2.474 | 1.554 | 2.843 | 2.758 | 2.688 | 1.489 | 1.295 | 1.776 | 2.465 | 0.577 | 0.447 | 0.527 | 0.481 | 0.472 | 0.319 | 0.334 | 0.25 | 0.194 | 0.288 | 0.343 | 0.22 | 0.056 | 0.123 | 0.037 | 0.065 | 0.212 | 0.212 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | -0.001 | 0.055 | 0 | 0.558 | 0.578 | 0.189 | 0 | 0 | 0.022 | 0.017 | 0 | 0.407 | 0.424 | 0.006 | 0.623 | 0 | 0.017 | 0.006 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.021 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.016 | 0.016 | 0.192 | 0.237 | 0.199 | 0.194 | 0.087 | 0.018 |
Total Current Assets
| 11.019 | 11.487 | 15.055 | 15.406 | 27.085 | 16.792 | 18.87 | 22.684 | 27.085 | 37.47 | 40.559 | 43.941 | 46.825 | 48.858 | 24.486 | 23.996 | 12.995 | 7.699 | 7.595 | 7.816 | 8.868 | 9.878 | 9.621 | 11.918 | 4.625 | 4.783 | 3.61 | 3.886 | 2.215 | 3.284 | 3.99 | 0.519 | 0.021 | 0.024 | 0.013 | 0.017 | 0.029 | 0.042 | 0.043 | 0.044 | 0.099 | 0.126 | 0.138 | 0.18 | 0.033 | 0.033 | 0.045 | 0.067 | 0.076 | 0.1 | 0.087 | 0.1 | 0.141 | 0.204 | 0.261 | 0.049 | 0.045 | 0.087 | 0.147 | 0.194 | 0.245 | 0.351 | 0.743 | 1.428 | 0.294 | 0.338 | 0.497 | 0.449 | 0.423 | 0.181 | 0.463 | 1.232 | 1.931 | 0.491 | 0.685 | 1.373 | 2.152 | 2.356 | 2.57 | 0.833 | 1.203 | 1.205 | 0.672 | 0.496 | 0.031 | 0.075 | 0.046 | 0.066 | 0.112 | 0.048 | 0.05 | 0.039 | 0.247 | 0.291 | 0.352 | 0.26 | 0.273 | 0.26 | 0.299 | 0.51 | 1.11 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.922 | 17.171 | 17.026 | 12.239 | 3.477 | 10.724 | 10.789 | 9.952 | 3.477 | 3.707 | 3.731 | 3.818 | 4.139 | 4.076 | 3.588 | 3.619 | 3.651 | 3.166 | 2.648 | 2.921 | 3.075 | 1.639 | 1.796 | 1.719 | 1.476 | 1.581 | 1.041 | 0.936 | 0.78 | 0.645 | 0.586 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.006 | 0.007 | 0.007 | 5.396 | 5.379 | 5.379 | 5.38 | 6.52 | 6.513 | 6.466 | 6.192 | 5.754 | 4.729 | 4.674 | 4.664 | 4.829 | 4.911 | 5.377 | 5.381 | 4.983 | 3.82 | 3.445 | 3.362 | 3.222 | 2.334 | 1.833 | 1.705 | 1.494 | 1.043 | 0.995 | 0.772 | 1.042 | 0.883 | 0.853 | 0.851 | 0.846 | 0.845 | 0.845 | 0.696 | 0.748 | 0.748 | 0.748 | 0.807 | 0.205 | 0.117 | 0.117 | 0.108 | 1.141 | 1.821 |
Goodwill
| 7.847 | 7.687 | 18.664 | 18.923 | 19.011 | 19.171 | 21.107 | 19.649 | 19.011 | 19.703 | 7.45 | 7.501 | 7.752 | 7.777 | 8.12 | 8.13 | 8.333 | 7.909 | 8.013 | 8.044 | 8.019 | 8.254 | 4.752 | 4.692 | 4.807 | 4.892 | 4.354 | 4.