The InterGroup Corporation
NASDAQ:INTG
14.34 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1993 Q4 | 1993 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.852 | -4.922 | -3.164 | -1.529 | -1.622 | -10.684 | -0.614 | 1.567 | -0.201 | -4.594 | -0.873 | -2.243 | -2.906 | 5.39 | 1.399 | -1.063 | 4.819 | -3.054 | -3.059 | 0.38 | 0.644 | 1.473 | 1.335 | -1.122 | 1.128 | 7.836 | 0.779 | -2.507 | -0.295 | -1.092 | -0.17 | -2.009 | 1.595 | -0.512 | -4.338 | -5.13 | 0.713 | -0.433 | 4.002 | -0.608 | -0.904 | 1.292 | -0.564 | -9.168 | 1.692 | 0.709 | -0.484 | -1.287 | 1.687 | -0.507 | 1.764 | 0.727 | -2.655 | -1.609 | 1.43 | 10.546 | 0.076 | -1.529 | -0.998 | -0.721 | -1.327 | 1.615 | -1.26 | -0.615 | 0.649 | -0.011 | -1.9 | 0.347 | 1.263 | -1.861 | -0.079 | -0.607 | -1.045 | -1.69 | 0.982 | -0.285 | -0.93 | 5.068 | -4.915 | 1.927 | -5.208 | -0.608 | 1.122 | 1.956 | 0.601 | 4.03 | -0.698 | -0.23 | -0.535 | -3.569 | -1.336 | -1.331 | -8.245 | 2.151 | -1.71 | -3.816 | 0.864 | -5.202 | 6.649 | -7.33 | 11.3 | -3.121 | -1.5 | -0.3 | 0 | -1.346 | 0.9 | -0.7 | 1.3 | 0.139 | 0.7 | 0.3 | 0 | 0 | 0.7 | -0.5 | -0.1 | -0.339 | -1.2 | 0.3 | -0.1 | 1.3 | -0.3 |
Depreciation & Amortization
| 1.668 | 1.629 | 1.607 | 1.562 | 1.522 | 1.452 | 1.487 | 1.25 | 1.275 | 1.286 | 1.245 | 1.111 | 1.112 | 1.08 | 1.072 | 1.114 | 1.146 | 1.121 | 1.177 | 1.193 | 1.224 | 1.151 | 1.165 | 1.231 | 1.23 | 0.936 | 1.243 | 1.295 | 1.302 | 1.412 | 1.339 | 1.37 | 1.268 | 1.297 | 1.328 | 1.285 | 1.236 | 1.227 | 1.258 | 1.232 | 1.226 | 1.225 | 1.03 | 1.284 | 1.184 | 1.156 | 1.144 | 1.145 | 1.132 | 1.142 | 1.115 | 1.111 | 1.103 | 1.787 | 1.027 | 1.733 | 1.764 | 1.767 | 1.742 | 1.727 | 1.669 | 1.686 | 1.692 | 1.703 | 1.696 | 1.724 | 1.642 | 1.611 | 1.731 | 1.702 | 1.889 | 1.63 | 1.628 | 0.594 | 0.443 | 0.637 | 0.688 | 0.747 | 0.869 | 0.877 | 0.966 | 0.861 | 0.648 | 0.642 | 0.675 | 0.67 | 0.69 | 0.708 | 0.656 | 0.641 | 0.631 | 0.624 | 0.597 | 0.651 | 0.625 | 0.587 | 0.552 | 0.53 | 0.528 | 0.436 | 0.5 | 0.226 | 1 | 0.5 | 0.5 | 0.338 | 0.6 | 0.5 | 0.5 | 0.253 | 0.5 | 0.4 | 0.5 | 0.295 | 0.4 | 0.5 | 0.4 | -0.725 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
Deferred Income Tax
