International Paper Company

NYSE:IP

49.98 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,0491,0701,1131,1497466368045118261,0311,2952,1227067875956788471,2395116977876415891,0261,0731,1411,0189981,0419981,0332,5621,2541,1551,0501,1041,5901,5761,8811,7181,2931,3411,8021,9461,2059341,3021,2751,2281,2883,9942,7222,3992,0492,0731,4291,8711,7491,8921,6521,6549551,1447713,9798809051,7021,6812,3901,6247362747091,6411,0921,2511,5292,5961,8281,8622,2242,3631,5641,4302,2181,0749948389671,2242,0197431,1191,1981,1711,1451,574453353624403477857578534398469455560352405362399312372347196270196193123242287272250225265232175238341185272256305244248102122233200271
Short Term Investments 000-2,308-2,303080451115129124504,8504,8504,8504,8500000000000066375372702,1008718797384,8451,1971,2341,4801,2458901,0061,3981,545855528934000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,0491,0701,1131,1497466368045119771,3221,5402,1225,5565,6375,4455,5288471,2395116977876415891,0261,0731,1411,0189981,0419981,0332,5621,2541,1551,0505,9491,5901,5761,8811,7181,2931,3411,8021,9461,2059341,3021,2751,2281,2883,9942,7222,3992,0492,0731,4291,8711,7491,8921,6521,6549551,1447713,9798809051,7021,6812,3901,6247362747091,6411,0921,2511,5292,5961,8281,8622,2242,3631,5641,4302,2181,0749948389671,2242,0197431,1191,1981,1711,1451,574453353624403477857578534398469455560352405362399312372347196270196193123242287272250225265232175238341185272256305244248102122233200271
Net Receivables 3,6333,4783,4923,5523,6303,7293,7653,9673,9683,8543,6103,9764,0243,7793,4193,4223,4613,6493,6733,6933,8763,9033,9163,9633,9073,8043,2873,3433,2833,0783,0012,8072,8372,6412,6752,8323,1403,0743,0833,2933,9693,9333,7564,0243,9463,8693,5623,6993,6013,8023,4863,8303,9613,4283,0393,3103,0332,8672,6953,0803,3123,4553,2883,8643,2843,2063,1523,0803,0002,9242,7043,0482,9872,9232,9262,9183,1953,1802,9943,2393,0562,9962,8942,9482,9952,9592,7802,8822,9932,8292,6503,0833,1853,3153,4333,7294,0703,4093,2273,2943,1192,5622,4692,5162,3162,3732,4042,6182,6162,5452,5532,6462,6352,6812,5712,7312,8842,5672,2412,1942,0981,9141,8561,9722,0241,9111,8612,0551,9951,9171,8411,8521,8381,8831,7981,7931,7721,7671,5171,153998663378
Inventory 1,7281,7711,8891,9291,9111,9391,9421,9761,8971,7461,8142,0531,8281,8282,0502,0072,0102,0022,2082,1942,2242,3012,2412,1302,0502,0572,3132,4652,3612,3942,4382,2222,1652,2172,2282,3402,4242,4372,4242,4932,7982,8092,8252,8412,7452,7932,7302,6672,6502,7482,3202,3262,4052,3902,3472,3362,2122,1452,1792,2782,2092,3402,4952,7662,2192,1472,0712,0302,0132,0091,9092,3062,3342,3152,4342,4272,8302,8302,7182,6872,7392,8132,9832,9423,0122,9932,8792,8462,8852,7402,7332,7402,9253,0063,1823,3983,7433,3063,2033,1883,0782,6512,7192,7292,6702,7202,7602,8622,8572,8682,8402,8762,7882,9542,7842,7662,6872,2232,0752,0512,0722,0782,0242,0071,9841,9101,9381,9241,9241,8111,7801,6211,6171,6721,6381,5431,5211,4741,355971852705425
Other Current Assets 1471401141501591491261682041741322462482281842171692132471892152172501992422582824055522511982253182682122122432402403013843473402432762702292272262381643,0012,7162782,3031,8322852,2034171,9522081,1441722723532733701561841631321361581711151802723413128679159681,0979119728918771,1621,1801,1101,0571,0929958087521,86657638435836738034334544749136538327726523925327633033820623328429224428827427827933735132134227526824627224423925824720120913212297806031