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23.424 | 23.557 | 27.857 | 28.953 | 30.153 | 30.925 | 31.491 | 30.294 | 30.153 | 32.39 | 4.522 | 4.862 | 5.531 | 6.058 | 7.209 | 7.758 | 8.23 | 8.285 | 7.148 | 7.471 | 7.777 | 8.417 | 3.616 | 3.673 | 3.867 | 4.042 | 3.987 | 3.987 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 31.271 | 31.244 | 46.521 | 47.876 | 49.164 | 50.096 | 52.598 | 49.943 | 49.164 | 52.093 | 11.972 | 12.363 | 13.283 | 13.835 | 15.329 | 15.887 | 16.563 | 16.194 | 15.161 | 15.515 | 15.796 | 16.671 | 8.368 | 8.365 | 8.674 | 8.935 | 8.341 | 8.341 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.137 | 0.115 | 0.096 | 0.089 | 0.137 | 0.142 | 0.105 | 0.106 | 0.11 | 0.111 | 0.116 | 0.116 | 0.127 | 0.119 | 0.09 | 0.09 | 0.09 | 0.09 | 0.085 | 0.085 | 0.085 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.087 | 0.086 | 0.085 | 0.087 | 0.081 | 0.086 | 0.085 | 0.086 | 0.081 | 0.082 | 0.081 | 0.079 | 0.08 | 0.079 | 0.081 | 0.084 | 0.084 | 0.085 | 0.066 | 0.026 | 0.037 | 0.067 | 9.075 | 8.96 | 9.026 | 9.186 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.134 | 0.133 | 0.133 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 |
Total Non-Current Assets
| 48.28 | 48.501 | 63.632 | 60.202 | 52.859 | 61.021 | 63.568 | 60.07 | 52.859 | 56.024 | 15.889 | 16.387 | 17.612 | 18.101 | 19.114 | 19.707 | 20.426 | 19.564 | 17.965 | 18.553 | 18.999 | 18.468 | 19.324 | 19.129 | 19.261 | 19.793 | 9.472 | 9.368 | 0.793 | 0.645 | 0.586 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.006 | 0.007 | 0.007 | 5.396 | 5.379 | 5.379 | 5.38 | 6.52 | 6.513 | 6.466 | 6.192 | 5.754 | 4.729 | 4.674 | 4.664 | 4.829 | 4.911 | 5.377 | 5.381 | 4.983 | 3.82 | 3.445 | 3.362 | 3.222 | 2.334 | 1.833 | 1.705 | 1.494 | 1.043 | 0.995 | 0.772 | 1.042 | 0.883 | 0.853 | 0.851 | 0.979 | 0.978 | 0.979 | 0.83 | 0.881 | 0.748 | 0.748 | 0.807 | 0.205 | 0.117 | 0.117 | 0.108 | 1.146 | 1.821 |
Total Assets
| 59.299 | 59.988 | 78.687 | 75.608 | 79.944 | 77.813 | 82.438 | 82.754 | 79.944 | 93.494 | 56.448 | 60.328 | 64.437 | 66.959 | 43.6 | 43.702 | 33.421 | 27.263 | 25.56 | 26.369 | 27.867 | 28.346 | 28.945 | 31.048 | 23.886 | 24.575 | 13.082 | 13.254 | 3.008 | 3.929 | 4.576 | 0.521 | 0.023 | 0.026 | 0.015 | 0.02 | 0.031 | 0.045 | 0.046 | 0.047 | 0.102 | 0.129 | 0.142 | 0.184 | 0.037 | 0.038 | 0.05 | 0.073 | 0.082 | 0.106 | 0.093 | 0.107 | 0.147 | 0.211 | 0.269 | 5.445 | 5.423 | 5.466 | 5.527 | 6.715 | 6.758 | 6.816 | 6.935 | 7.182 | 5.023 | 5.012 | 5.16 | 5.277 | 5.334 | 5.559 | 5.845 | 6.215 | 5.751 | 3.936 | 4.047 | 4.595 | 4.487 | 4.19 | 4.275 | 2.326 | 2.245 | 2.2 | 1.445 | 1.537 | 0.915 | 0.928 | 0.897 | 1.046 | 1.09 | 1.027 | 0.879 | 0.92 | 0.995 | 1.039 | 1.159 | 0.465 | 0.389 | 0.377 | 0.407 | 1.656 | 2.931 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.816 | 4.372 | 4.795 | 4.113 | 2.25 | 3.386 | 4.303 | 4.814 | 2.25 | 4.768 | 3.297 | 3.596 | 2.979 | 3.011 | 2.545 | 2.174 | 2.317 | 1.766 | 0.97 | 1.083 | 1.275 | 1.594 | 