Intel Corporation
NASDAQ:INTC
19.52 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -17,089 | -1,610 | -381 | 2,660 | 310 | 1,473 | -2,768 | -661 | 8,678 | -454 | 8,113 | 4,623 | 6,823 | 5,061 | 3,361 | 5,857 | 4,276 | 5,105 | 5,661 | 6,905 | 5,990 | 4,179 | 3,974 | 5,195 | 6,398 | 5,006 | 4,454 | -687 | 4,516 | 2,808 | 2,964 | 3,562 | 3,378 | 1,330 | 2,046 | 3,613 | 3,109 | 2,706 | 1,992 | 3,661 | 3,317 | 2,796 | 1,930 | 2,625 | 2,950 | 2,000 | 2,045 | 2,468 | 2,972 | 2,827 | 2,738 | 3,360 | 3,468 | 2,954 | 3,160 | 3,180 | 2,955 | 2,887 | 2,442 | 2,282 | 1,856 | -398 | 629 | 234 | 2,014 | 1,601 | 1,443 | 2,271 | 1,791 | 1,278 | 1,636 | 1,501 | 1,301 | 885 | 1,357 | 2,453 | 1,995 | 2,038 | 2,178 | 2,123 | 1,906 | 1,757 | 1,730 | 2,173 | 1,657 | 896 | 915 | 1,049 | 686 | 446 | 936 | 504 | 106 | 196 | 485 | 2,193 | 2,509 | 3,137 | 2,696 | 2,108 | 1,458 | 1,749 | 1,999 | 2,064 | 1,559 | 1,172 | 1,273 | 1,743 | 1,574 | 1,645 | 1,983 | 1,910 | 1,312 | 1,041 | 894 | 867 | 931 | 879 | 889 | 372 | 659 | 640 | 617 | 594.1 | 584.4 | 568.6 | 547.9 | 428.5 | 240.8 | 213.1 | 184.1 | 188.7 | 201.7 | 230.8 | 197.4 | 163.9 | 171.9 | 170.7 | 143.8 | 122.7 | 72 |
Depreciation & Amortization
| 3,612 | 2,569 | 2,551 | 2,513 | 2,447 | 2,276 | 2,366 | 3,287 | 9,748 | 3,148 | 3,348 | 3,074 | 2,959 | 2,857 | 2,902 | 3,003 | 3,123 | 3,063 | 3,050 | 2,968 | 2,679 | 2,554 | 2,625 | 2,493 | 2,274 | 2,122 | 2,196 | 2,140 | 2,055 | 1,988 | 1,946 | 1,930 | 1,928 | 1,917 | 2,015 | 2,146 | 2,275 | 2,191 | 2,099 | 2,174 | 2,198 | 2,170 | 2,007 | 1,956 | 2,021 | 1,991 | 2,064 | 2,005 | 1,893 | 1,839 | 1,785 | 1,589 | 1,529 | 1,504 | 1,442 | 1,206 | 1,142 | 1,149 | 1,141 | 1,261 | 1,235 | 1,286 | 1,270 | 1,219 | 1,127 | 1,105 | 1,165 | 1,171 | 1,163 | 1,213 | 1,251 | 1,227 | 1,256 | 1,215 | 1,214 | 1,108 | 1,114 | 1,117 | 1,256 | 1,211 | 1,220 | 1,225 | 1,233 | 1,270 | 1,261 | 1,275 | 1,264 | 1,386 | 1,268 | 1,394 | 1,296 | 1,643 | 1,663 | 1,644 | 1,519 | 1,245 | 1,222 | 1,158 | 1,210 | 1,089 | 925 | 791 | 792 | 769 | 734 | 674 | 630 | 583 | 559 | 529 | 521 | 519 | 496 | 462 | 411 | 385 | 372 | 312 | 310 | 285 | 280 | 244 | 238 | 223.4 | 176.6 | 165 | 152 | 141 | 132.9 | 124.3 | 119.4 | 112.2 | 104.8 | 105.5 | 95.8 | 85.4 | 78 | 63.6 | 65.4 | 63.9 | 60.9 |
Deferred Income Tax
