IonQ, Inc.
NYSE:IONQ
7.83 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11.381 | 7.582 | 6.106 | 6.136 | 5.515 | 4.285 | 3.807 | 2.763 | 2.608 | 1.953 | 1.648 | 0.233 | 0.093 | 0.125 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 9.928 | 3.414 | 3.163 | 2.008 | 1.901 | 1.036 | 0.901 | 0.733 | 0.742 | 0.568 | 0.298 | 0.234 | 0.327 | 0.181 | 0.086 | 0.057 | 0 | 0 |
| Gross Profit
| 1.453 | 4.168 | 2.943 | 4.128 | 3.614 | 3.249 | 2.906 | 2.03 | 1.866 | 1.385 | 1.35 | -0.001 | -0.234 | -0.056 | -0.086 | -0.057 | 0 | 0 |
| Gross Profit Ratio
| 0.128 | 0.55 | 0.482 | 0.673 | 0.655 | 0.758 | 0.763 | 0.735 | 0.715 | 0.709 | 0.819 | -0.004 | -2.516 | -0.448 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 31.204 | 32.368 | 31.62 | 24.599 | 19.869 | 16.233 | 13.696 | 13.292 | 9.653 | 7.338 | 4.917 | 6.18 | 5.477 | 3.654 | 2.514 | 2.339 | 2.696 | 2.643 |
| General & Administrative Expenses
| 13.053 | 14.02 | 15.284 | 13.927 | 10.93 | 10.581 | 9.065 | 10.149 | 7.558 | 9.194 | 5.416 | 2.461 | 2.904 | 2.956 | 1.707 | 0.727 | 0.609 | 0.504 |
| Selling & Marketing Expenses
| 6.137 | 6.701 | 6.981 | 5.047 | 3.575 | 2.667 | 2.414 | 1.969 | 2.132 | 1.871 | 0.849 | 1.286 | 0.871 | 0.227 | 0.223 | 0.081 | 0.101 | 0.081 |
| SG&A
| 19.19 | 20.721 | 22.265 | 18.974 | 14.505 | 13.248 | 11.479 | 12.118 | 9.69 | 11.065 | 6.265 | 3.747 | 3.775 | 3.183 | 1.93 | 0.808 | 0.71 | 0.585 |
| Other Expenses
| -0.045 | -0.134 | -0.235 | 0.055 | 0.031 | 0.064 | 0.033 | 0.02 | -0.046 | 0.609 | 0.085 | 0.002 | 0.002 | 0.003 | 0.004 | 0.011 | 0 | 0 |
| Operating Expenses
| 50.394 | 57.044 | 57.391 | 46.322 | 36.703 | 31.272 | 26.531 | 26.941 | 20.794 | 19.669 | 12.187 | 10.523 | 9.754 | 7.282 | 4.849 | 3.519 | 3.667 | 3.261 |
| Operating Income
| -48.941 | -52.876 | -54.448 | -42.194 | -33.089 | -28.023 | -23.625 | -24.911 | -18.928 | -18.284 | -10.837 | -10.524 | -9.988 | -7.338 | -4.935 | -3.576 | -3.746 | -3.476 |
| Operating Income Ratio
| -4.3 | -6.974 | -8.917 | -6.876 | -6 | -6.54 | -6.206 | -9.016 | -7.258 | -9.362 | -6.576 | -45.167 | -107.398 | -58.704 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 11.395 | 8.493 | 7.346 | -7.585 | -15.506 | -3.546 | 1.811 | -1.131 | 16.015 | 14.057 | -63.247 | -4.257 | 0.002 | 0.003 | 0.004 | 0.011 | 0.079 | 0.215 |
| Income Before Tax
| -37.546 | -39.584 | -41.895 | -44.772 | -43.718 | -27.338 | -18.647 | -23.983 | -1.654 | -4.227 | -74.084 | -14.781 | -9.986 | -7.335 | -4.931 | -3.565 | -3.667 | -3.261 |
| Income Before Tax Ratio
| -3.299 | -5.221 | -6.861 | -7.297 | -7.927 | -6.38 | -4.898 | -8.68 | -0.634 | -2.164 | -44.954 | -63.438 | -107.376 | -58.68 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.015 | 0.008 | 0.009 | 0.039 | 10.66 | -0.621 | -4.945 | -0.908 | -17.32 | -13.448 | 63.332 | 4.259 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -37.561 | -39.592 | -41.904 | -44.811 | -43.718 | -27.338 | -18.647 | -23.983 | -1.654 | -4.227 | -74.084 | -14.781 | -9.986 | -7.335 | -4.931 | -3.565 | -3.667 | -3.261 |
| Net Income Ratio
| -3.3 | -5.222 | -6.863 | -7.303 | -7.927 | -6.38 | -4.898 | -8.68 | -0.634 | -2.164 | -44.954 | -63.438 | -107.376 | -58.68 | 0 | 0 | 0 | 0 |
| EPS
| -0.18 | -0.19 | -0.2 | -0.22 | -0.22 | -0.14 | -0.094 | -0.12 | -0.008 | -0.022 | -0.39 | -0.077 | -0.052 | -0.038 | -0.026 | -0.019 | -0.68 | -0.63 |
| EPS Diluted
| -0.18 | -0.19 | -0.2 | -0.22 | -0.22 | -0.14 | -0.094 | -0.12 | -0.008 | -0.022 | -0.38 | -0.077 | -0.052 | -0.038 | -0.026 | -0.019 | -0.68 | -0.63 |
| EBITDA
| -44.636 | -57.548 | -58.523 | -31.805 | -15.223 | -22.622 | -24.047 | -22.229 | -33.538 | -30.466 | 53.5 | -5.669 | -9.486 | -6.893 | -4.53 | -3.204 | -3.406 | -3.193 |
| EBITDA Ratio
| -3.922 | -7.59 | -9.585 | -5.183 | -2.76 | -5.279 | -6.317 | -8.045 | -12.86 | -15.6 | 32.464 | -24.33 | -102 | -55.144 | 0 | 0 | 0 | 0 |