0.887 | 1.525 | 1.744 | 2.042 | 0.444 | 0.18 | 0.277 | 0.65 | 0.334 | 0.187 | 0.166 | 0.185 | 0.181 | 0.166 | 0.165 | 0.186 | 0.181 | 0.266 | 0.165 | 0.287 | 0.181 | 0.199 | 0.288 | 0.182 | 0.216 | 0.237 | 0.178 | 0.182 | 0.163 | 0.184 | 0.184 | 0 | 0 | 0.135 | 0.108 | 0 | 0 | 0.058 | 0.056 | 0.056 | 0 | 0.376 | 0.077 | 0.03 | 0.034 | 0.029 | 0.062 | 0.156 | 0.414 | 0.558 | 0.051 | 0.05 | 0.134 | 0.662 | 0.303 | 0.035 | 0.047 | 0.122 | 0.022 | 0.03 | 0.05 | 0.072 | 0.033 | 0.009 | 0.022 | 0.019 | 0.024 | 0.12 | 0.03 | 0.011 | 0.042 | 0.092 | 0.172 | 0.085 | 0.023 | 0.016 | 0.01 | 0.036 | 0.067 |
Short Term Debt
| 4.204 | 1.563 | 1.768 | 0.954 | 0.816 | 1.116 | 1.291 | 1.155 | 0.816 | 2.202 | 2.274 | 2.23 | 2.298 | 0.986 | 0.909 | 0.937 | 0.806 | 2.874 | 3.26 | 3.147 | 3.223 | 2.827 | 0.101 | 0.127 | 0.357 | 0.188 | -0.4 | 0 | -0.277 | -0.65 | 0.092 | 0.054 | 0.075 | 0.075 | 0.075 | 0.074 | 0.074 | 0.074 | 0.074 | 0.073 | 0.123 | 0.123 | 0.123 | 0.088 | 0.088 | 0.088 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.56 | 0.553 | 0.21 | 0.565 | 0.123 | 0.002 | 0.105 | 0.031 | 0.123 | 0.451 | 0.588 | 0.405 | 0.082 | 0.466 | 1.044 | 0.399 | 0.171 | 0 | 0 | 0 | 0.169 | 0.027 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.301 | 1.352 | 2.023 | 1.611 | 1.387 | 0.977 | 0.813 | 1.176 | 1.387 | 1.034 | 0.983 | 1.295 | 1.257 | 1.111 | 1.73 | 2.331 | 2.328 | 1.475 | 1.252 | 0.803 | 0.814 | 0.725 | 0.624 | 0.569 | 0.342 | 0.318 | 0.242 | 0.287 | 0.25 | 0.172 | 0.191 | -0.283 | -0.054 | -0.075 | 0 | 0 | -0.074 | -0.074 | 0 | 0 | 0 | -0.246 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.852 | 0.837 | 0.499 | 0.856 | 0.902 | 0.441 | 0.245 | 0.161 | 0.902 | 1.259 | 0.588 | 0.405 | 0.082 | 0.964 | 2.047 | 2.401 | 2.148 | 1.815 | 0.973 | 1.979 | 2.142 | 2.059 | 1.013 | 1.51 | 1.63 | 1.737 | 1.258 | 0.044 | 0.291 | 0.664 | 0 | 0.283 | 0.054 | 0.075 | 0 | 0 | 0.074 | 0.074 | 0 | -0.073 | 0 | 0.123 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0 | -0.061 | 0.085 | 0 | 0.05 | 0 | 0.1 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.075 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0.007 | 0.13 | 0.158 | 0.175 | 0.175 | 0.725 | 0.725 | 0.08 | 0.043 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 11.173 | 8.124 | 9.085 | 7.534 | 5.355 | 5.92 | 6.652 | 7.306 | 5.355 | 9.263 | 7.142 | 7.526 | 6.616 | 6.072 | 7.232 | 7.843 | 7.599 | 7.93 | 6.455 | 7.013 | 7.454 | 7.204 | 2.624 | 3.73 | 4.073 | 4.284 | 1.545 | 0.511 | 0.541 | 0.837 | 0.617 | 0.241 | 0.241 | 0.259 | 0.256 | 0.24 | 0.239 | 0.26 | 0.255 | 0.266 | 0.288 | 0.287 | 0.303 | 0.287 | 0.288 | 0.27 | 0.266 | 0.237 | 0.228 | 0.232 | 0.213 | 0.184 | 0.123 | 0.085 | 