Inwido AB (publ)
SSE:INWI.ST
135.7 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,838.4 | 8,970.4 | 9,546.8 | 7,724.9 | 6,680.8 | 6,630.6 | 6,666.6 | 6,371 | 5,672.4 | 5,220.1 | 4,915.8 | 4,300 | 4,607.4 | 5,050.1 |
| Cost of Revenue
| 6,589.8 | 6,672.8 | 7,208.1 | 5,704.1 | 4,944.6 | 4,936.6 | 4,954.4 | 4,725.4 | 4,085 | 3,937.2 | 3,742 | 3,329 | 3,600.2 | 3,920.2 |
| Gross Profit
| 2,248.6 | 2,297.6 | 2,338.7 | 2,020.8 | 1,736.2 | 1,694 | 1,712.2 | 1,645.6 | 1,587.4 | 1,282.9 | 1,173.8 | 971 | 1,007.2 | 1,129.9 |
| Gross Profit Ratio
| 0.254 | 0.256 | 0.245 | 0.262 | 0.26 | 0.255 | 0.257 | 0.258 | 0.28 | 0.246 | 0.239 | 0.226 | 0.219 | 0.224 |
| Reseach & Development Expenses
| 35.7 | 37.9 | 36.6 | 33.2 | 38.4 | 53.7 | 50.5 | 51.8 | 41.9 | 39.3 | 31 | 27.3 | 17.5 | 15.6 |
| General & Administrative Expenses
| 618.2 | 581.4 | 536.8 | 474.5 | 424.7 | 416.7 | 415.6 | 381.3 | 348.5 | 324.2 | 315.3 | 244.1 | 267.6 | 288.9 |
| Selling & Marketing Expenses
| 755.3 | 734.6 | 720.2 | 620.8 | 601.6 | 640.9 | 670 | 654.5 | 551.2 | 468.7 | 454.7 | 405.4 | 421 | 437.8 |
| SG&A
| 1,373.5 | 1,316 | 1,257 | 1,095.3 | 1,026.3 | 1,057.6 | 1,085.6 | 1,035.8 | 899.7 | 792.9 | 770 | 649.5 | 688.6 | 726.7 |
| Other Expenses
| -11.1 | -34.1 | -18.4 | -12.9 | -14.3 | -9.5 | 1.3 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 1 | 0.8 |
| Operating Expenses
| 1,398.1 | 1,319.8 | 1,275.2 | 1,115.6 | 1,050.4 | 1,101.8 | 1,128.3 | 1,080.9 | 923.7 | 827.8 | 802.6 | 676.8 | 683.4 | 737 |
| Operating Income
| 850.5 | 977.8 | 1,063.3 | 901.9 | 694.6 | 601.4 | 617.6 | 521.2 | 655.7 | 460.2 | 374.2 | 294.1 | 276 | 395.3 |
| Operating Income Ratio
| 0.096 | 0.109 | 0.111 | 0.117 | 0.104 | 0.091 | 0.093 | 0.082 | 0.116 | 0.088 | 0.076 | 0.068 | 0.06 | 0.078 |
| Total Other Income Expenses Net
| -115 | -84.3 | -50.2 | -16.6 | -71.1 | -43 | -55.7 | -60.3 | -58.7 | -39.4 | -121.5 | -78.9 | -97.6 | -80 |
| Income Before Tax
| 735.5 | 893.5 | 1,013.1 | 885.3 | 623.5 | 558.4 | 561.9 | 460.9 | 597 | 420.8 | 252.7 | 215.2 | 234.7 | 315.3 |
| Income Before Tax Ratio
| 0.083 | 0.1 | 0.106 | 0.115 | 0.093 | 0.084 | 0.084 | 0.072 | 0.105 | 0.081 | 0.051 | 0.05 | 0.051 | 0.062 |
| Income Tax Expense
| 159.1 | 190.4 | 205.4 | 172.4 | 122.9 | 125.2 | 123.9 | 136.1 | 150.7 | 125.2 | 71.7 | 69.3 | 70.7 | 107 |
| Net Income
| 538.5 | 679.1 | 796.4 | 712.6 | 500.6 | 433.2 | 432.5 | 290.8 | 427.7 | 295.6 | 180.9 | 145.9 | 162.5 | 208.1 |
| Net Income Ratio
| 0.061 | 0.076 | 0.083 | 0.092 | 0.075 | 0.065 | 0.065 | 0.046 | 0.075 | 0.057 | 0.037 | 0.034 | 0.035 | 0.041 |
| EPS
| 9.29 | 11.72 | 13.74 | 12.29 | 8.64 | 7.47 | 7.46 | 5.02 | 7.38 | 5.1 | 3.12 | 2.52 | 2.8 | 3.59 |
| EPS Diluted
| 9.26 | 11.72 | 13.74 | 12.29 | 8.64 | 7.47 | 7.45 | 5.01 | 7.37 | 5.1 | 3.12 | 2.52 | 2.8 | 3.59 |
| EBITDA
| 1,240.3 | 1,380.6 | 1,367.7 | 1,182.1 | 921.4 | 877.2 | 783.3 | 672.9 | 780.1 | 590.7 | 479.9 | 375 | 418.5 | 543.9 |
| EBITDA Ratio
| 0.14 | 0.154 | 0.143 | 0.153 | 0.138 | 0.132 | 0.117 | 0.106 | 0.138 | 0.113 | 0.098 | 0.087 | 0.091 | 0.108 |