Identiv, Inc.
NASDAQ:INVE
3.66 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 86.656 | -6.923 | -4.558 | -1.604 | -0.022 | -1.144 | -2.719 | 0.339 | 0.519 | -0.251 | -0.999 | -1.921 | 2.54 | 2.466 | -1.465 | -0.698 | 0.389 | -2.749 | -2.047 | -1.821 | 1.069 | 0.416 | -0.815 | 0.63 | -0.287 | -2.745 | -2.301 | -4.538 | -1.033 | -1.904 | -0.677 | -1.068 | -0.742 | -2.97 | -8.923 | -19.059 | -7.168 | -8.183 | -5.859 | -6.239 | -3.895 | -2.607 | -5.621 | -7.022 | -25.535 | -3.106 | -4.956 | 5.973 | -8.591 | -44.344 | -6.606 | -2.529 | -3.919 | -1.639 | -1.883 | -2.182 | -0.935 | -1.055 | -6.196 | -8.489 | -2.317 | -0.609 | -3.147 | -4.498 | -2.799 | -1.507 | -1.682 | 0.367 | -0.183 | -2.245 | 0.14 | 1.334 | -3.869 | 7.199 | -3.622 | -3.817 | -2.047 | -3.65 | -2.921 | -4.064 | -4.089 | -6.973 | -3.537 | -9.327 | -8.89 | -16.235 | -3.724 | -29.722 | -19.751 | 0.286 | 0.113 | -42.729 | -2.047 | -5.217 | -18.354 | -6.223 | -2.411 | 1.247 | 2.678 | 6.1 | 3.8 | -3.2 | 2.4 | -3.8 | 2.8 | -4.8 | 0.8 | 1.2 | 0.3 | 0.1 |
Depreciation & Amortization
| 0.985 | 0.333 | 0.785 | 0.732 | 0.732 | 0.645 | 0.623 | 0.599 | 0.588 | 0.576 | 0.509 | 0.511 | 0.502 | 0.492 | 0.466 | 0.843 | 0.82 | 0.803 | 0.847 | 0.879 | 0.954 | 0.898 | 0.852 | 0.805 | 0.801 | 0.821 | 0.74 | 0.671 | 0.705 | 0.746 | 0.63 | 0.678 | 0.852 | 0.744 | 0.896 | 0.945 | 0.735 | 0.739 | 0.729 | 0.76 | 0.76 | 0.743 | 0.752 | 1 | 0.911 | 1.075 | 0.995 | 0.988 | 1.035 | 2.066 | 1.474 | 1.568 | 1.591 | 1.313 | 1.109 | 1.221 | 1.14 | 1.202 | 1.133 | 0.35 | 0.36 | 0.268 | 0.083 | 0.081 | 0.064 | 0.071 | 0.081 | 0.08 | 0.084 | 0.172 | 0.244 | 0.241 | 0.259 | 0.262 | 0.274 | 0.371 | 0.426 | 0.682 | 0.495 | 0.517 | 0.951 | 0.829 | 0.939 | 0.975 | 1.003 | 0.635 | 1.254 | 1.429 | 1.47 | 0.707 | 1.147 | 5.236 | 4.164 | 4.808 | 4.645 | 5.856 | 2.182 | 0.979 | 1.042 | 1.4 | 0.6 | 0.7 | 0.5 | 7 | 0.5 | 0.3 | 0.1 | 0.4 | 0.1 | 0.13 |
Deferred Income Tax
| 0 | 0 | 0 | 2.35 | -0.132 | 0 | 0 | 0 | -6.448 | 0 | 0 | 2.562 | 2.335 | -2.946 | 0.281 | 0.095 | 0 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0 | 1.765 | 0 | 0 | -0.977 | 0.002 | 0.003 | 0 | 0.326 | 7.8 | 0 | 0.988 | 0 | 3.517 | 0 | 0 | 0 | -0.021 | 0.002 | 0.016 | -0.117 | -6.704 | -0.002 | -0.013 | 0.003 | 0.568 | -0.686 | -1.958 | -0.022 | 0.019 | 0.382 | -0.605 | 0.094 | -0.07 | -0.051 | -1.742 | -0.193 | 0.366 | -0.006 | -0.006 | 0.01 | -0.024 | -0.011 | 0.007 | 0.002 | 0.003 | 0.001 | -0.004 | 0.002 | -0.01 | 0.008 | -0.027 | -0.001 | -0.223 | 0 | 0 | 0.008 | 0.18 | 0 | 0 | -0.073 | -0.001 | 14.217 | -0.288 | 0.031 | 0.001 | -1.924 | -0.853 | -5.2 | -2.59 | 1.009 | 0.429 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.36 | 0.49 | 1.019 | 0.998 | 0.989 | 0.994 | 0.99 | 0.596 | 0.852 | 0.818 | 0.895 | 0.579 | 0.572 | 0.697 | 0.758 | 0.845 | 0.791 | 0.751 | 0.64 | 0.581 | 0.689 | 0.693 | 0.687 | 0.659 | 0.703 | 0.649 | 0.635 | 0.564 | 0.664 | 0.661 | 0.591 | 0.597 | 0.863 | 0.445 | 0.937 | 0.967 | 1.129 | 1.329 | 1.242 | 0.881 | 0.889 | 0.257 | 0.2 | 0.326 | 0.298 | 0.366 | 0.475 | 0.324 | 0.559 | -0.179 | 0.504 | 0.396 | 0.25 | 0.387 | 0.194 | 1.555 | 0.568 | 0.303 | 0.147 | 0.144 | 0.012 | 0.13 | 0.061 | 0.355 | 0 | 0 | 0.077 | 0.725 | 0 | 0 | 0.128 | 0.632 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0.015 | 0.051 | 0 | 0 | 0.073 | 0.318 | 0 | 0 | 0.088 | 0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.393 | 2.966 | 1.427 | 4.63 | -1.902 | 0.901 | -3.597 | -6.395 | -4.074 | -2.002 | -0.415 | -0.517 | -0.157 | -3.194 | -0.538 | 2.274 | -3.258 | -0.481 | -3.205 | -0.53 | -3.807 | -1.119 | 0.696 | -4.385 | -1.763 | -3.311 | 1.218 | -1.448 | -2.993 | -1.713 | -0.658 | -0.474 | -1.207 | 2.356 | -0.742 | 3.354 | -3.228 | -1.146 | -0.31 | -1.631 | -0.864 | -1.24 | -1.212 | 0.097 | 2.259 | -1.415 | 2.35 | -7.444 | 2.931 | -3.781 | 1.528 | 0.449 | 2.202 | -3.624 | 0.108 | -4.432 | 0.485 | -2.291 | 0.332 | 4.651 | 2.374 | -2.616 | 3.131 | -0.589 | 0.129 | 1.434 | -1.76 | -1.203 | -1.485 | -0.35 | -0.934 | -0.34 | 1.094 | -5.322 | 0.197 | 0.04 | 1.033 | -4.296 | 2.004 | 0.165 | -0.174 | 0.586 | 4.095 | -0.367 | -1.733 | 0.712 | 4.823 | 8.633 | 0.794 | 2.454 | -1.411 | 4.606 | 0.959 | 6 | 2.124 | -10.669 | -4.527 | -8.898 | -7.682 | -5.4 | 0.2 | 1.3 | -7.5 | 1 | -4.5 | -0.7 | -3.7 | 1.8 | -1.2 | 13.7 |
Accounts Receivables
| 3.123 | 0 | 4.16 | 3.896 | -2.927 | -1.74 | 3.661 | -1.356 | -2.725 | -1.471 | 0.501 | -3.226 | -1.605 | 1.239 | 0.02 | 1.444 | -2.44 | 2.076 | -1.671 | 0.913 | -1.737 | -2.087 | 0.157 | -0.27 | -0.121 | -2.004 | 2.327 | -1.589 | -0.015 | -1.807 | 0.625 | -0.271 | -0.175 | -0.49 | -0.501 | 2.489 | -0.783 | -0.019 | 3.763 | -1.757 | 0.847 | -0.154 | -0.408 | 1.726 | -3.365 | 0.83 | 1.833 | -3.709 | 0.517 | -0.573 | 0.63 | 0.916 | 0.307 | -2.056 | 2.973 | -1.347 | -2.279 | -1.189 | 0.415 | 2.273 | 0.784 | -1.564 | 3.362 | -0.327 | 0 | 0 | -0.324 | -1.937 | 0 | 0 | 0.498 | -2.388 | 0 | 0 | -0.288 | 1.195 | 0 | 0 | 1.645 | 1.575 | 0 | 0 | 1.251 | 4.484 | 0 | 0 | 11.563 | 18.137 | 0 | 0 | 4.044 | 8.