Total Current Assets 6,5576,4596,6086,7806,4766,6156,7706,6227,0467,1847,0969,89612,22612,16711,23611,2886,5997,2156,6397,0517,3887,0626,9967,3187,2727,2608,2777,2117,2376,7216,9698,1036,8716,7926,47712,7547,7277,6607,9598,1398,7518,7339,0259,4759,2688,9818,9058,9939,2819,21210,4569,9359,4168,4888,0287,8087,7297,5497,5517,5177,5497,1377,3607,89010,0196,7126,7357,5057,4248,0778,6376,7847,7218,0967,4097,0638,0318,6899,3199,9128,5729,4159,3378,5138,5699,1997,7388,0158,1298,5218,3129,9339,46610,14710,45510,1649,5348,6737,2417,2027,2015,9596,0106,5496,0555,9925,9456,2266,1936,2125,9986,2036,1156,3725,8736,1026,2025,2784,8304,7294,6374,3934,4014,6034,6314,3924,3664,5194,4194,1494,1314,0583,8794,0853,9393,8423,7463,6213,0962,3432,1631,6281,105
Non-Current Assets:
Property, Plant & Equipment, Net 10,39210,47210,59810,89210,92210,87510,85510,60610,61710,70910,80611,76511,95212,08212,67612,83213,01113,11313,43813,27013,37013,48613,06713,08813,19313,33513,26514,06514,04014,04913,99012,20512,23312,03711,98011,83212,56112,48812,72812,89713,20413,19413,67213,69713,83814,14113,94913,92314,57315,84012,47712,07511,82112,71512,74912,76012,73712,97213,44514,44814,45714,40014,79614,75510,44210,29010,1419,8429,6789,9928,9939,99210,24810,24411,80111,85013,15013,20413,43213,18213,74713,83414,27514,02914,24814,10914,16714,02014,19914,13014,46114,83315,11815,41416,01117,37218,73114,38914,38117,62417,82614,61112,07914,85614,92915,31212,36915,53915,89416,25713,21716,40816,22916,29010,99713,40213,44810,1299,1399,8489,7059,6658,8728,7988,8448,8248,8848,3688,0147,8178,5917,5437,4267,4407,2877,1786,9716,7026,2385,4565,1254,7884,466
Goodwill 3,0403,0413,0413,0413,0433,0423,0413,1163,1243,1283,1303,2743,3173,2423,3153,3043,3043,3043,3473,4123,4413,3933,3743,3713,3783,4143,4113,4203,4093,4023,3643,3623,3673,3543,3353,4723,6863,6773,7733,9314,0073,9963,9874,5124,4374,5274,3154,4064,2304,2182,3462,2432,3442,3202,3082,2852,2832,2672,2902,2882,2482,1132,0273,8773,7223,6583,6503,6523,5263,2512,9293,6613,8623,8405,0435,0435,0124,9984,9945,0305,3355,3405,3415,3325,3365,3285,3076,5846,5936,5606,5436,5366,6076,4746,3106,4386,7013,2072,5960002,6250002,5570002,7480001,355000763000000000000000000000000
Intangible Assets 1641741831922022112202292412562682902902993173263373503683613743823934064444684824935155355473493623673954094985115395826256406486879559828660000000000000000000000000003105,0435,0124,9983305,0305,3355,3403005,3325,3365,3281806,5846,593016,5366,6076,47436,4386,7013,20762,6372,6582,59342,5372,5172,5322,5572,6092,6882,7052,7482,8882,8672,8851,3551,2571,275805763776763757754752763754772833819799816780774642687598602575469304000
Goodwill and Intangible Assets 3,2043,2153,2243,0413,0433,0423,0413,1163,1243,1283,1303,2743,3173,2423,3153,3043,3043,3043,3473,4123,4413,3933,3743,3713,3783,4143,4113,4203,4093,4023,3643,3623,3673,3543,3353,4723,6863,6773,7733,9314,0073,9963,9874,5124,4374,5274,3154,4064,2304,2182,3462,2432,3442,3202,3082,2852,2832,2672,2902,2882,2482,1132,0273,8773,7223,6583,6503,6523,5263,2512,9293,6613,8623,8405,3535,0435,0124,9985,3245,0305,3355,3405,6415,3325,3365,3285,4876,5846,5936,5606,5446,5366,6076,4746,3136,4386,7013,2072,6022,6372,6582,5932,6292,5372,5172,5322,5572,6092,6882,7052,7482,8882,8672,8851,3551,2571,275805763776763757754752763754772833819799816780774642687598602575469304000