| 0 | 0.091 | 0 | -0.294 | 0 | 8.539 | 0 | 0.058 | -0.058 | 1.268 | -0.708 | -0.917 | -1.115 | 0.585 | 2.254 | -2.571 | 1.975 | -2.227 | -1.059 | 0.371 | 0 | -2.484 | 0.501 | -0.44 | 0.71 | 3.922 | 0.011 | 0.345 | 0.074 | -0.508 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.804 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | -1.697 | 0.212 | 0.621 | 0 | 0 | 0 | 0 | -2.413 | 0 | 0 | 0 | -1.153 | -1.825 | 0.788 | 0.674 | -0.437 | 0.903 | 1.551 | -0.154 | 2.876 | -0.642 | 2.595 | -0.887 | -3.499 | -1.071 | -1.079 | 1.193 | 0.025 | -0.639 | -3.566 | 0.215 | 2.054 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.045 | 0.046 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.004 | 0.121 | 0.009 | 0.008 | 0.008 | 0.009 | 0.029 | 0.03 | 0.031 | 0.031 | 0.06 | 0.062 | 0.062 | 0.066 | 0.068 | 0.072 | 0.072 | 0.077 | 0.119 | 0.211 | 0.064 | 0.136 | 0.227 | 0.325 | 0.238 | 0.135 | 0.051 | 0.14 | 0.053 | 0.08 | 0.091 | 0.188 | 0.088 | 0.055 | 0.06 | 0.126 | 0.169 | 0.034 | 0.038 | 0.109 | 0.037 | 0.006 | 0 | 0.072 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 6.941 | -0.538 | 3.551 | 1.373 | 3.447 | -0.268 | -2.301 | 0.689 | 9.213 | -3.078 | -2.181 | 0.983 | 4.941 | -6.214 | -2.407 | -3.869 | -1.186 | 1.279 | -2.391 | 0.5 | 6.698 | 0.829 | -1.37 | 0.735 | 0.212 | 0.088 | -0.215 | -0.406 | -1.81 | 2.253 | -0.187 | -2.384 | 1.432 | -0.2 | -3.629 | 2.407 | -0.611 | 5.055 | -2.099 | -3.173 | -1.453 | 0.44 | 1.746 | -0.789 | 0.156 | 0.928 | -1.709 | -1.331 | 2.14 | -2.138 | -0.447 | 0.08 | 8.874 | -6.599 | -0.731 | 1.146 | -0.381 | 1.317 | -3.596 | -0.287 | 3.215 | 0.085 | -1.37 | 1.449 | -0.151 | -2.427 | -3.739 | 1.633 | 2.813 | 0.572 | -1.404 | -0.281 | -0.963 | 1.913 | -0.787 | -0.828 | 1.833 | -4.712 | 1.317 | 1.733 | 2.819 | -3.566 | 0.941 | -0.631 | -2.063 | 0.749 | -3.101 | 2.809 | 2.139 | -4.617 | 0.75 | 1.026 | 1.12 | 0.56 | -5.232 | 1.542 | 1.749 | 3.846 | 4.222 | -0.4 | 3.146 | -1.2 | -1.6 | -1.4 | 0.787 | -1.8 | 1 | 0.6 | 1.977 | 1.4 | -2 | -0.8 | -1.438 | 3.8 | -0.4 | -0.2 | 5.276 | 3.6 | -0.6 | -0.2 | -1.2 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.319 | -7.433 | 7.283 | 5.497 | -0.094 | -1.264 | 5.232 | 11.899 | -1.666 | -6.98 | -2.614 | -41.595 | 39.176 | 1.841 | 0.638 | 22.783 | -25.865 | 0.911 | 0.103 | 2.193 | -3.436 | -1.961 | 0.016 | 26.002 | -4.239 | -4.927 | 8.743 | 4.603 | 40.359 | -17.615 | 9.935 | 21.899 | -21.326 | 0.1 | 1.7 | 0 | -1 | -0.3 | -0.7 | 0.3 | 0.1 | -0.2 | -0.1 | 0 | 0.6 | -0.6 | -0.2 | -0.6 | 1.9 | -0.9 | -0.3 | -0.6 | -0.8 | -0.3 | -0.3 | -0.3 | -0.1 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.517 | -8.502 | 7.838 | 12.857 | -2.45 | -1.761 | 3.575 | 14.776 | -2.288 | -5.7 | -5.886 | -38.574 | 34.474 | 2.793 | 1.613 | 7.172 | -9.25 | -3.715 | 4.561 | -3.101 | 2.082 | -3.752 | -0.329 | -2.059 | 5.097 | 1.806 | -0.653 | 1.125 | 1.515 | -1.679 | 1.33 | 25.506 | -0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.304 | 2.231 | -0.34 | 3.154 | 1.793 | 1.533 | -0.059 | 0.522 | 1.971 | 0.118 | 0.062 | -1.713 | 1.655 | 0.963 | -0.654 | -1.489 | -0.346 | -0.351 | -0.723 | -2.752 | 0.389 | 4.559 | -1.475 | -1.113 | -0.152 | -1.619 | 0.023 | -1.341 | 0.402 | -0.172 | 0.858 | -1.217 | -2.189 | 1.005 | 1.718 | 0.726 | -3.832 | 2.188 | 1.216 | -0.297 | -3.468 | 0.91 | 0.946 | 6.077 | -1.159 | -0.218 | 0.825 | -0.059 | 0.175 | 0 | -0.72 | 0.235 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.049 | 3.482 | -6.271 | -1.287 | 0.666 | -0.14 | -5.513 | -6.859 | 3.579 | 6.193 | 1.786 | 26.277 | -42.063 | 17.715 | -18.606 | -17.124 | 19.732 | -4.946 | 4.509 | 15.145 | 5.199 | -0.161 | -0.266 | -28.946 | 9.275 | 6.756 | -8.91 | -3.508 | -39.16 | 15.949 | -8.608 | 3.547 | 20.793 | 3.9 | -1.9 | 0.5 | 0.4 | 0 | 0 | 0.7 | -1 | 0.7 | 0.4 | -0.1 | 0.1 | -0.4 | -0.2 | -0.1 | 0 | 0.7 | 0.2 | 3.2 | 2.6 | 0 | 0.2 | -0.3 | 0.1 |
Other Working Capital
| 0 | 4.71 | -0.198 | 0.397 | -0.42 | 1.914 | -0.209 | -2.823 | -1.282 | 9.095 | -3.14 | -0.468 | -0.672 | 3.978 | -5.56 | -0.918 | -3.523 | -0.835 | 2.002 | 0.361 | 0.111 | 2.139 | 2.304 | -0.257 | 0.887 | 1.831 | 0.065 | 1.126 | -0.808 | -1.638 | 1.395 | 1.03 | -0.195 | 0.427 | -1.918 | -4.355 | 6.239 | -2.799 | 3.839 | -1.802 | 0.295 | -2.363 | -0.506 | -4.331 | 0.37 | 0.374 | 0.103 | -1.65 | -1.506 | 2.14 | -1.418 | -0.682 | 0.207 | 8.874 | -6.599 | -0.731 | 1.146 | -0.381 | 1.317 | -3.596 | -0.287 | 3.215 | 0.085 | -1.37 | 1.449 | -0.151 | -6.214 | 8.714 | -7.217 | -14.254 | 2.45 | 1.761 | -3.575 | -20.779 | 2.288 | 5.7 | 5.886 | 55.725 | -36.299 | -21.032 | 18.088 | -10.012 | 11.817 | 8.691 | -9.804 | -16.3 | -3.096 | 2.773 | 3.388 | 7.142 | -14.75 | -2.885 | 1.846 | -1.1 | -2.154 | -1.887 | -1.115 | -49.203 | 4.912 | 0.222 | -0.2 | 2.646 | -0.6 | -1.3 | -0.7 | -0.213 | -0.9 | 0.5 | 0.3 | 2.077 | 0.7 | -1 | -0.4 | -0.738 | 1.9 | -0.2 | -0.1 | 2.676 | 1.8 | -0.3 | -0.1 | -0.6 | 0 |
Other Non Cash Items
| 2.499 | 1.246 | 3.652 | 0.183 | 0.628 | -0.055 | -0.523 | -4.798 | 0.01 | 2.619 | -0.869 | -2.861 | 4.421 | -7.943 | -5.795 | -4.101 | -12.085 | -0.383 | 1.383 | 0.116 | 0.375 | -0.607 | -0.634 | 2.501 | 0.163 | -6.321 | 0.684 | 1.559 | 0.722 | 1.358 | 0.713 | 3.434 | -0.715 | 5.899 | 0.742 | 6.299 | -0.336 | -0.515 | -8.012 | -0.247 | 1.688 | 1.288 | -0.617 | -0.348 | 0.099 | 