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.375 | 1.396 | 0.234 | 0.731 | 1.641 | -0.486 | -1.667 | -4.112 | -2.9 | -1.777 | -0.541 | 1.721 | 0.28 | -2.589 | 0.977 | 0.139 | -1.636 | -2.816 | 0.208 | -2.206 | -0.37 | -1.133 | 1.431 | -0.345 | 0.747 | -1.194 | -0.167 | 2.269 | -0.874 | 0.084 | -0.995 | 0.544 | 1.683 | 1.354 | -0.296 | 0.301 | -2.646 | -2.453 | -1.06 | -0.686 | 1.183 | 0.034 | -1.241 | 0.197 | 0.943 | -1.183 | -1.761 | 2.023 | -0.769 | 0.172 | -0.942 | 0.586 | 0.537 | 1.561 | -0.761 | -1.134 | -0.957 | 0.281 | -0.243 | 1.1 | 1.284 | -0.126 | -0.775 | -0.771 | -0.308 | -0.217 | -1.179 | 0.162 | 1.026 | -1.033 | -0.886 | 0.334 | 1.092 | -0.073 | -0.955 | -0.707 | 0.805 | 0.236 | 1.769 | 1.507 | 1.369 | 1.379 | -2.903 | -0.744 | 0.838 | 7.692 | -1.723 | 6.752 | -7.732 | 1.207 | -4.582 | 2.499 | -0.269 | -0.38 | 0.826 | -10.426 | -1.39 | -2.274 | -4.192 | -2.5 | 2.1 | 1.9 | -3.8 | -1.7 | -2.7 | -0.6 | -0.1 | 0 | -1.1 | 0 |
Change In Accounts Payables
| 0.224 | 0.418 | -2.684 | 0.185 | -0.723 | 2.884 | -4.876 | -0.414 | 1.205 | 2.466 | 0.816 | 1.198 | 0.664 | -1.567 | -0.736 | 1.493 | 0.263 | 1.023 | -0.324 | 1.2 | -0.621 | 1.909 | 0.268 | 0.052 | -1.599 | 0.157 | -0.429 | -1.753 | -0.96 | 1.06 | 1.431 | -0.345 | -1.112 | 2.375 | -1.109 | 0.849 | -3.251 | 1.963 | -1.451 | 2.014 | -3.457 | -1.042 | 2.6 | -1.023 | 2.19 | -0.605 | 0.792 | -2.86 | 3.4 | -1.791 | 0.818 | 0.838 | 1.39 | -3.07 | -1.27 | 0.485 | 0.473 | 1.304 | 1.045 | 0.237 | -0.682 | -0.11 | 0.58 | 0.724 | 0 | 0 | -0.327 | -1.043 | 0 | 0 | -0.095 | 0.081 | 0 | 0 | 0.435 | 1.214 | 0 | 0 | -0.61 | -2.214 | 0 | 0 | 0.787 | -1.448 | 0 | 0 | -4.116 | -9.823 | 0 | 0 | -0.983 | 1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -8.115 | 1.152 | -0.283 | -0.182 | 0.107 | 0.243 | -0.715 | -0.513 | 0.346 | -1.22 | -1.191 | -0.21 | 0.504 | -0.277 | -0.799 | -0.802 | 0.555 | -0.764 | -1.418 | -0.437 | -1.079 | 0.192 | -1.16 | -3.822 | -0.79 | -0.27 | -0.513 | -0.375 | -1.144 | -1.05 | -1.719 | -0.402 | -1.603 | -0.883 | 1.164 | -0.285 | 3.452 | -0.637 | -1.562 | -1.202 | 0.563 | -0.078 | -2.163 | -0.803 | 2.491 | -0.457 | 1.486 | -2.898 | -0.217 | -1.589 | 1.022 | -1.891 | -0.032 | -0.059 | -0.834 | -2.436 | 3.248 | -2.687 | -0.885 | 1.041 | 0.988 | -0.816 | -0.036 | -0.215 | 0.437 | 1.651 | 0.07 | 1.615 | -2.511 | 0.683 | -0.451 | 1.633 | 0.002 | -5.249 | 1.005 | -1.662 | 0.228 | -4.532 | -0.8 | -0.703 | -1.543 | -0.793 | 4.96 | -2.659 | -2.571 | -6.98 | -0.901 | -6.433 | 8.526 | 1.247 | 0.11 | -8.785 | 1.228 | 6.38 | 1.298 | -0.243 | -3.137 | -6.624 | -3.49 | -2.9 | -1.9 | -0.6 | -3.7 | 2.7 | -1.8 | -0.1 | -3.6 | 0 | -0.1 | 13.7 |