Long Term Investments 1631601632,4922,4862,4852,4803,2153,2142,8883,0262,9832,8882,9723,4353,3528,5058,4638,8098,7358,7258,8448,7188,6808,5998,5467,4417,3837,3677,3487,3937,3537,3027,3067,2792,4192,4902,4222,3932,6712,8632,7912,8602,8772,8482,9232,9952,9737598696327066841,0951,0921,0651,1011,0771,0771,1021,0681,1671,2741,3771,3571,3171,2766086166316416486186206255976446556796717317337732872412342272042182402392562762962693165031691,0440001,0750001,1660001,1780001,4200001,032000000000000000000000000
Tax Assets 1,1311,5411,5521,7081,7351,7382,6181,8062,6142,6422,6182,7282,7642,75612,6392,6542,66232,6432,6242,6342,6002,5122,5022,4802,2913,5053,4993,1852992872972953123263303333313343073033024213223403235124984682965503343433393303283343682071661982612171842062135165084914902883072822793894224711,5271,2511,4441,8891,4302,5452,7152,5472,3273,6603,7203,4113,4053,3953,3953,0583,0952,6192,8722,2162,0790001,7680001,7480001,7690001,5290001,270000000000000000000000000
Other Non-Current Assets 1,6161,1811,116-962-979-984-1,824-500-1,333-1,393-1,433-1,175-1,699-1,7421,055-1,575-1,554-1,5421,235-1,263-1,201-1,241-1,179-1,166-1,148-1,005-782-1,771-1,675-1,4041,3301,2911,3221,2591,2411,1781,3841,3871,5001,4311,6701,6781,6821,6281,8321,7861,6661,7543,7473,2427863251,4456348528418699438171,1191,1601,2041,1952,0532,2492,1722,1441,5921,4001,4242,3443,3163,3983,5543,3043,5095,2875,2863,9364,5184,3154,0324,0693,9323,9673,9253,8463,7923,9284,0144,1974,3894,4635,1275,9666,0566,1152,8952,9213,0243,1272,9772,7953,1383,0403,0642,9693,0202,9782,9803,3423,0653,0353,0592,8032,9352,8132,3928022,3442,2702,2202,6042,4962,4562,4602,4372,4862,4532,1211,4031,8621,8121,7641,7561,6041,5721,5051,7791,3591,4221,432468
Total Non-Current Assets 16,50616,56916,65317,17117,20717,15617,17018,24318,23617,97418,14719,57519,22219,31020,48220,55225,92026,00026,83226,79726,95927,11626,58026,48526,52426,77025,62626,60226,64026,58026,37624,49824,52124,25124,14719,22720,45120,30720,72521,26422,05121,96222,50323,13523,27723,71723,24823,56823,80724,63716,53715,89916,62817,10717,34017,28117,31817,59317,99719,16419,09919,08219,55322,27917,95417,64317,42416,21015,72815,78915,39717,90518,43318,54021,36221,38824,51524,61424,89824,65225,57225,82826,18826,12526,50726,14326,05428,26028,65828,35528,84629,40929,85930,36931,65432,80134,92222,87623,02723,28523,61120,18120,34620,53120,48620,90820,80921,16821,56021,94222,25422,36122,13122,23418,10417,59417,53613,32613,00612,96812,73812,64212,23012,04612,06312,03812,09311,68711,28610,73710,81010,18510,0129,8469,7309,3809,1458,7828,4867,1196,5476,2204,934