0.108 | 0.21 | 1.73 | -1.128 | -0.245 | -2.351 | 0.564 | 3.491 | -4.705 | 3.036 | -14.883 | -0.277 | 0.756 | -0.549 | 4.509 | 1.47 | -3.863 | 0.48 | -0.12 | -0.116 | 0.461 | 4.731 | -0.329 | -5.257 | -0.59 | -2.063 | 0.246 | 0.709 | 4.318 | -2.875 | -1.315 | 0.378 | -30.104 | 3.084 | 12.868 | -15.539 | 3.214 | -19.888 | 15.129 | 2.84 | 26.686 | -5.175 | 6.47 | -3.839 | -6.898 | 2.441 | 7.701 | -4.023 | -9.823 | 3.469 | 8.936 | -0.482 | 20.834 | -6.764 | 3.838 | -7.2 | 7.106 | -1.5 | -2.2 | 0.2 | -3.031 | 1.8 | -1.4 | 0.4 | -0.329 | -1 | 1.3 | 0.3 | 1.642 | -2.7 | 0.6 | 0.3 | -0.537 | -1.9 | 0.3 | 0.1 | -0.7 | 0.1 |
Operating Cash Flow
| 3.36 | 5.031 | -1.997 | 3.503 | 1.901 | 2.32 | 0.082 | -4.224 | 1.715 | 9.792 | -4.279 | -7.089 | 2.497 | 4.055 | -7.282 | -9.023 | -8.009 | -5.725 | -0.158 | -0.322 | 2.751 | 6.239 | 3.205 | 0.829 | 3.996 | 6.616 | 2.836 | 0.537 | 1.459 | -0.578 | 4.36 | 2.676 | -0.164 | 8.188 | -2.391 | -1.056 | 4.231 | -0.268 | 2.439 | -1.495 | -0.838 | 2.59 | 0.424 | -1.631 | 1.901 | 2.182 | 1.878 | -0.03 | 0.548 | 2.618 | -1.555 | 2.015 | 2.145 | 4.516 | -1.072 | -3.297 | 2.818 | 0.65 | 1.518 | 1.919 | 1.597 | 2.653 | 0.997 | -0.402 | 3.784 | 2.023 | 0.237 | -2.916 | 1.121 | 2.064 | 0.319 | -0.135 | 1.011 | 2.298 | 0.463 | -1.75 | -0.692 | 1.655 | 1.869 | -1.25 | 1.653 | 2.772 | -0.731 | 0.836 | -1.758 | -3.936 | -0.059 | -4.037 | 1.633 | 1.605 | -3.929 | -2.308 | -0.479 | -0.064 | 2.305 | -0.212 | -0.188 | 0.764 | 4.259 | 1.166 | -5.7 | 7.357 | -3.2 | -3.6 | -0.7 | -3.252 | 1.5 | -0.6 | 2.8 | 2.039 | 1.6 | 0 | 0 | 0.499 | 2.2 | 0.2 | 0.4 | 3.675 | 1 | 0.4 | 0.2 | -0.3 | 0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.731 | -1.164 | -0.754 | -1.735 | -1.449 | -1.05 | -1.632 | -0.232 | -0.432 | -1.022 | -0.24 | -0.577 | -0.158 | -0.228 | -0.105 | -0.085 | -0.298 | -0.285 | -0.624 | -0.415 | -0.399 | -0.301 | -0.282 | -0.02 | -0.083 | -0.065 | -0.044 | -0.121 | 0.11 | -0.045 | -0.272 | -0.568 | -0.594 | -1.611 | -1.291 | -1.002 | -1.165 | -1.603 | -1.313 | -1.441 | -0.663 | -1.073 | -0.519 | -0.89 | -1.215 | -0.448 | -0.933 | -2.875 | -0.042 | -0.105 | -0.089 | -5.