Other Non Cash Items
| -95.824 | 2.141 | 0.905 | -2.335 | 0.013 | 0.01 | 0.005 | 0.068 | 6.448 | -0.006 | -0.024 | 0.009 | -2.925 | 0.034 | 0.087 | 0.2 | 0.203 | -0.084 | 0.056 | -0.052 | 0.042 | 0.046 | 0.069 | 0.106 | 0.113 | 0.174 | 0.173 | 0.218 | 0.278 | 0.306 | 0.31 | 0.242 | 0.258 | 0.231 | 0.479 | -0.152 | 0.507 | 0.339 | 0.286 | 0.251 | 0.399 | 0.287 | 1.88 | 5.289 | 22.638 | 0.857 | 0.79 | 1.594 | 6.176 | 39.613 | 0.716 | 0.432 | 0.68 | 0.102 | 0.266 | 0.051 | -0.136 | -0.294 | 0.195 | 2.338 | -1.319 | 0.241 | 0.481 | -0.022 | 0.117 | 0.048 | -0.714 | -0.793 | 0.232 | 0.279 | -0.23 | -3.687 | 0.142 | 3.061 | 0.086 | -0.249 | -0.047 | -0.246 | -0.561 | 0.349 | -0.045 | -0.401 | -0.152 | 23.747 | -0.448 | 9.603 | 0.03 | 16.227 | 1.809 | 0.013 | -0.088 | 37.54 | 0.643 | 0.288 | 5.694 | 2.826 | 2.676 | -0.226 | 0.217 | -2.5 | -0.4 | 4 | 0 | -1.5 | 0.1 | 5.9 | -0.1 | -0.3 | 0.6 | -14.48 |
Operating Cash Flow
| -7.216 | -0.993 | -1.301 | 4.771 | -0.322 | 1.406 | -4.698 | -4.793 | -2.115 | -0.865 | -0.034 | 1.223 | 2.867 | -2.451 | -0.411 | 3.559 | -1.055 | -0.561 | -3.709 | -0.943 | -1.053 | 0.934 | 1.489 | -2.185 | -0.433 | -3.043 | 0.465 | -2.768 | -2.379 | -1.904 | -0.781 | -0.023 | 0.027 | 0.806 | -7.027 | -6.145 | -8.025 | -5.934 | -3.948 | -2.461 | -2.711 | -2.56 | -4.001 | -0.331 | 0.573 | -2.207 | -0.463 | -5.269 | 2.108 | -6.638 | -2.381 | 0.884 | 0.118 | -5.445 | -0.202 | -3.768 | 1.504 | -2.74 | -4.295 | -1.076 | -0.941 | -4.328 | 0.416 | -4.307 | -2.649 | -0.268 | -3.988 | -0.848 | -1.789 | -2.157 | -0.65 | -1.817 | -0.308 | 5.196 | -2.892 | -3.665 | -0.627 | -7.537 | -0.984 | -3.224 | -3.357 | -5.959 | 1.368 | 15.259 | -10.068 | -5.285 | 2.383 | -3.116 | -1.461 | 3.172 | -0.12 | 5.353 | 1.795 | 5.026 | -11.091 | -10.8 | -1.071 | -6.469 | -3.576 | -0.4 | 4.2 | 2.8 | -4.6 | 2.7 | -1.1 | 0.7 | -2.8 | 3.1 | -0.2 | -0.55 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.636 | -0.005 | -0.232 | -1.145 | -0.711 | -1.203 | -1.225 | -0.894 | -1.366 | -1.132 | -0.51 | -0.164 | -0.251 | -0.541 | -1.131 | -0.636 | -0.314 | -0.477 | -0.137 | -0.087 | -0.097 | -0.04 | -0.065 | -0.712 | -0.417 | -0.15 | -0.067 | -0.281 | -0.422 | -0.214 | -0.05 | -0.124 | -0.084 | -0.097 | -0.244 | 0.212 | -0.143 | -0.241 | -0.169 | -0.152 | -0.615 | -0.282 | -0.262 | -0.618 | -0.512 | -0.376 | -0.568 | -1.532 | -0.171 | -0.058 | -1.48 | -0.831 | -0.206 | -0.326 | -0.365 | -0.12 | -0.136 | -0.174 | -0.328 | -0.456 | -0.025 | -0.044 | -0.202 | -0.16 | -0.375 | -0.106 | -0.053 | -0.044 | -0.014 | -0.063 | -0.101 | -0.008 | -0.018 | 0 | 0 | -0.011 | -0.008 | -0.034 | -0.031 | -0.083 | -0.034 | -0.149 | -0.096 | -0.14 | -0.078 | -0.177 | -0.79 | -0.758 | -0.477 | 0.103 | -0.438 | -0.612 | 5.281 | -7.236 | -2.109 | -3.036 | -1.213 | -1.768 | -0.954 | 1.1 | -0.7 | -3.7 | -1.1 | -2.1 | -0.5 | -10.1 | -0.2 | -0.3 | -0.2 | -0.16 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.287 | -0.643 | 0 | 0 | -1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.395 | 0.109 | 0 | 1.286 | -2.289 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.072 | 0 | -2.759 | -2.395 | 0 | -1 | 0 | 0.615 | 4.266 | -10.892 | 0 | -10.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | -0.061 | 0 | 0 | 0.322 | 0 | 0 | -2.366 | -13.578 | -10.616 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -11.854 | -7.931 | -4.922 | -3.94 | 2 | 0 | 0 | -4.878 | -3.452 | -2.061 | -4.232 | -6.106 | -3.376 | -7.968 | -0.403 | -2.638 | -1.411 | -2.401 | -1.262 | -0.432 | -0.061 | -1.264 | -1.725 | -2.597 | -0.256 | -2.313 | -0.47 | -25.46 | -32.49 | -18.649 | -25.34 | -15.348 | -33.3 | -6.6 | -13.6 | -23.4 | -19.8 | -19.1 | -61.8 | -13.5 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.132 | 0.132 | 0 | 0 | -0.03 | 0 | 0.006 | 0.024 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.015 | 0 | 0 | 0 | 0 | 0 | 0 | 1.983 | 11.89 | 6.931 | 4.957 | 3.936 | 3.763 | 2.526 | 4.155 | 4.404 | 5.833 | 5.287 | 2.064 | 3.353 | 1.351 | 0.722 | 1.435 | 0.535 | 2.157 | 0.872 | 2.773 | -0.001 | 0.96 | 0.009 | 0.805 | 0 | 0 | 0 | 5.965 | 28.152 | 26.58 | 32.852 | 34.214 | 33.965 | 34.222 | 22.6 | 11.4 | 25.4 | 20.3 | 35.2 | 10.1 | 7.3 | 9.2 | 0 | 0 | 0 |
Other Investing Activites
| 143.524 | -0.13 | 0 | 0.132 | 0.132 | 0 | 0 | 0.03 | 0 | 0.006 | 0.024 | -0.164 | 0.611 | 0 | 0 | -0.636 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.712 | 0 | 0 | 0 | -0.281 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 1.395 | 0.109 | 0 | 1.286 | -2.289 | 0 | 0 | 0 | 0.696 | -0.696 | 0 | -0.5 | -0.831 | 0 | 0 | 0 | -0.12 | 0 | 0 | -0.328 | 10.892 | 1.838 | -10.892 | 0.249 | 1.571 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | -3.51 | 0.011 | 3.437 | 0 | 0.305 | 0 | 0.078 | 0 | 0.031 | 0.001 | 0 | 0 | 0.011 | -0.006 | -0.232 | 0 | 0.035 | 0.007 | -3.618 | 0.013 | 0.501 | -2.525 | 2.455 | 0 | 0.457 | 0 | -5.187 | -2 | -1.4 | -2.4 | -2.2 | 0 | -2.5 | 0 | 0.1 | -0.1 | -30.3 | 0 | 0 |