Total Assets 23,06323,02823,26123,95123,68323,77123,94024,86525,28225,15825,24329,47131,44831,47731,71831,84032,51933,21533,47133,84834,34734,17833,57633,80333,79634,03033,90333,81333,87733,30133,34532,60131,39231,04330,62431,98128,17827,96728,68429,40330,80230,69531,52832,61032,54532,69832,15332,56133,08833,84926,99325,83426,04425,59525,36825,08925,04725,14225,54826,68126,64826,21926,91330,16927,97324,35524,15923,71523,15223,86624,03424,68926,15426,63628,77128,45132,54633,30334,21734,56434,14435,24335,52534,63835,07635,34233,79236,27536,78736,87637,15839,34239,32540,51642,10942,96544,45631,54930,26830,48730,81226,14026,35627,08026,54126,90026,75427,39427,75328,15428,25228,56428,24628,60623,97723,69623,73818,60417,83617,69717,37517,03516,63116,64916,69416,43016,45916,20615,70514,88614,94114,24313,89113,93113,66913,22212,89112,40311,5829,4628,7107,8486,039
Liabilities & Equity:
Current Liabilities:
Account Payables 2,3502,3222,4422,3632,3942,5412,7082,6682,6782,6572,6062,7042,5652,3542,3202,2262,2062,3792,4232,3492,4982,5182,4132,5102,4782,5342,4582,4082,3622,3802,3092,0312,0162,0652,0782,0962,7442,6782,6642,6192,9182,9542,9002,9042,9262,9022,7752,6902,6962,7772,5002,4942,5752,5412,5562,5562,3072,2172,0582,0661,9801,9152,1192,5322,2612,1842,1452,0701,9901,9111,9072,0001,9981,9512,0852,0382,1972,1742,2792,2082,3042,2842,2942,1852,1512,0612,0142,0232,0341,8081,7191,7101,8301,9942,1131,8291,9781,8741,8701,6111,6051,3861,5251,2301,0841,3191,3381,4051,4151,2741,4261,3081,3261,3211,4642,5692,5022,1621,2041,9881,8711,9551,0892,1132,1082,0791,2592,0312,1441,9421,1101,7991,7851,9321,0941,9931,9371,8929340000
Short Term Debt 4102872911202483677636162931971962334,3364,2514,2494,3994,2534,8844,388402676809639555684587311958824454239786265514264,9739096647427249525616617831,0687274444138387387196446103753133123573583043693865368288007577272675865255426921,3991,7748941,1817965713425066158481,7572,087637498270073207099571,2031,2712,0052,1152,9123,1471,6999201,1261,5261,0971,0741,3301,7912,1732,2123,0793,1983,2873,2963,7793,8894,2962,2832,7963,7212,3402,0831,9112,3712,4262,0892,4142,4422,2292,3562,2331,5441,2191,6991,4891,2971,0351,0871,3751,3311,1691,01725249539370
Tax Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 173232-2,363-2,3940381,8062,61404404891,5771,4511,5341,4751,5031,715-2,3851,7301,62535453548442401,52800043004151,3844341,5350369004544115115131,6291,5851,7351,8311,6351,4664671,5610000004730004450001,4261,3681,3611,4231,7091,5381,5971,7441,5421,4781,7831,8952,0052,29202,22202,2902,4142,28702,33702,2772,4832,6752,3502,3042,644000000000000000000000000000000000000000000000000
Other Current Liabilities 1,3371,2131,1943,7623,8191,3581,491-285-1,2331,2889021,2721573341813763683644,2202482501,2721,1071,0541,0321,3448051,5031,8161,4331,0941,4321,025989869431,4511,0651,5031,5271,0691,1021,0551,1955443446358521,052481,6361,5811,6341,6501,5021,5081,1771,8811,5841,9001,3631,6231,3201,23445133133398216203365150118828382,2342552,4224145412,565412,3971842152313633975412,8452,6871,9021,5921,6581,4961,2251,0371,3691,1501,3371,3301,4631,6071,3301,1721,4491,4281,6361,1160007470008310009160009180009740007791,3101,011939685
Total Current Liabilities 4,1143,8543,9593,8824,0674,2665,0004,8054,3524,1424,1444,6988,6358,3908,2848,4768,3309,3428,6464,7295,0494,9534,6944,6034,6184,4655,1024,8695,0024,2674,0723,5414,0824,0983,9249,5475,1044,7764,9094,8705,3935,0285,1275,3955,6775,2574,9984,9975,2275,0334,7384,7474,8214,4974,5034,5184,1664,0834,0124,3163,9504,3514,7554,9554,3384,1453,8424,0293,8893,9074,6415,0355,5854,7924,8444,3634,6014,5294,8725,9535,3866,5186,8035,1535,1084,6594,5795,1334,4314,9785,3745,8195,8146,7007,4137,5867,8125,4754,3824,3954,6273,7083,6363,9294,0254,8294,8805,9476,2205,8915,8946,5366,6437,2534,8635,3656,2234,5024,0343,8994,2424,3814,0094,5274,5504,3084,5314,2643,6883,1613,7273,2883,0822,9673,1553,3683,2683,0612,7301,5621,5061,332755