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | -1.062 | -2.013 | -1.165 | -0.861 | -0.531 | -0.718 | -0.634 | -0.452 | -1.667 | -0.164 | -0.904 | -0.203 | -0.938 | -2.342 | -28.015 | -0.48 | -0.432 | -1.071 | -0.745 | -0.227 | -0.244 | -0.515 | -0.108 | -1.535 | -0.762 | -5.19 | -2.062 | -5.373 | -3.32 | -11.095 | -7.99 | -0.6 | -8.264 | -5.6 | -1.903 | -0.6 | -0.5 | -0.5 | -1.222 | -0.3 | -1.1 | -1.4 | -0.327 | -5.2 | -0.2 | -0.3 | -0.357 | -0.3 | -0.4 | -0.8 | -0.398 | -0.4 | -0.2 | -0.2 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -0.022 | -0.023 | -0.009 | -0.161 | -0.005 | 1.159 | 0 | -0.009 | -0.352 | -1.933 | -0.206 | 0 | 0 | -0.051 | -0.075 | -0.024 | -0.073 | -0.258 | 0 | -0.015 | 0 | -0.004 | 0 | 0 | 0 | -0.049 | -0.04 | -0.03 | 0 | 0 | -0.113 | 0 | -0.12 | -0.009 | -0.023 | -0.101 | 0 | -0.046 | -0.032 | 0 | 0 | -0.01 | -0.181 | 0 | 0 | 0 | 4.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1.175 | -2.056 | -1.362 | -2.109 | -1.569 | -2.07 | -2.432 | -1.276 | -1.494 | -1.453 | -0.463 | -2.664 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.679 | 2.403 | -0.525 | -1.755 | -0.468 | 1.172 | 0.336 | -0.755 | -1.008 | -0.341 | -1.753 | -0.739 | -0.365 | -1.302 | -0.357 | -0.475 | -0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 8.974 | -3.163 | -5.942 | -0.847 | -5.668 | -40.587 | 0 | 0 | 0 | 0 | 0 | 0 | -38.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 52.369 | -33.469 | -18.9 | -73.016 | 2 | -23.3 | -0.1 | 0 | -7.2 | 0.1 | -3.9 | -1 | -2.3 | 0 | 0 | -1.7 | -2.9 | 0 | -1.2 | -1.7 | 0 | 0 | -1.2 | -1 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.362 | 3.844 | 3.018 | 3.12 | 4.064 | 1.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0.067 | 0 | 0.048 | 0 | 0.023 | 0 | 0.08 | 0.08 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.886 | 34.5 | 0 | 0 | 0 | 3.4 | -0.094 | 0 | 0 | 0 | 0.9 | 0.6 | -0.4 | 0.9 | 1.1 | 4 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 2.4 |
Other Investing Activites
| -0.74 | -1.795 | -0.444 | 1.164 | -0.608 | -2.109 | -1.936 | 0.622 | -2.432 | -1.276 | -1.494 | -1.453 | -0.223 | -2.664 | -1.69 | -0.417 | 14.779 | -0.2 | -0.317 | -0.264 | -0.267 | -0.682 | -0.167 | -0.503 | -0.212 | -0.01 | -0.144 | -0.258 | -0.272 | -0.17 | -0.34 | -0.162 | -0.483 | -0.118 | -0.138 | -0.182 | -2.243 | -0.119 | 14 | 3.067 | -0.211 | -0.321 | 0.837 | -1.144 | -0.009 | -0.582 | -0.102 | -1.26 | 0.506 | -0.602 | 0.38 | 0.243 | 0.168 | -0.522 | 4.582 | -0.098 | -0.213 | -0.364 | 1.267 | -0.253 | -0.693 | -0.442 | 0.641 | -0.103 | -0.058 | -1.011 | 0.366 | 1.601 | 8.493 | -1.695 | -0.843 | -0.549 | -0.718 | -9.473 | 3.326 | 10.012 | 4.632 | 3.592 | 40.434 | -0.044 | 11.85 | -0.029 | 0.238 | -0.684 | 0.397 | 36.839 | 0.494 | 0.503 | 0.501 | 0.544 | 0.627 | 1.465 | 14.489 | 0.627 | 0.628 | 2.51 | 0.627 | 6.5 | -35.465 | 2.968 | -0.1 | 74.279 | -1.4 | 1.5 | 0.3 | 19.373 | -0.7 | -0.4 | 0.9 | -2.22 | 0.2 | 0.9 | -0.4 | -0.055 | 0.2 | 0.8 | 0.1 | -1.286 | -4.7 | 1.4 | 0.1 | 3.4 | -0.3 |