Investing Cash Flow
| 142.888 | -0.135 | -0.232 | -1.145 | -0.579 | -1.203 | -1.225 | -0.894 | -1.366 | -1.126 | -0.486 | -0.164 | 0.36 | -0.541 | -1.131 | -0.636 | -0.314 | -0.477 | -0.137 | 0.005 | -0.097 | -0.04 | -1.352 | -1.355 | -0.417 | -0.15 | -1.451 | -0.281 | -0.422 | -0.214 | -0.05 | -0.124 | -0.084 | -0.097 | -0.244 | 0.212 | -0.143 | -0.241 | -0.169 | -0.152 | -0.506 | -0.282 | 1.024 | -2.907 | -0.512 | -0.376 | -0.568 | -0.336 | -0.867 | -0.058 | -1.408 | -0.831 | -2.965 | -2.721 | -0.365 | -1.12 | -0.136 | 0.441 | 4.953 | -0.456 | 1.813 | -10.936 | 0.047 | -1.089 | -0.375 | 1.877 | 11.837 | -4.945 | -2.988 | -1.049 | -0.278 | 4.518 | 4.148 | 7.841 | 0.955 | 2.129 | 0.003 | -0.835 | -4.786 | -2.706 | -6.566 | -0.017 | -0.577 | -0.668 | 0.288 | -1.671 | -0.262 | -0.714 | -0.99 | -5.24 | -3.022 | -0.045 | 6.408 | 22.901 | -3.355 | -15.795 | 3.736 | 1.67 | 15.92 | -10.2 | 1.7 | 5.9 | -4.2 | 10.8 | -9.5 | -64.5 | -4.6 | -30.6 | -0.2 | -0.16 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -2.032 | -0.081 | -0.005 | -0.025 | 0 | 9.936 | 0 | 0 | 0 | 0 | 0.812 | -10.25 | -9.586 | 2.182 | -3.85 | 0.417 | 5.526 | 3.637 | -0.633 | 1.581 | 1.427 | -1.725 | 0.258 | -2.398 | -2.92 | -1.353 | -5.636 | 0.618 | -0.158 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 31.994 | 3.57 | 16.601 | 0.51 | 6.567 | 2.486 | 0 | 9.669 | 0.129 | -0.569 | -0.385 | -0.245 | -0.419 | -0.608 | -0.435 | 0.137 | 0.08 | 0.002 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.491 | -0.067 | -3.922 | -0.028 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.2 | -0.1 | -1.9 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.963 | 0 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.013 | 37.817 | 0.034 | 0.013 | 0 | 0 | 0 | 0.013 | 0 | 0 | 1.635 | 7.876 | 0 | 0 | 2.294 | 12.553 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.037 | -0.132 | 0.076 | 0 | 0.056 | 2.7 | 0.163 | 0 | 0.178 | 0.002 | -0.574 | 1.132 | 1.114 | 9.596 | 0 | 0.236 | 1.7 | 23.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.005 | 0 | 0.03 | 0.074 | 0.088 | 0.057 | 0 | 0 | 0.121 | 0 | 0.152 | 0.006 | -0.6 | 0 | 0.325 | 0.275 | 0.589 | 0.194 | 0 | 0 | 0.336 | 0.024 | 0.903 | 0.026 | 0.349 | 0.109 | 0.246 | 0.153 | 1.104 | 0.436 | 1.528 | 7.591 | 2.3 | 0.1 | 0.5 | 0.7 | 0.4 | 0.3 | 83.7 | 5.7 | 44.8 | 0 | 0 |