Non-Current Liabilities:
Long Term Debt 7,4067,5267,5245,8665,8765,7575,0995,0175,5205,7095,61910,6029,43210,32410,47110,90611,81511,94111,98616,55216,63316,54616,31316,99617,10017,05217,13717,66216,67917,10917,35917,10515,10115,10315,17710,94311,07110,51310,68111,03711,04410,91210,87010,94211,09711,53311,73210,04810,47810,9059,1897,8017,8758,1568,3588,4288,5748,5978,7299,25310,53110,95911,24611,2328,9156,0376,3536,1916,2196,3586,5319,0519,03810,56211,02310,77212,81213,52614,13214,43413,71113,80613,45014,50814,75115,91514,84713,73114,46614,22614,26215,16914,59213,91814,45314,49514,7389,0559,3257,5847,6156,3808,2126,9087,0457,2607,6046,6566,6566,6187,1416,1835,8735,5836,3965,4745,6414,4114,4644,5073,9813,6043,6013,2493,2623,2803,0963,1823,3653,2123,3513,2263,1953,3113,0962,5912,5752,4612,3241,8531,9371,7641,191
Deferred Revenue Non-Current 299349356415422000005826531,1321,2141,3061,6671,7211,7731,8481,9011,9511,9872,0262,0902,1552,2102,2652,3843,6753,7003,7304,0294,4783,8713,9123,3803,4194,1814,2152,3352,4882,8952,7804,3674,5424,5804,5813,0603,0873,1492,8511,8981,9341,9541,9812,1243,2883,2903,3033,9353,9373,9513,92300000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1,1311,5411,5521,7081,7351,7381,7321,8062,6142,6422,6182,7282,7642,7562,7432,6392,6542,6622,6332,6432,6242,6342,6002,5122,5022,4802,2913,5053,4993,1853,3763,2733,2563,2773,2313,1913,0783,0003,0633,6003,5873,5403,7653,3513,1373,1053,0263,7823,9054,0252,4972,7152,8242,8052,7932,7592,3552,3922,4252,5142,3591,9481,9573,1243,1663,1172,9192,7512,8053,2772,2337543772527261,2871,7691,7041,6971,2511,4441,4251,5981,6631,7811,8121,7653,9373,9923,9903,9774,1864,2214,6604,6994,6475,0233,4423,3443,3253,3962,8492,8602,6722,6872,7092,6812,5902,5632,7532,7682,8512,8102,7791,9741,9531,8761,6541,6121,6571,6431,6271,6141,5341,4661,4701,4171,0831,0781,0641,0441,2041,1821,1661,1351,0601,0181,0281,020892684486360
Other Non-Current Liabilities 1,5181,5011,5153,1983,1793,6213,6123,7493,7533,7783,1981,1671,1311,0221,0461,0569396366405675915895605445575585674604574464494244294344344504784945535845995747021,0131,0671,0891,1803,3293,2973,2447581,0116216086496227237288247797926346311,8541,8061,8232,1452,5672,3932,1632,4533,7903,8533,7683,6162,9593,7713,7503,7143,5533,6083,6233,6373,7833,8423,8123,7781,9192,0192,0231,9801,9782,1282,0932,1552,2392,1401,3491,3321,2891,2881,1241,1381,1651,2001,2031,2361,1901,2151,2171,2401,2361,2201,2159808918730000000000000000000000598531602538
Total Non-Current Liabilities 10,35410,91710,94711,18711,21211,11610,44310,57211,88712,12912,01715,15014,45915,31615,56616,26817,12917,01217,10721,66321,79921,75621,49922,14222,31422,30022,26024,01124,31024,44024,91424,83123,26422,68522,75417,96418,04618,18818,51217,55617,71817,92118,11719,67319,84320,30720,51920,21920,76721,32315,29513,42513,25413,52313,78113,93314,94015,00715,28116,48117,61917,49217,75716,21013,88710,97711,41711,50911,41711,79811,21713,59513,26814,58215,36515,01818,35218,98019,54319,23818,76318,85418,68519,95420,37421,53920,39019,58720,47720,23920,21921,33320,94120,67121,30721,38121,90113,84614,00112,19812,29910,35312,21010,74510,93211,17211,52110,43610,43410,58811,14910,2709,9039,5779,3508,3188,3906,0656,0766,1645,6245,2315,2154,7834,7284,7504,5134,2654,4434,2764,3954,4304,3774,4774,2313,6513,5933,4893,3443,3433,1522,8522,089
