Indian Oil Corporation Limited
NSE:IOC.NS
135.99 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 417,296.9 | 150,376.9 | 342,886.2 | 307,507.3 | -71,770.1 | 259,269 | 344,502.2 | 279,558 | 172,585.5 | 70,143.5 | 99,778.5 | 45,042.5 | 39,953.2 | 101,139.8 | 150,486 | 36,491.1 | 124,886.8 | 116,117.2 | 72,931.9 | 75,357.5 | 109,604.7 |
Depreciation & Amortization
| 158,661.1 | 131,810.5 | 123,475.8 | 109,414.5 | 102,745.4 | 85,073.8 | 76,678.7 | 68,486.2 | 58,652.4 | 51,904.2 | 63,691.3 | 57,103.1 | 50,723.4 | 50,837.8 | 35,664.8 | 33,381.3 | 30,374.6 | 30,109.4 | 25,307.3 | 25,781.9 | 21,586.9 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 62,084.5 | -56,811.2 | -139,650.8 | 91,154.1 | 49,378.3 | -150,581.3 | -30,158 | -76,219.6 | 39,750.8 | 348,952.1 | 54,505.7 | -43,836 | -132,204.2 | -50,193.1 | -182,446.4 | 94,183.9 | -14,925.6 | 6,524.8 | -18,411.8 | -40,469.3 | 421.3 |
Accounts Receivables
| -449.6 | -539.4 | -27,098.8 | 87,174 | 88,616.6 | -151,805.8 | -31,824.4 | 2,209.3 | -16,213.9 | 140,784 | -18,791.2 | -103,388.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3,122.8 | -93,908.3 | -283,369.9 | -164,209.9 | 100,965.3 | -65,800.1 | -48,704.7 | -236,366.5 | 78,106 | 224,005.9 | -57,472.4 | -27,746.2 | -89,625.1 | -136,677.9 | -126,913.2 | 86,947.7 | -82,350.4 | -3,645.3 | -54,105.9 | -60,730.7 | -11,677.4 |
Accounts Payables
| 65,656.9 | 37,636.5 | 163,970.5 | 167,417 | -139,996.3 | 52,602.2 | 51,258.7 | 156,542.3 | -26,468.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 6,847.4 | 773 | -207.3 | 14,422.4 | 18,546.7 | 160,146.9 | -38,355.2 | 124,946.2 | 111,978.1 | -16,089.8 | -42,579.1 | 86,484.8 | -55,533.2 | 7,236.2 | 67,424.8 | 10,170.1 | 35,694.1 | 20,261.4 | 12,098.7 |
Other Non Cash Items
| 72,943.8 | 71,061 | -81,007.9 | -9,458.6 | 6,179 | -52,431.1 | -100,206.3 | 9,855.4 | -790.7 | -11,238 | 24,064.1 | 35,485.2 | 33,873.4 | -31,192.9 | -19,794.1 | -377,575.9 | -229,011.1 | -164,506.6 | -91,979.3 | -7,525.2 | -24,556.2 |
Operating Cash Flow
| 710,986.3 | 296,437.2 | 245,703.3 | 498,617.3 | 86,532.6 | 141,330.4 | 290,816.6 | 281,680 | 270,198 | 459,761.8 | 242,039.6 | 93,794.8 | -7,654.2 | 70,591.6 | -16,089.7 | -213,519.6 | -88,675.3 | -11,755.2 | -12,151.9 | 53,144.9 | 107,056.7 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -371,753.5 | -326,001.2 | -230,371.1 | -238,331.8 | -321,774.3 | -268,812.1 | -224,448.4 | -147,662.8 | -156,601.8 | -131,590.3 | -218,242.9 | -127,995.3 | -135,354.2 | -137,163.7 | -138,235.7 | -133,081.4 | -77,275.1 | -51,072.4 | -50,569.3 | -75,606.4 | -53,487.4 |
Acquisitions Net
| 5,299.2 | -206,550.6 | -780 | -143,896.5 | 7,542.5 | -139,466.9 | 119,181.9 | -57,314 | 3,001.2 | -85,324.3 | -129,590.9 | 0 | 19,704.7 | 0 | 0 | 18,472.6 | 0 | 14,416.1 | 0 | 0 | -1,540.3 |
Purchases Of Investments
