Intense Technologies Limited
NSE:INTENTECH.NS
153.9 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,144.873 | 905.968 | 829.999 | 720.355 | 686.547 | 567.193 | 536.932 | 702.84 | 438.101 | 459.564 | 431.848 | 324.45 | 206.658 | 145.776 | 99.817 |
| Cost of Revenue
| 738.93 | 110.835 | 408.363 | 13.156 | 7.915 | 283.181 | 28.221 | 7.813 | 34.626 | 239.781 | 208.087 | 160.138 | 115.001 | 114.583 | 115.996 |
| Gross Profit
| 405.943 | 795.133 | 421.636 | 707.199 | 678.632 | 284.012 | 508.711 | 695.027 | 403.475 | 219.783 | 223.761 | 164.312 | 91.657 | 31.193 | -16.179 |
| Gross Profit Ratio
| 0.355 | 0.878 | 0.508 | 0.982 | 0.988 | 0.501 | 0.947 | 0.989 | 0.921 | 0.478 | 0.518 | 0.506 | 0.444 | 0.214 | -0.162 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.605 | 1.605 | 1.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 75.947 | 22.788 | 53.279 | 48.103 | 36.1 | 24.883 | 34.363 | 245.725 | 206.342 | 158.981 | 110.259 | 102.873 | 60.333 | 47.847 | 36.897 |
| Selling & Marketing Expenses
| 146.366 | 4.162 | 2.945 | 0.817 | 2.466 | 1.497 | 0.983 | 4.124 | 2.464 | 2.646 | 6.128 | 12.525 | 0 | 0 | 0 |
| SG&A
| 222.313 | 26.95 | 56.224 | 48.92 | 38.566 | 26.38 | 35.346 | 245.725 | 206.342 | 158.981 | 110.259 | 102.873 | 60.333 | 47.847 | 36.897 |
| Other Expenses
| 20.238 | 12.394 | 0.928 | 2.163 | 0.514 | 0.395 | 1.53 | 0.454 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 222.313 | 636.684 | 183.16 | 496.697 | 473.774 | 133.222 | 461.61 | 587.31 | 514.46 | 188.724 | 117.652 | 118.976 | 73.054 | 72.954 | 64.955 |
| Operating Income
| 183.63 | 159.3 | 238.071 | 208.237 | 204.615 | 95.767 | 58.35 | 111.481 | -77.522 | 53.358 | 125.335 | 55.209 | 27.612 | -32.344 | -67.749 |
| Operating Income Ratio
| 0.16 | 0.176 | 0.287 | 0.289 | 0.298 | 0.169 | 0.109 | 0.159 | -0.177 | 0.116 | 0.29 | 0.17 | 0.134 | -0.222 | -0.679 |
| Total Other Income Expenses Net
| 16.359 | 9.19 | 4.518 | 11.391 | 9.406 | 4.44 | -27.608 | -2.433 | -7.093 | -2.759 | -0.932 | -0.687 | -0.694 | -0.745 | -0.791 |
| Income Before Tax
| 199.989 | 168.491 | 242.589 | 219.628 | 214.021 | 100.208 | 30.742 | 109.048 | -84.616 | 50.599 | 124.404 | 54.521 | 26.918 | -33.089 | -68.54 |
| Income Before Tax Ratio
| 0.175 | 0.186 | 0.292 | 0.305 | 0.312 | 0.177 | 0.057 | 0.155 | -0.193 | 0.11 | 0.288 | 0.168 | 0.13 | -0.227 | -0.687 |
| Income Tax Expense
| 43.626 | 31.002 | 51.873 | 38.905 | 40.333 | 12.745 | 35.461 | 62.269 | -0.889 | 11.764 | 11.233 | 0.206 | 1.162 | -1.66 | -3.362 |
| Net Income
| 156.363 | 137.489 | 190.716 | 180.723 | 173.688 | 87.464 | -4.719 | 41.689 | -98.401 | 38.588 | 119.534 | 56.969 | 20.396 | -31.28 | -71.27 |
| Net Income Ratio
| 0.137 | 0.152 | 0.23 | 0.251 | 0.253 | 0.154 | -0.009 | 0.059 | -0.225 | 0.084 | 0.277 | 0.176 | 0.099 | -0.215 | -0.714 |
| EPS
| 6.66 | 5.86 | 8.49 | 8.06 | 7.75 | 3.91 | -0.2 | 1.88 | -4.54 | 2 | 6.2 | 2.98 | 1.07 | -1.63 | -3.82 |
| EPS Diluted
| 6.63 | 5.86 | 8.48 | 8.05 | 7.69 | 3.85 | -0.2 | 1.86 | -4.22 | 1.79 | 5.63 | 2.86 | 1.03 | -1.56 | -3.28 |
| EBITDA
| 206.877 | 186.305 | 255.149 | 232.264 | 230.903 | 178.429 | 100.112 | 142.015 | -61.942 | 65.562 | 137.899 | 64.009 | 36.448 | -11.49 | -43.848 |
| EBITDA Ratio
| 0.181 | 0.206 | 0.307 | 0.322 | 0.336 | 0.315 | 0.186 | 0.202 | -0.141 | 0.143 | 0.319 | 0.197 | 0.176 | -0.079 | -0.439 |