0.11 | 0.185 | 0.108 | 0.1 | 0.098 | 0.058 | 0.056 | 0.075 | 0.151 | 0.376 | 0.077 | 0.03 | 0.037 | 0.029 | 0.062 | 0.156 | 0.414 | 0.558 | 0.051 | 0.05 | 0.139 | 0.662 | 0.378 | 0.035 | 0.047 | 0.122 | 0.115 | 0.03 | 0.05 | 0.135 | 0.033 | 0.016 | 0.03 | 0.019 | 0.031 | 0.25 | 0.188 | 0.186 | 0.217 | 0.816 | 0.897 | 0.165 | 0.066 | 0.016 | 0.01 | 0.036 | 0.067 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.896 | 12.118 | 12.623 | 8.62 | 0.308 | 6.151 | 6.184 | 5.53 | 0.308 | 0.344 | 0.54 | 0.699 | 0.991 | 2.471 | 2.759 | 3.33 | 4.219 | 1.635 | 0.896 | 1.292 | 1.398 | 0.1 | 2.753 | 2.631 | 3.735 | 3.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -3.376 | -5.825 | -6.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.078 | -1.203 | -1.392 | -1.492 | -1.35 | 0 | -1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.376 | 5.825 | 6.883 | 7.143 | 7.561 | 7.661 | 7.987 | 7.679 | 7.561 | 8.105 | 1.078 | 1.203 | 1.392 | 1.492 | 1.35 | 1.452 | 1.687 | 1.602 | 2.004 | 1.89 | 1.884 | 1.94 | 0.716 | 0.707 | 0.609 | 0.882 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.376 | 5.825 | 7.161 | 0.279 | 0.479 | 0.278 | 0.534 | 0.497 | 0.479 | 0.497 | 1.078 | 1.203 | 1.392 | 1.492 | 1.35 | -0 | 1.687 | 1.011 | 1.756 | 1.57 | 1.429 | 1.033 | 2.99 | 3.336 | 3.22 | 3.075 | 1.393 | 2.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15.272 | 17.943 | 19.784 | 16.042 | 8.348 | 14.09 | 14.705 | 13.706 | 8.348 | 8.946 | 1.618 | 1.902 | 2.383 | 3.963 | 4.109 | 4.782 | 5.906 | 4.248 | 4.656 | 4.753 | 4.711 | 3.072 | 6.459 | 6.674 | 7.563 | 7.588 | 1.393 | 2.148 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 26.445 | 26.067 | 28.869 | 23.576 | 13.703 | 20.01 | 21.357 | 21.012 | 13.703 | 18.209 | 8.76 | 9.428 | 8.999 | 10.035 | 11.341 | 12.625 | 13.505 | 12.177 | 11.111 | 11.766 | 12.165 | 10.277 | 9.083 | 10.404 | 11.637 | 11.872 | 2.938 | 2.659 | 0.541 | 0.837 | 0.743 | 0.241 | 0.241 | 0.259 | 0.256 | 0.24 | 0.239 | 0.26 | 0.255 | 0.266 | 0.288 | 0.287 | 0.303 | 0.287 | 0.288 | 0.27 | 0.266 | 0.237 | 0.228 | 0.232 | 0.213 | 0.184 | 0.123 | 0.085 | 0.11 | 0.184 | 0.108 | 0.1 | 0.098 | 0.058 | 0.056 | 0.075 | 0.151 | 0.376 | 0.077 | 0.03 | 0.037 | 0.029 | 0.062 | 0.156 | 0.414 | 0.558 | 0.051 | 0.05 | 0.139 | 0.662 | 0.378 | 0.035 | 0.047 | 0.122 | 0.115 | 0.03 | 0.05 | 0.135 | 0.033 | 0.016 | 0.03 | 0.019 | 0.031 | 0.25 | 0.188 | 0.186 | 0.217 | 0.816 | 0.897 | 0.165 | 0.066 | 0.016 | 0.01 | 0.036 | 0.067 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.336 | 2.479 | 1.485 | 1.