Common Stock Repurchased
| 0.277 | 0 | -0.277 | -0.381 | -0.131 | -0.1 | -0.184 | -0.143 | -0.273 | -0.224 | -0.399 | -0.281 | -0.334 | -0.333 | -0.253 | 0 | -0.196 | -0.183 | -0.225 | 0 | -0.185 | -0.275 | -0.228 | -0.166 | -0.224 | -0.116 | -0.162 | -0.183 | 0 | -0.086 | -0.068 | -0.041 | -0.08 | -0.1 | 0 | 0 | -1.265 | -0.044 | -0.606 | -2.195 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.856 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.99 |
Dividends Paid
| 0 | 0 | 0 | -1.266 | 0 | 0 | 0 | -1.206 | 0 | 0 | 0 | -1.148 | 0 | 0 | 0 | -1.094 | 0 | 0 | 0 | -1.042 | 0 | 0 | 0 | -0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -9.058 | -0.264 | -0.277 | -0.381 | -0.131 | 0.863 | -0.184 | -0.143 | -0.273 | -0.224 | -0.399 | -0.943 | -0.051 | 37.484 | -0.219 | -0.286 | -0.196 | -0.183 | -0.225 | -0.202 | -0.185 | -0.275 | -0.228 | -0.185 | -0.211 | 7.779 | -0.162 | 11.817 | -0.44 | 12.467 | -0.068 | 0 | -0.08 | 0 | 0 | 0 | 0 | 4.04 | 0.006 | -0.036 | -0.86 | -0.387 | -6.824 | -1.063 | -1.311 | -0.976 | -0.643 | -2.606 | -1.235 | 0 | -0.5 | 0 | -0.104 | 19.379 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -12.1 | 6.92 |
Financing Cash Flow
| -9.058 | -2.296 | -0.358 | -0.386 | -0.156 | 0.863 | 9.752 | -0.143 | -0.273 | -0.224 | -0.399 | -0.219 | -10.301 | 27.898 | 1.963 | -4.123 | 0.221 | 5.343 | 3.412 | -0.822 | 1.396 | 1.152 | -1.953 | 0.073 | -2.609 | 4.859 | -1.515 | 6.181 | 0.185 | 12.309 | -0.598 | -0.041 | -0.08 | -0.1 | 0 | 0 | -1.265 | 3.996 | -0.6 | -2.231 | 31.134 | 3.192 | 9.814 | -0.553 | 5.332 | 1.51 | -0.587 | 7.063 | -1.431 | -0.569 | -0.207 | -0.243 | -0.467 | 18.771 | -0.423 | 9.733 | 0.08 | 0.238 | 1.526 | 23.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.005 | 0 | 0.03 | 0.074 | 0.088 | 0.057 | 0.117 | 0 | 0.121 | 0 | 0.152 | 0.006 | 0.184 | 0 | 0.325 | 0.275 | 0.589 | 0.194 | -1.589 | -0.248 | -0.338 | 0.024 | 0.903 | 0.026 | 0.349 | 0.109 | 0.246 | 0.153 | 0.613 | 0.369 | -2.394 | 7.563 | 2.4 | 0 | 0.5 | 0.7 | -0.1 | 0.3 | 83.4 | 5.7 | 42.8 | -12.1 | 6.92 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.13 | -0.009 | -0.059 | 0.216 | -0.22 | -0.028 | 0.201 | 1.067 | -0.267 | -0.552 | -0.2 | -0.251 | -0.078 | -0.054 | -0.312 | 0.315 | 0.327 | 0.114 | -0.253 | 0.091 | -0.311 | 0.141 | -0.12 | 0.093 | -0.223 | -0.429 | 0.134 | 0.179 | 0.389 | -0.105 | 0.195 | 0.121 | -0.082 | -0.162 | -0.441 | 1.184 | 0.003 | -0.062 | 