| -38,591 | -20,275.6 | -17,966.9 | -39,883.4 | -5,350.8 | -1,821.4 | -24,345.5 | -92,670 | -3,478.2 | -1,917.7 | -1,889 | 0 | -1,687.6 | -2,604.8 | -11,483.6 | -823.4 | 0 | -2,400.1 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 51,185.1 | 1 | 780 | 1,152.8 | -7,542.5 | 5,000 | 7,522.7 | 27,288.5 | 4,083.2 | 5,867.8 | 11,198.5 | 8,993 | 7,907.4 | 29,507.1 | 159,400.7 | 298,798.7 | 93,413.2 | 100,642.2 | 6,616.5 | 0 | 0 |
Other Investing Activites
| 39,222.7 | 272,530.8 | 36,561.6 | 178,510 | 36,155.4 | 165,551 | -49,097.7 | 93,995.4 | 14,470.2 | 111,194.8 | 152,580 | 26,066.5 | -21,102 | 26,953.9 | 26,266.6 | 113.9 | 18,736.5 | 271.4 | -16,225 | 3,053.9 | 4,975.3 |
Investing Cash Flow
| -314,637.5 | -280,295.6 | -211,776.4 | -242,448.9 | -290,969.7 | -239,549.4 | -171,187 | -176,362.9 | -138,048.4 | -101,769.7 | -185,944.3 | -92,935.8 | -130,531.7 | -83,307.5 | 35,948 | 183,480.4 | 34,874.6 | 61,857.2 | -60,177.8 | -72,552.5 | -50,052.4 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -178,302.9 | 28,963.1 | 56,700.9 | -133,807.2 | 163,149.1 | 164,425.8 | -34,417.2 | -84,342.5 | -44,698.5 | -304,857.4 | 55,974.5 | 96,680.7 | 222,728 | 83,651.5 | 21,257 | 85,259.4 | 93,398.1 | -5,824.8 | 97,345.3 | 53,837.7 | -19,967.2 |
Common Stock Issued
| 0 | -20.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,523.6 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -44,428 | -37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -109,725.8 | -33,056.8 | -108,960.4 | -83,831.9 | -58,031.8 | -116,790.3 | -114,671.8 | -127,736.4 | -35,899.9 | -26,090.1 | -18,501 | -14,921.6 | -28,051.2 | -38,128 | -10,906.5 | -9,753.7 | -19,944.3 | -25,732.5 | -15,354.3 | -27,835.6 | -28,803 |
Other Financing Activities
| -105,817.7 | -13,829.6 | 58,283.8 | -45,063 | 104,335 | 101,157 | 29,053.3 | 102,708.3 | -39,495.5 | -51,879.1 | -90.3 | -78,239.8 | -63,643 | -33,417.9 | -24,275.5 | -46,016.9 | -19,778.9 | -18,305.9 | -12,861.4 | -9,035.5 | -8,491.5 |
Financing Cash Flow
| -393,846.4 | -17,944 | -29,972.9 | -262,702.1 | 209,452.3 | 104,364.5 | -119,735.6 | -109,370.6 | -124,262 | -382,826.6 | -31,248.1 | 3,119.5 | 131,033.8 | 12,105.6 | -13,925 | 29,488.8 | 53,635.6 | -49,863.2 | 69,129.6 | 18,490.2 | -57,261.7 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.7 | 0.1 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 17,583.2 | -1,802.4 | 3,954 | -6,533.7 | 5,015.2 | 6,145.5 | -106 | -4,053.5 | 7,887.6 | -24,834.5 | 24,847.2 | 3,978.5 | -7,158.8 | -610.4 | 5,932.5 | -550.4 | -165.1 | 238.8 | -3,200.1 | -917.4 | -257.4 |
Cash At End Of Period
| 31,587.9 | 9,963.5 | 11,765.9 | 7,812.4 | 14,346.1 | 9,332.8 | 3,189 | 3,295 | 20,136.5 | 12,210.7 | 37,045.2 | 12,198 | 8,219.5 | 15,373.9 | 15,984.3 | 10,051.8 | 10,602.2 | 10,767.3 | 10,528.5 | 13,737.1 | 14,654.5 |