| 0 | 0 | 0 | -89 | 193 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,943 | -4,844 | -1,767 | -75 | 92 | 1 | 978 | -237 | 595 | 212 | 445 | -259 | 114 | -43 | -177 | -368 | -554 | -171 | -356 | -141 | -181 | -25 | -387 | -162 | -295 | -56 | -200 | -97 | 100 | -45 | 201 | 558 | 140 | -109 | -10 | -38 | 8 | -6 | 90 | 65 | 66 | 50 | -375 | -90 | -188 | -137 | 393 | -623 | -63 | -150 | 18 | 20 | -364 | 1 | -243 | -42 | -133 | 5 | 76 | -324 | -78 | 119 | 94 | 181 | 70 | 46 | -114 | -5 | 249 | -20 | -266 | -113 | -120 | -20 | -22 | -20 | 27 | -115 | -3 | -77 | -58 | -81 | 10 | -38 | 69 | 36 | -82 | 7 | 48 | 33 | 21 | 55 | 55 | 48 | 161 | 74 | 70 | 41 | -153 | 0 | -1 | 4 | -57.7 | 53.9 | 6.5 | 9.3 | -4.6 | 3.8 | 10.9 | 2.7 | -18.3 | -6.5 | 2.1 | 3.6 | -1.2 | -3.5 | -0.1 | 3 | -20.7 | 16.8 |
Stock Based Compensation
| 800 | 780 | 1,179 | 796 | 772 | 922 | 739 | 736 | 793 | 892 | 707 | 449 | 543 | 619 | 425 | 461 | 452 | 492 | 449 | 415 | 431 | 470 | 389 | 343 | 383 | 387 | 433 | 307 | 326 | 328 | 397 | 308 | 324 | 364 | 448 | 296 | 309 | 332 | 368 | 281 | 281 | 303 | 283 | 263 | 268 | 292 | 295 | 272 | 276 | 280 | 274 | 241 | 250 | 262 | 300 | 213 | 224 | 232 | 248 | 200 | 218 | 258 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 0 | 683 | 0 | 0 | -683 | 0 | 0 | 297 | -610 | 0 | 0 | 0 | -461 | 0 | 0 | 0 | -493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5,479 | -470 | -4,656 | -114 | 1,639 | -2,084 | -2,010 | 4,098 | -8,606 | -2,977 | -848 | -2,033 | 91 | 119 | -3,050 | 2,251 | 341 | 2,723 | -3,136 | 787 | 1,906 | 210 | -1,755 | 103 | -428 | 61 | -157 | 5,043 | 446 | -454 | -1,451 | 1,833 | 26 | -815 | -376 | -400 | 562 | -1,319 | 76 | 197 | 96 | 384 | -776 | 1,506 | 985 | 737 | -88 | 1,544 | 161 | -145 | -1,780 | 1,247 | 616 | -909 | -623 | 1,031 | -638 | -520 | 192 | -371 | 437 | 1,987 | -1,993 | -145 | -391 | -138 | -831 | 501 | 1,389 | -313 | -1,503 | 1,143 | 74 | -463 | -826 | 302 | 1,188 | -183 | 200 | 617 | 260 | 1,029 | -1,422 | -354 | -70 | 247 | -748 | 941 | 240 | -709 | -877 | 624 | 54 | 220 | -899 | 473 | -29 | 909 | -138 | 467 | 1,578 | -1,110 | 6 | 788 | 639 | -1,572 | -63 | 1,257 | 254 | -260 | -389 | 674 | -252 | 664 | 204 | 369 | -718 | -478 | -513 | 610 | -457 | -142 | -257 | 103.4 | -129.3 | -56.9 | -193.2 | 187.7 | -119.8 | -43.2 | -60.1 | 102.7 | 20.4 | 85.6 | -118.1 | -8.3 | 82.5 | 71.9 | -97.1 | 160.2 | 17.6 |
Accounts Receivables