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 120.264 | 119.773 | 118.348 | 117.47 | 116.183 | 117.47 | 117.224 | 117.054 | 116.183 | 114.559 | 81.79 | 81.486 | 80.876 | 80.102 | 52.226 | 50.454 | 38.402 | 34.087 | 32.728 | 32.728 | 32.726 | 32.699 | 31.272 | 31.236 | 21.202 | 20.455 | 16.431 | 16.167 | 7.46 | 7.46 | 7.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.431 | 17.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -102.559 | -100.265 | -82.22 | -79.281 | -55.909 | -73.088 | -67.959 | -63.26 | -55.909 | -46.528 | -41.884 | -38.058 | -33.049 | -29.819 | -24.786 | -23.492 | -23.028 | -22.479 | -21.533 | -20.907 | -19.543 | -17.476 | -13.634 | -12.447 | -10.839 | -9.737 | -7.539 | -6.327 | -5.424 | -4.566 | -3.369 | -18.98 | -18.975 | -18.966 | -18.962 | -18.922 | -18.919 | -18.927 | -18.93 | -18.914 | -18.885 | -18.886 | -18.868 | -18.822 | -18.967 | -18.955 | -18.937 | -18.874 | -18.857 | -18.855 | -18.841 | -18.724 | -18.66 | -18.599 | -18.563 | -13.46 | -13.406 | -13.356 | -13.292 | -12.428 | -12.383 | -12.344 | -12.301 | -12.024 | -12.008 | -11.973 | -11.828 | -11.651 | -11.628 | -11.097 | -11.071 | -11.006 | -10.962 | -10.724 | -10.666 | -11.214 | -10.963 | -10.917 | -10.833 | -10.761 | -10.741 | -10.701 | -10.645 | -10.08 | -10.169 | -10.12 | -10.08 | -9.921 | -9.889 | -9.836 | -9.796 | -9.754 | -9.71 | -9.6 | -9.561 | -9.522 | -9.5 | -9.462 | -9.426 | -8.181 | -6.931 |
Accumulated Other Comprehensive Income/Loss
| 2.597 | 2.025 | 1.539 | 1.927 | -4.336 | 2.625 | 1.411 | -2.337 | -4.336 | -2.479 | -1.485 | -1.421 | -0.801 | -0.687 | 0.159 | 0.179 | 0.615 | -0.3 | -0.451 | -0.78 | -0.831 | -0.228 | -0.189 | -0.322 | -0.108 | 0.277 | 0.089 | 0.044 | 0.074 | 0 | -0.715 | 0.008 | 0.006 | 0.011 | 0 | -0.02 | -0.011 | -0.009 | 0 | -0.026 | -0.023 | 0.007 | -0.015 | -0.002 | -0.005 | 0.002 | 0 | -0.011 | -0.011 | 0.008 | 0 | -0.075 | 0.038 | 0.004 | 0 | 0 | -0.045 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.559 | 0.559 | 0.559 | 0.559 | 0.162 | 0.186 | 0.186 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12.552 | 12.388 | 12.151 | 11.916 | 10.303 | 10.796 | 10.405 | 10.285 | 5.967 | 7.254 | 7.782 | 7.472 | 8.412 | 7.328 | 4.66 | 3.935 | 3.927 | 3.778 | 3.705 | 3.562 | 3.35 | 3.074 | 2.413 | 2.178 | 1.994 | 1.708 | 1.164 | 0.711 | 0.356 | 0.198 | 0.775 | 19.251 | 18.751 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 1.29 | 1.29 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.721 | 18.646 | 18.721 | 18.721 | 18.721 | 18.766 | 18.721 | 18.721 | 19.085 | 19.127 | 19.085 | 19.085 | 18.83 | 16.991 | 16.954 | 16.951 | 16.9 | 16.935 | 16.5 | 16.502 | 16.663 | 16.693 | 14.61 | 14.575 | 14.588 | 14.513 | 14.513 | 14.502 | 12.803 | 12.685 | 12.685 | 12.04 | 11.48 | 11.047 | 11.033 | 10.948 | 10.948 | 10.948 | 10.613 | 10.488 | 10.488 | 10.488 | 9.823 | 9.823 | 9.823 | 9.823 | 9.823 | 9.823 | 9.801 | 9.794 |