Total Liabilities 14,46814,77114,90615,06915,27915,38215,44315,37716,23916,27116,16119,84823,09423,70623,85024,74425,45926,35425,75326,39226,84826,70926,19326,74526,93226,76527,36228,88029,31228,70728,98628,37227,34626,78326,67827,51123,15022,96423,42122,42623,11122,94923,24425,06825,52025,56425,51725,21625,99426,35620,03318,17218,07518,02018,28418,45119,10619,09019,29320,79721,56921,84322,51221,16518,22515,12215,25915,53815,30615,70515,85818,63018,85319,37420,20919,38122,95323,50924,41525,19124,14925,37225,48825,10725,48226,19824,96924,72024,90825,21725,59327,15226,75527,37128,72028,96729,71319,32118,38316,59316,92614,06115,84614,67414,95716,00116,40116,38316,65416,47917,04316,80616,54616,83014,21313,68314,61310,56710,11010,0639,8669,6129,2249,3109,2789,0589,0448,5298,1317,4378,1227,7187,4597,4447,3867,0196,8616,5506,0744,9054,6584,1842,844
Equity:
Preferred Stock 000000000039605399056651,4781,5151,6541,1441,4551,2691,21455276259301074536217069261,0331,0821,0151,214756161139000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000020000
Common Stock 449449449449449449449449449449535194490000000000004623420000000002883107062,3703,2873,3803,6593,0182,7402,9342,6423,4454394394394,2144,9214,6454394,2343,8814,0454373,5833,1424354344,20649449449449449349349349449349349149049049048748648648648548548548548548548548548448448448448448448441541541400308000303000301000263000128000000000000000000000000
Retained Earnings 9,7199,3869,4919,9389,9389,8669,85510,3409,5579,2189,0299,1038,4428,2148,0708,1228,1238,0628,4088,4478,3028,2117,4657,3536,9886,7836,1804,9184,7174,8324,8184,7934,6574,8004,6494,6564,6044,5484,4094,4464,2354,1934,4464,2123,9673,8443,6623,5613,4403,4233,3303,1882,7852,6752,4162,1541,8121,7741,9492,0621,7011,5751,4304,5594,5174,3964,3754,1544,0443,9633,7371,8791,8031,8123,1723,3712,4702,5162,5622,4353,1063,0343,0823,1563,1533,1843,2604,6854,6614,5664,6225,3155,7116,1446,3086,7997,0546,8876,6136,6576,6175,0835,1165,1395,1955,1865,1865,1305,1045,5985,6395,7205,6845,6595,6275,4305,1674,9044,7114,6634,6074,5724,5534,5054,5104,4834,4724,7534,7044,6434,5924,7874,7254,6674,5814,6044,4694,3304,1953,4822,9332,6192,453
Accumulated Other Comprehensive Income/Loss -1,580-1,558-1,565-1,460-1,920-1,911-1,925-1,586-1,489-1,694-1,666-3,314-4,094-4,453-4,342-5,132-5,149-5,255-4,739-5,014-4,870-4,975-4,500-4,887-4,881-4,530-4,633-4,949-5,108-5,152-5,362-5,458-5,481-5,389-5,708-5,358-4,886-5,042-4,646-3,065-2,628-2,778-2,759-3,812-4,036-3,762-3,840-2,959-3,124-2,702-3,005-2,077-1,362-1,611-1,822-1,975-2,301-2,115-2,077-2,558-2,977-3,518-3,322-614185-179-471-1,030-1,241-1,452-1,564-1,817-1,837-1,855-1,935-1,595-1,452-1,333-1,357-1,648-1,812-1,722-1,690-2,165-2,053-2,442-2,645-1,307-1,069-1,091-1,175-1,330-1,358-1,268-1,142-1,064-862-799-739-614-14,674-10,722-375-10,410-10,196-10,131-9,958-10,024-9,908-9,687-9,514-9,354-9,096-8,719-8,416-8,474-8,269-7,316-7,051-6,305-6,305-6,305000000000000000000000