Investing Cash Flow
| -0.74 | -1.795 | -1.175 | -2.056 | -1.384 | -2.132 | -1.945 | 0.461 | -2.437 | -0.117 | -1.494 | -1.462 | -0.815 | -4.597 | -1.69 | -0.417 | 14.897 | -0.336 | -0.623 | -0.573 | -0.916 | -0.94 | -0.543 | -0.503 | -0.414 | 0.046 | -0.199 | -0.323 | -0.316 | -0.34 | -0.38 | -0.207 | -0.755 | -0.686 | -0.845 | -1.793 | -3.654 | -1.13 | 12.812 | 1.464 | -1.524 | -1.985 | 0.142 | -2.217 | -0.528 | -1.482 | -1.762 | -1.708 | -1.106 | -1.074 | 3.906 | -1.617 | -0.389 | -5.32 | 4.918 | -0.853 | -1.221 | -0.705 | -0.486 | -0.992 | -1.058 | -1.744 | 0.284 | -0.578 | -0.695 | -1.011 | -0.225 | 0.539 | 6.48 | -2.86 | -0.861 | -0.531 | -0.736 | -1.133 | -0.289 | 2.403 | 3.621 | -2.98 | -0.356 | -0.982 | 9.508 | -28.044 | -0.242 | -1.116 | -0.674 | -2.128 | 0.267 | 0.259 | -0.014 | 0.436 | -0.908 | 0.703 | 9.299 | -1.435 | -4.745 | -0.811 | -10.469 | -1.49 | 16.304 | -26.355 | 9.9 | -0.64 | 1.4 | -22.3 | 3.1 | 18.057 | -8.2 | -1.4 | -4.4 | -1.043 | -6.7 | 0.3 | 0.2 | -1.012 | 1 | 0.4 | -1.9 | -3.385 | -5.4 | 1.2 | -1.3 | 2.3 | 2.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -4.883 | -0.758 | -0.762 | -0.593 | -0.375 | -0.754 | -0.842 | -0.874 | -0.257 | -0.727 | 11.631 | 2.338 | 0.472 | 1.549 | -0.654 | -3.863 | 13.711 | -0.85 | -0.999 | -1.387 | -0.818 | -0.763 | -3.893 | -0.518 | -0.44 | -0.81 | -0.774 | -0.752 | 0.683 | -1.234 | 0 | -0.747 | 0 | 4.964 | -0.489 | -0.465 | -1.083 | -6.188 | -1.187 | -0.276 | 2.695 | -0.587 | 68.898 | -0.794 | -0.268 | -1.055 | 1.687 | 1.109 | -0.943 | -2.467 | 0.877 | -0.822 | 0.535 | -2.729 | 3.494 | -0.868 | -0.829 | -0.964 | 0.114 | -0.684 | 2.239 | -3.63 | 3.559 | -3.443 | -0.595 | 0.182 | 2.239 | -8.569 | -0.433 | 2.477 | -0.348 | -0.05 | -1.031 | 0.4 | -0.847 | -2.632 | 9.421 | -0.21 | 1.823 | -9.721 | 25.661 | -0.355 | 1.334 | 1.815 | 8.226 | 3.777 | -1.593 | -0.223 | -0.252 | 0.27 | -0.171 | -2.45 | 4.549 | 3.72 | 1.573 | 7.034 | -1.251 | -0.068 | 5.2 | -3.1 | -7.743 | 6.67 | 1.2 | -0.1 | -3.932 | 1 | 1.5 | -0.1 | -0.132 | 3.5 | -0.1 | -0.1 | -0.615 | -0.1 | -0.1 | 0.5 | -3.13 | -1.4 | -1.2 | -0.6 | -0.6 | -0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.17 | -0.248 | -0.142 | -0.039 | -0.038 | -0.19 | -0.37 | -0.872 | -0.329 | -0.038 | -1.513 | -0.074 | -1.037 | -1.082 | -0.116 | -0.14 | -0.08 | -0.222 | -0.19 | -0.156 | -0.541 | -0.074 | -0.266 | -0.198 | -0.418 | -0.115 | -0.109 | 0 | -0.092 | -0.1 | -0.352 | 0 | 0 | -0.049 | -0.033 | -0.122 | 0 | -0.004 | -0.056 | 0 | 0 | 0 | 0 | -0.005 | -0.056 | 0 | 0 | 0 | 0 | -1.309 | -0.025 | -0.124 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.338 | -0.075 | 0 | 0 | 0 | -0.097 | -0.002 | 0 | -0.082 | -0.055 | -0.045 | -0.056 | -0.068 | -0.532 | 0 | -0.375 | 0.006 | -0.243 | -0.535 | -0.268 | -0.157 | 0 | -0.252 | 0 | -1.283 | -0.269 | -0.32 | -0.21 | -0.462 | -0.21 | -0.004 | -0.009 | -0.026 | -0.318 | -0.568 | 0 | -0.387 | -0.469 | -0.3 | -0.2 | -0.865 | -0.127 | -0.1 | -0.2 | -0.039 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.4 | -0.961 | -0.2 | -0.1 | -0.1 | -0.1 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | -0.115 | -0.012 | -0.063 | 0 | -0.063 | 0 | -0.063 | 0 | -0.063 | -0.001 | -0.063 | 0 | -0.063 | 0 | 0 | -0.037 | -0.1 | -0.434 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.096 | -1.477 | 0 | 4.489 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | -0.052 | -0.039 | -0.024 | -0.022 | 4.123 | -0.034 | -0.771 | 0 | 0 | 0 | -0.162 | 0 | 2.985 | 0 | -1.422 | 0 | 0 | 0 | -3.085 | -0.134 | -2.755 | 0.319 | -9.376 | 0.52 | 0.106 | -0.175 | 0.899 | -0.101 | -0.193 | 0.553 | -0.14 | -0.129 | -65.615 | 0.452 | 0.054 | 0 | -0.638 | 0 | 0 | 0 | -0.5 | 0 | 0.038 | -0.736 | 0 | 0 | 0.036 | 0 | 0 | 0 | -3.164 | 3.144 | -2.92 | -0.203 | 0.842 | 0 | 0.072 | -0.072 | 0 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | -9.299 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | 0 | -4 | 4 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -0.568 | 4 | 1.873 | -0.1 | 17.781 | 0.1 | 2.126 | -4.543 | 24 | -4.6 | -6.932 | 7 | 3.7 | 0.4 | 0.813 | -0.2 | 1.2 | -0.3 | 1.531 | -2.5 | -1.7 | 1.6 | 2.747 | 6.3 | -0.2 | 1.7 | -1.4 | -2.3 |
Financing Cash Flow
| -1.096 | -6.53 | -1.006 | 3.585 | -0.632 | -0.413 | -0.944 | -1.212 | -1.746 | -0.602 | -0.765 | 10.066 | 2.225 | -0.589 | 0.445 | 3.353 | -4.037 | 12.86 | -1.072 | -1.189 | -1.543 | -1.521 | -0.837 | -1.174 | -0.716 | -2.28 | -1.275 | -0.718 | -1.201 | -2.494 | -1.468 | -2.755 | -0.428 | -9.376 | 5.435 | -0.416 | -0.762 | -0.184 | -6.293 | -1.436 | 0.277 | 2.555 | -1.946 | 4.746 | -0.799 | -0.27 | -1.055 | 1.049 | 1.109 | -0.943 | -3.776 | 0.352 | -0.946 | 0.574 | -3.465 | 3.494 | -0.868 | -0.793 | -0.964 | 0.114 | -0.684 | -1.263 | -0.486 | 0.436 | -3.868 | 0.247 | 0.085 | 1.665 | -8.497 | -0.471 | 1.922 | -0.393 | -0.106 | -1.22 | -0.132 | -0.847 | -3.007 | 0.128 | -0.453 | 1.288 | -9.989 | 25.504 | -0.411 | 1.082 | 1.7 | 6.955 | -0.555 | 2.087 | -0.496 | -0.714 | -0.003 | -0.175 | -2.522 | 0.522 | 3.339 | 1.005 | 10.971 | 0.235 | -21.018 | 22.681 | -0.6 | -6.916 | 2 | 25.1 | -5 | -10.903 | 7.9 | 1.7 | 0.3 | 0.681 | 3.3 | 1.1 | -0.4 | 0.883 | -2.6 | -0.9 | 1.7 | -0.344 | 4.7 | -1.5 | 1 | -2.1 | -2.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -5.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.524 | -3.294 | -0.319 | -0.452 | -0.115 | -0.225 | -2.807 | -4.975 | -2.468 | 9.073 | -6.538 | 1.515 | 3.907 | -1.131 | -8.527 | -6.087 | 2.851 | 6.799 | -1.853 | -2.084 | 0.292 | 3.778 | 1.825 | -0.848 | 2.866 | 4.382 | 1.362 | -0.504 | -0.058 | -3.412 | 2.512 | -0.286 | -1.347 | -1.874 | 2.199 | -3.265 | -0.185 | -1.582 | 8.958 | -1.467 | -2.085 | 3.16 | -1.38 | 0.898 | 0.574 | 0.43 | -0.939 | -0.689 | 0.551 | 0.601 | -1.425 | 0.75 | 0.81 | -0.23 | 0.381 | -0.656 | 0.729 | -0.848 | 0.068 | 1.041 | -0.145 | -0.354 | 0.795 | -0.544 | -0.779 | 1.259 | 0.097 | -0.712 | -0.896 | -1.267 | 1.38 | -1.059 | 0.169 | -0.055 | 0.042 | -0.194 | -0.078 | -1.197 | 1.06 | -0.944 | 1.172 | 0.232 | -1.384 | 0.802 | -0.732 | 0.891 | -0.347 | -1.691 | 1.123 | 1.327 | -4.84 | -1.78 | 6.298 | -0.977 | 0.899 | -0.018 | 0.314 | -0.491 | -0.455 | -2.494 | 3.6 | -0.286 | 0.2 | -0.8 | -2.6 | 3.902 | 1.2 | -0.3 | -1.3 | 1.677 | -1.8 | 1.4 | -0.2 | 0.371 | 0.6 | -0.3 | 0.2 | -0.054 | 0.3 | 0.1 | -0.1 | -0.1 | -0.2 |
Cash At End Of Period
| 10.218 | 8.694 | 11.988 | 12.307 | 12.759 | 12.874 | 13.099 | 15.906 | 20.881 | 23.349 | 14.276 | 20.814 | 19.299 | 15.392 | 16.523 | 25.05 | 31.137 | 28.286 | 21.487 | 23.34 | 25.424 | 25.132 | 21.354 | 19.529 | 20.377 | 8.053 | 3.671 | 2.309 | 2.813 | 2.871 | 6.283 | 3.771 | 4.057 | 5.404 | 7.278 | 5.079 | 8.344 | 8.529 | 10.111 | 1.153 | 2.62 | 4.705 | 1.545 | 2.925 | 2.027 | 1.453 | 1.023 | 1.962 | 2.651 | 2.1 | 1.499 | 2.924 | 2.174 | 1.364 | 1.594 | 1.213 | 1.869 | 1.14 | 1.988 | 1.92 | 0.879 | 1.024 | 1.378 | 0.583 | 1.127 | 1.906 | 0.647 | 0.55 | 1.262 | 2.158 | 3.425 | 2.045 | 3.104 | 0.583 | 0.638 | 0.596 | 0.79 | 0.868 | 2.065 | 1.005 | 1.949 | 0.777 | 0.545 | 1.929 | 1.127 | 1.859 | 0.968 | 1.315 | 3.006 | 1.883 | 0.556 | 5.396 | 7.176 | 0.878 | 1.855 | 0.956 | 0.974 | 0.66 | 1.151 | 1.606 | 4.1 | 0.514 | 0.2 | -0.8 | 2.7 | 3.902 | 1.2 | -0.3 | 0.5 | 1.677 | -1.8 | 1.4 | 0.7 | 0.371 | 0.6 | -0.3 | 0.3 | -0.054 | 0.3 | 0.1 | -0.1 | 0.2 | 0.2 |