1.257 | 0.265 | 0.684 | 0.145 | 0.082 | -0.637 | -0.306 | -0.341 | 0.108 | -0.371 | 0.143 | 0.264 | 0.096 | -0.291 | 0.416 | 0.085 | 0.119 | -0.217 | 0.16 | -0.129 | -0.267 | 0.206 | -0.019 | 0.012 | -0.452 | 0.926 | 0.053 | -0.284 | 0.199 | 0.245 | 0.404 | 0.239 | 0.204 | 0.353 | 0.084 | -0.059 | 0.162 | -0.148 | 0.098 | -0.437 | -1.011 | 2.525 | 0.183 | -0.309 | -0.346 | 0.068 | 0.782 | 0.183 | -0.706 | 0.544 | -0.204 | 0.582 | 0.666 | -0.776 | -1.19 | -0.365 | 0.204 | -0.474 | -0.639 | -0.871 | 0.255 | 0.1 | 0.2 | -1 | 0.4 | 0.2 | 10.6 | 63.8 | 7.4 | 0.1 | -0.3 | -0.23 |
Net Change In Cash
| 126.744 | -3.433 | -1.95 | 3.456 | -1.277 | 1.038 | 4.03 | -4.763 | -4.021 | -2.767 | -1.119 | 0.589 | -7.152 | 24.852 | 0.109 | -0.885 | -0.821 | 4.419 | -0.687 | -1.669 | -0.065 | 2.187 | -1.936 | -3.374 | -3.682 | 1.237 | -2.367 | 3.311 | -2.227 | 10.086 | -1.234 | -0.067 | -0.219 | 0.447 | -7.712 | -4.749 | -9.43 | -2.241 | -3.46 | -4.579 | 28.601 | 0.495 | 6.935 | -4.446 | 5.851 | -1.795 | -1.893 | 1.087 | -0.047 | -7.001 | -3.9 | -0.481 | -2.898 | 10.69 | -0.871 | 4.628 | 1.608 | -2.19 | 1.917 | -1.326 | 0.853 | -15.252 | 0.011 | -4.47 | -2.971 | 1.325 | 8.066 | -5.543 | -4.373 | -2.937 | -0.65 | 3.142 | 3.981 | 13.095 | -1.775 | -1.563 | -0.526 | -8.657 | -6.775 | -3.221 | -9.74 | -5.96 | 0.72 | 15.248 | -8.804 | -8.362 | 1.167 | -3.624 | -2.631 | -0.583 | -2.45 | 4.881 | 7.122 | 27.808 | -14.089 | -26.456 | 2.395 | -8.064 | 20.162 | -8.1 | 6.1 | 8.2 | -7.7 | 13.6 | 0.3 | 83.4 | 5.7 | 15.4 | -12.8 | 5.98 |
Cash At End Of Period
| 145.745 | 19.001 | 22.434 | 24.384 | 20.928 | 22.205 | 21.167 | 17.137 | 21.9 | 25.921 | 28.688 | 29.807 | 29.218 | 36.37 | 11.518 | 11.409 | 12.294 | 13.115 | 8.696 | 9.383 | 11.052 | 11.117 | 8.93 | 10.866 | 14.24 | 17.922 | 16.685 | 19.052 | 15.741 | 17.968 | 7.882 | 9.116 | 9.183 | 9.402 | 8.955 | 16.667 | 21.416 | 30.846 | 33.087 | 36.547 | 41.126 | 12.525 | 12.03 | 5.095 | 9.541 | 3.69 | 5.485 | 7.378 | 6.291 | 6.338 | 13.339 | 17.239 | 17.72 | 20.618 | 9.928 | 10.799 | 6.171 | 4.563 | 6.753 | 4.836 | 6.162 | 5.309 | 20.561 | 20.55 | 25.02 | 27.991 | 26.666 | 18.6 | 24.143 | 28.516 | 31.453 | 32.103 | 28.961 | 24.98 | 11.885 | 13.66 | 15.223 | 15.749 | 24.406 | 31.181 | 34.402 | 44.142 | 50.102 | 49.382 | 34.134 | 42.938 | 51.3 | 50.133 | 53.757 | 56.388 | 56.971 | 59.421 | 54.54 | 47.418 | 19.61 | 33.699 | 60.155 | 57.76 | 65.824 | 45.7 | 53.8 | 8.2 | 40.3 | 13.6 | 0.3 | 83.4 | 31.3 | 15.4 | -12.8 | 6 |