Other Total Stockholders Equity 7-20-20-45-63-151182855269141,2703,3143,0163,5483,6773,6543,6343,6013,5953,5593,6013,7613,9484,1254,2884,5304,5264,4964,4874,4464,4364,4254,3994,3744,4944,6024,7254,9034,6463,0652,6282,7782,7593,8124,0363,7623,8402,9595,9205,9015,8562,0771,3621,6115,8011,9752,3012,1155,7142,5582,9775,6525,6276144,3074,2884,2744,3384,3084,9215,2975,3186,6426,5986,6236,6016,5886,5776,5626,5016,4876,4496,3606,3196,2726,2556,2746,2966,3736,3986,3606,3716,3926,4536,3846,3536,3654,0264,0153,95718,45514,3163,85314,24014,01413,58713,17913,64313,59713,40212,91813,04812,78112,39210,32310,63110,2619,2498,7268,0818,0127,9721,6721,6171,6941,6851,7171,7931,7731,7481,1471,0501,0291,1111,0519829769669521,0751,1191,045742
Total Shareholders Equity 8,5958,2578,3558,8828,4048,3898,4979,4889,0438,8879,0829,6228,3527,7587,8547,0937,0576,8577,7137,4417,4827,4467,3627,0406,8447,2456,5224,9144,5454,5754,3414,2094,0244,2343,9214,3494,8924,8585,1156,8167,5227,5738,1057,2306,7076,7786,3047,0066,6757,0616,6207,4027,7067,3206,8346,3885,6935,8196,0235,6454,8434,1444,1698,7659,5038,9998,6727,9567,6047,9257,9635,8747,1017,0488,3518,8678,0968,2508,2547,7748,2678,2478,2377,7957,8577,4827,37410,15910,45010,35810,29110,84011,22911,81312,03412,57213,04110,52910,30410,41410,3988,6778,9028,9699,0138,6428,7108,7498,7939,3139,3449,4149,3699,3327,7977,5877,1596,8376,5146,4396,3146,2396,2256,1226,2046,1686,1896,5466,4776,3915,7395,8375,7545,7785,6325,5865,4455,2965,1494,5574,0523,6643,195
Total Equity 8,5958,2578,3558,8828,4048,3898,4979,4889,0438,8879,0829,6238,3547,7717,8687,0967,0606,8617,7187,4567,4997,4697,3837,0586,8647,2656,5414,9334,5654,5944,3594,2294,0464,2603,9464,4705,0285,0035,2636,9777,6917,7468,2847,5427,0257,1346,6367,3457,0947,4936,9607,6627,9697,5757,0846,6385,9416,0526,2555,8845,0794,3764,4019,0049,7489,2338,9008,1777,8468,1618,1766,0597,3017,2628,5629,0709,5939,7949,8029,3739,9959,87110,0379,5319,5949,1448,82311,55511,87911,65911,56512,19012,57013,14513,38913,99814,74312,22811,88513,89413,88612,07910,51012,40611,58410,89910,35311,01111,09911,67511,20911,75811,70011,7769,76410,0139,1258,0377,7267,6347,5097,4237,4077,3397,4167,3727,4157,6777,5747,4496,8196,5256,4326,4876,2836,2036,0305,8535,5084,5574,0523,6643,195
Total Liabilities & Shareholders Equity 23,06323,02823,26123,95123,68323,77123,94024,86525,28225,15825,24329,47131,44831,47731,71831,84032,51933,21533,47133,84834,34734,17833,57633,80333,79634,03033,90333,81333,87733,30133,34532,60131,39231,04330,62431,98128,17827,96728,68429,40330,80230,69531,52832,61032,54532,69832,15332,56133,08833,84926,99325,83426,04425,59525,36825,08925,04725,14225,54826,68126,64826,21926,91330,16927,97324,35524,15923,71523,15223,86624,03424,68926,15426,63628,77128,45132,54633,30334,21734,56434,14435,24335,52534,63835,07635,34233,79236,27536,78736,87637,15839,34239,32540,51642,10942,96544,45631,54930,26830,48730,81226,14026,35627,08026,54126,90026,75427,39427,75328,15428,25228,56428,24628,60623,97723,69623,73818,60417,83617,69717,37517,03516,63116,64916,69416,43016,45916,20615,70514,88614,94114,24313,89113,93113,66913,22212,89112,40311,5829,4628,7107,8486,039