Total Shareholders Equity
| 32.854 | 33.921 | 49.818 | 52.032 | 66.241 | 57.803 | 61.081 | 61.742 | 66.241 | 75.285 | 47.688 | 50.9 | 55.438 | 56.924 | 32.259 | 31.078 | 19.916 | 15.086 | 14.449 | 14.604 | 15.702 | 18.069 | 19.862 | 20.644 | 12.249 | 12.703 | 10.145 | 10.594 | 2.467 | 3.092 | 3.833 | 0.279 | -0.218 | -0.234 | -0.24 | -0.22 | -0.208 | -0.215 | -0.209 | -0.219 | -0.186 | -0.158 | -0.161 | -0.102 | -0.251 | -0.232 | -0.216 | -0.164 | -0.147 | -0.126 | -0.12 | -0.077 | 0.024 | 0.126 | 0.158 | 5.261 | 5.315 | 5.365 | 5.429 | 6.657 | 6.702 | 6.742 | 6.784 | 6.806 | 4.946 | 4.982 | 5.123 | 5.249 | 5.271 | 5.403 | 5.431 | 5.656 | 5.7 | 3.886 | 3.908 | 3.933 | 4.109 | 4.155 | 4.228 | 2.204 | 2.13 | 2.17 | 1.395 | 1.403 | 0.882 | 0.912 | 0.868 | 1.027 | 1.059 | 0.777 | 0.692 | 0.734 | 0.778 | 0.223 | 0.262 | 0.301 | 0.323 | 0.361 | 0.397 | 1.62 | 2.863 |
Total Equity
| 32.854 | 33.921 | 49.818 | 52.032 | 66.241 | 57.803 | 61.081 | 61.742 | 66.241 | 75.285 | 47.688 | 50.9 | 55.438 | 56.924 | 32.259 | 31.078 | 19.916 | 15.086 | 14.449 | 14.604 | 15.702 | 18.069 | 19.862 | 20.644 | 12.249 | 12.703 | 10.145 | 10.594 | 2.467 | 3.092 | 3.833 | 0.279 | -0.218 | -0.234 | -0.24 | -0.22 | -0.208 | -0.215 | -0.209 | -0.219 | -0.186 | -0.158 | -0.161 | -0.102 | -0.251 | -0.232 | -0.216 | -0.164 | -0.147 | -0.126 | -0.12 | -0.077 | 0.024 | 0.126 | 0.158 | 5.261 | 5.315 | 5.365 | 5.429 | 6.657 | 6.702 | 6.742 | 6.784 | 6.806 | 4.946 | 4.982 | 5.123 | 5.249 | 5.271 | 5.403 | 5.431 | 5.656 | 5.7 | 3.886 | 3.908 | 3.933 | 4.109 | 4.155 | 4.228 | 2.204 | 2.13 | 2.17 | 1.395 | 1.403 | 0.882 | 0.912 | 0.868 | 1.027 | 1.059 | 0.777 | 0.692 | 0.734 | 0.778 | 0.223 | 0.262 | 0.301 | 0.323 | 0.361 | 0.397 | 1.62 | 2.863 |
Total Liabilities & Shareholders Equity
| 59.299 | 59.988 | 78.687 | 75.608 | 79.944 | 77.813 | 82.438 | 82.754 | 79.944 | 93.494 | 56.448 | 60.328 | 64.437 | 66.959 | 43.6 | 43.702 | 33.421 | 27.263 | 25.56 | 26.369 | 27.867 | 28.346 | 28.945 | 31.048 | 23.886 | 24.575 | 13.082 | 13.254 | 3.008 | 3.929 | 4.576 | 0.521 | 0.023 | 0.026 | 0.015 | 0.02 | 0.031 | 0.045 | 0.046 | 0.047 | 0.102 | 0.129 | 0.142 | 0.184 | 0.037 | 0.038 | 0.05 | 0.073 | 0.082 | 0.106 | 0.093 | 0.107 | 0.147 | 0.211 | 0.269 | 5.445 | 5.423 | 5.466 | 5.527 | 6.715 | 6.758 | 6.816 | 6.935 | 7.182 | 5.023 | 5.012 | 5.16 | 5.277 | 5.334 | 5.559 | 5.845 | 6.215 | 5.751 | 3.936 | 4.047 | 4.595 | 4.487 | 4.19 | 4.275 | 2.326 | 2.245 | 2.2 | 1.445 | 1.537 | 0.915 | 0.928 | 0.897 | 1.046 | 1.09 | 1.027 | 0.879 | 0.92 | 0.995 | 1.039 | 1.159 | 0.465 | 0.389 | 0.377 | 0.407 | 1.656 | 2.931 |