| 10 | 192 | 80 | -559 | 153 | 851 | 286 | 3,336 | 1,991 | 1,013 | 2,384 | -1,056 | -940 | -252 | -426 | 358 | 301 | 1,020 | -796 | -779 | -646 | 725 | -235 | -1,265 | -818 | 267 | 102 | 347 | -510 | -513 | -105 | 165 | -834 | -208 | 942 | -687 | -241 | -594 | 1,167 | -785 | -165 | 11 | 78 | 140 | -237 | 75 | 293 | 107 | -386 | 490 | -387 | 178 | -468 | 116 | -504 | 44 | -481 | -235 | 88 | -248 | -61 | 148 | -374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 227 | 0 | 0 | -227 | 0 | 0 | 0 | -414 | 0 | 0 | 0 | -391 | 0 | 0 | 0 | -276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -853 | 250 | -366 | 339 | 518 | 1,009 | 231 | -393 | -2,043 | -239 | -1,147 | -1,127 | -1,086 | -306 | 180 | -117 | -299 | 277 | -548 | -105 | 67 | -931 | -512 | 148 | -59 | -207 | -96 | -55 | -485 | -528 | -232 | 237 | -14 | -47 | -57 | -124 | -151 | -352 | -137 | -157 | -176 | -170 | 405 | 358 | 10 | -177 | 372 | 572 | -416 | -401 | -381 | -133 | 74 | 67 | -251 | -327 | -84 | -344 | -51 | -440 | 309 | 241 | 686 | -335 | -131 | -4 | 75 | -44 | 582 | 227 | -65 | 147 | -167 | -737 | -359 | -307 | -76 | 70 | -187 | 559 | 43 | -426 | -277 | -295 | -73 | 11 | 112 | 202 | 24 | -25 | -227 | 92 | 475 | -169 | -374 | -294 | -328 | -65 | -44 | 152 | 187 | -55 | -115 | -4 | 125 | 157 | -111 | -190 | -64 | -70 | -80 | 77 | 109 | 65 | 460 | 106 | -583 | -203 | -155 | 209 | -181 | -208 | -151 | -115.3 | -111.6 | -84.3 | 8.2 | 13.3 | -45.1 | -47.3 | -33.8 | 24.6 | -1.2 | -26 | -4.3 | -3.6 | -12.9 | -15.5 | -36.4 | 10.9 | 8.9 |
Change In Accounts Payables
| 382 | 570 | -386 | 281 | 20 | -331 | -771 | 456 | -485 | 245 | -128 | 95 | 670 | 122 | 303 | 57 | 147 | 91 | 117 | -32 | 297 | 235 | 196 | -219 | 156 | 201 | 73 | 20 | -254 | 237 | 188 | -6 | -187 | -59 | 434 | -226 | 218 | -233 | -71 | 43 | -189 | -8 | -95 | -45 | 128 | 201 | -17 | -165 | -80 | 275 | 37 | -49 | 257 | -16 | 404 | 387 | -223 | 214 | 29 | -24 | 182 | 57 | -721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | -138 | 0 | 0 | 138 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5,940 | -1,482 | -2,104 | -732 | 779 | -2,489 | -1,540 | 723 | -4,007 | -1,764 | -1,957 | 55 | 1,447 | 555 | -3,107 | 1,953 | 192 | 1,335 | -1,909 | 1,703 | 2,188 | 181 | -1,204 | 1,439 | 293 | -200 | -236 | 4,731 | 1,695 | 350 | -1,302 | 1,437 | 1,061 | -501 | -1,695 | 637 | 736 | -140 | -883 | 1,096 | 626 | 551 | -1,164 | 1,053 | 1,084 | 638 | -736 | 1,030 | 1,043 | -509 | -1,049 | 1,251 | 753 | -1,076 | -272 | 927 | 150 | -155 | 126 | 341 | 7 | 1,541 | -1,584 | 190 | -260 | -134 | -906 | 545 | 807 | -540 | -1,472 | 996 | 241 | 274 | -467 | 609 | 1,264 | -253 | 476 | 58 | 217 | 1,455 | -688 | -59 | 3 | 236 | -557 | 739 | 216 | -684 | -530 | 532 | -421 | 389 | -525 | 767 | 299 | 974 | -94 | 315 | 1,391 | -1,055 | 121 | 792 | 514 | -1,729 | 48 | 1,447 | 318 | -190 | -309 | 597 | -361 | 599 | -256 | 263 | -135 | -275 | -358 | 401 | -276 | 66 | -106 | 218.7 | -17.7 | 27.4 | -201.4 | 174.4 | -74.7 | 4.1 | -26.3 | 78.1 | 21.6 | 111.6 | -113.8 | -4.7 | 95.4 | 87.4 | -60.7 | 149.3 | 8.7 |
Other Non Cash Items
| 11,252 | 5,929 | 348 | -1,142 | 463 | 200 | 55 | 409 | 665 | 56 | 17 | 29 | 42 | 346 | 2,209 | -1,682 | -13 | -226 | 134 | -1,187 | -295 | 7,117 | 4,570 | 533 | 283 | -255 | -643 | -540 | -842 | -558 | -170 | 72 | 361 | 935 | -35 | -51 | -152 | 84 | 51 | -186 | -58 | -19 | 82 | 75 | -331 | -3 | 25 | -63 | -58 | -162 | 2,738 | -8 | -72 | 20 | -157 | -70 | -68 | -270 | 62 | -57 | 192 | 185 | 209 | 1,663 | 251 | 339 | 555 | 417 | 333 | 301 | 34 | 862 | 377 | 259 | 350 | 109 | 111 | 133 | 800 | 88 | 108 | -165 | 719 | 785 | 159 | 161 | 694 | 259 | 202 | 309 | 686 | 790 | 349 | 179 | 96 | -511 | -670 | -2,075 | -372 | -236 | -149 | 70 | 17 | 99 | 94 | 61 | 193 | -106 | 6 | -51 | 51 | 91 | 35 | 15 | 28 | 24 | 3 | 17 | 31 | 16 | 8 | 12 | 6 | 13.8 | 13.4 | 10.2 | 0.2 | -0.2 | 14.8 | 19.1 | -0.1 | 18.4 | 0.2 | 5.4 | 9.7 | 13 | 6.4 | 4.4 | 4.2 | -0.3 | 4.3 |
Operating Cash Flow
| 4,054 | 2,292 | -1,223 | 4,624 | 5,824 | 2,808 | -1,785 | 7,703 | 7,730 | 809 | 5,891 | 5,797 | 9,900 | 8,746 | 5,548 | 9,890 | 8,179 | 11,157 | 6,158 | 9,888 | 10,711 | 7,587 | 4,959 | 6,900 | 8,835 | 7,413 | 6,284 | 7,241 | 6,264 | 4,707 | 3,898 | 8,150 | 5,758 | 3,845 | 4,055 | 5,427 | 5,735 | 3,440 | 4,415 | 5,771 | 5,693 | 5,453 | 3,501 | 6,038 | 5,731 | 4,722 | 4,285 | 6,026 | 5,147 | 4,739 | 2,972 | 6,630 | 6,349 | 3,971 | 4,013 | 5,550 | 3,577 | 3,486 | 4,079 | 3,405 | 4,003 | 3,384 | 378 | 2,596 | 3,287 | 2,828 | 2,215 | 4,772 | 3,884 | 2,417 | 1,552 | 4,202 | 2,790 | 1,532 | 2,096 | 3,729 | 4,366 | 2,972 | 3,756 | 4,115 | 3,170 | 4,065 | 1,769 | 3,968 | 3,188 | 2,649 | 1,710 | 3,521 | 2,391 | 1,689 | 1,528 | 3,295 | 2,059 | 2,119 | 1,181 | 3,378 | 3,012 | 3,156 | 3,281 | 3,425 | 3,735 | 1,442 | 2,733 | 3,730 | 2,988 | 404 | 2,069 | 3,475 | 2,400 | 1,911 | 2,222 | 3,257 | 1,664 | 2,237 | 1,585 | 1,806 | 662 | 800 | 758 | 1,130 | 490 | 753 | 608 | 877 | 699 | 693.4 | 531.6 | 776 | 272.5 | 324.2 | 262 | 403.7 | 328 | 429.4 | 188.4 | 252.8 | 335.3 | 310.5 | 119.3 | 334.5 | 171.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6,458 | -5,682 | -5,970 | -6,696 | -5,753 | -5,888 | -7,413 | -5,699 | -19,351 | -7,255 | -4,797 | -7,632 | -4,441 | -3,868 | -4,388 | -4,061 | -3,716 | -3,408 | -3,268 | -4,666 | -4,672 | -3,554 | -3,321 | -3,890 | -3,851 | -4,530 | -2,910 | -4,069 | -2,979 | -2,663 | -2,067 | -3,530 | -2,463 | -2,286 | -1,346 | -2,448 | -1,206 | -1,767 | -2,025 | -2,235 | -2,445 | -2,828 | -2,689 | -2,948 | -2,868 | -2,724 | -2,207 | -2,754 | -3,452 | -2,662 | -2,974 | -2,844 | -2,713 | -2,484 | -2,723 | -1,869 | -1,362 | -1,048 | -928 | -1,081 | -944 | -981 | -1,509 | -1,765 | -48 | -2,477 | -907 | -1,273 | -1,088 | -1,278 | -1,361 | -1,116 | -1,167 | -1,738 | -1,758 | -1,359 | -1,282 | -1,389 | -1,788 | -1,031 | -1,106 | -1,026 | -680 | -707 | -1,072 | -923 | -954 | -1,203 | -955 | -1,115 | -1,430 | -1,136 | -1,365 | -2,144 | -2,664 | -2,423 | -1,925 | -1,252 | -1,074 | 59 | -1,889 | -766 | -807 | -589 | -722 | -1,702 | -1,450 | -1,584 | -1,159 | -969 | -789 | -790 | -630 | -772 | -832 | -980 | -956 | -821 | -793 | -760 | -540 | -603 | -538 | -628.8 | -488.3 | -447.7 | -368.2 | -363.9 | -334.3 | -285.6 | -244.4 | -292.8 | -234.4 | -241.9 | -179.2 | -235.4 | -187.3 | -139.2 | -117.6 | -107.4 | -90.7 |
Acquisitions Net
| 0 | 699 | 0 | -375 | 122 | 253 | 0 | -4,880 | 6,579 | 35 | 6,544 | -209 | 0 | 0 | 0 | -1,053 | 153 | 166 | 20 | -2,461 | 83 | 254 | 1,077 | -214 | -256 | -46 | 0 | -875 | -12,397 | 718 | -422 | -389 | -762 | -531 | -14,751 | -522 | -1,320 | -747 | -335 | -788 | -271 | -1,150 | -102 | -215 | -627 | -358 | -120 | -1,013 | -110 | 323 | -176 | -244 | -186 | -75 | -8,166 | -148 | 0 | -33 | -37 | 0 | -853 | 0 | 0 | 3 | -9 | 0 | 75 | -2 | -42 | 0 | 0 | 600 | 152 | 0 | 0 | -88 | -22 | -81 | 0 | 20 | -20 | 0 | 0 | -40 | -21 | 0 | 0 | 0 | -7 | -50 | 0 | -4 | 0 | -381 | -498 | -215 | -179 | -517 | -1,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13,885 | -11,174 | -6,460 | -7,526 | -11,591 | -9,564 | -16,132 | -12,488 | -31,669 | -6,423 | -19,091 | -10,841 | -13,689 | -10,063 | -6,574 | -8,892 | -5,080 | -11,577 | -4,410 | -4,155 | -1,578 | -3,478 | -2,741 | -1,940 | -3,327 | -1,822 | -6,257 | -4,695 | -1,914 | -5,034 | -4,821 | -3,591 | -5,017 | -5,518 | -7,380 | -4,279 | -8,919 | -3,932 | -2,614 | -4,980 | -4,486 | -6,204 | -5,734 | -6,070 | -6,203 | -8,272 | -8,666 | -6,037 | -9,116 | -4,485 | -5,948 | -8,447 | -5,462 | -4,072 | -5,256 | -7,753 | -6,997 | -6,312 | -5,950 | -3,365 | -1,339 | -3,559 | -642 | -2,454 | -1,423 | -1,881 | -2,412 | -3,395 | -3,570 | -2,809 | -3,413 | -2,174 | -1,280 | -1,447 | -2,093 | -3,049 | -1,759 | -1,499 | -2,168 | -3,912 | -3,913 | -5,028 | -3,765 | -5,062 | -2,953 | -1,394 | -2,253 | -1,690 | -1,663 | -1,027 | -1,929 | -1,218 | -788 | -2,697 | -2,438 | -5,938 | -5,442 | -3,581 | -2,227 | -856 | -2,894 | -1,249 | -2,056 | -4,578 | -1,819 | -2,385 | -2,143 | -3,659 | -2,185 | -1,117 | -2,263 | -3,951 | -230 | -328 | -174 | -31 | 0 | -22 | -76 | -107 | -234 | -395 | -239 | 321.2 | -292 | -89 | -184.2 | -45.2 | -111.2 | -81 | -55.4 | -158.6 | -243.4 | -102.1 | -43.3 | -50.9 | -28.1 | -65.5 | -93.2 | -14.3 | -33.1 |
Sales Maturities Of Investments
| 17,054 | 7,616 | 9,598 | 7,824 | 9,768 | 12,784 | 14,173 | 18,562 | 40,009 | 15,010 | 15,172 | 13,610 | 7,208 | 7,053 | 8,009 | 6,465 | 7,684 | 4,614 | 4,305 | 4,093 | 2,957 | 3,471 | 3,571 | 4,358 | 4,092 | 4,973 | 4,653 | 4,736 | 10,032 | 5,500 | 4,372 | 3,825 | 5,197 | 4,084 | 7,307 | 7,972 | 4,251 | 4,887 | 4,520 | 5,613 | 6,215 | 5,728 | 5,780 | 5,607 | 6,023 | 5,744 | 5,573 | 3,849 | 7,635 | 5,159 | 6,794 | 6,582 | 4,345 | 5,844 | 15,368 | 7,078 | 5,434 | 5,423 | 4,243 | 2,773 | 557 | 2,679 | 2,196 | 1,597 | 1,705 | 2,383 | 2,624 | 2,340 | 2,455 | 1,683 | 1,533 | 1,055 | 1,756 | 2,012 | 2,324 | 994 | 1,494 | 2,326 | 3,619 | 5,000 | 3,782 | 0 | 3,525 | 2,482 | 1,750 | 1,983 | 2,273 | 1,251 | 1,909 | 1,071 | 1,403 | 3,009 | 2,812 | 4,356 | 5,221 | 3,176 | 4,793 | 4,255 | 4,900 | 1,331 | 1,716 | 3,238 | 1,702 | 1,999 | 2,120 | 2,302 | 2,461 | 1,709 | 2,017 | 1,773 | 1,367 | 0 | 0 | 0 | 0 | -13 | 961 | -126 | 170 | -30 | 271 | 241 | 31 | 0 | 0 | 0 | 0 | 32.4 | -257.2 | 176.1 | 90 | 19.1 | 14.5 | 0 | 0 | 0.9 | 0.2 | 36.2 | 1 | 16 | 21.5 |
Other Investing Activites
| 525 | 75 | 269 | 1,455 | 60 | -393 | 851 | 1,074 | -2,614 | -1,199 | -468 | 38 | 240 | -26 | 406 | 1,857 | 193 | -405 | -383 | 2,704 | -700 | 19 | -1,308 | -134 | -93 | 232 | -277 | -327 | 942 | 41 | 160 | 241 | 362 | 81 | 650 | 2,005 | -1,973 | 264 | 5 | 486 | 1 | 188 | -4 | -295 | 352 | 98 | 103 | 623 | 191 | -100 | 193 | 186 | -91 | 4 | 133 | -280 | 0 | 0 | -1,087 | -1,096 | -801 | -364 | 364 | 630 | -1,557 | 352 | -301 | 168 | 77 | 24 | 25 | 2 | 250 | 485 | -770 | -70 | -220 | -27 | 6 | -137 | -19 | 3,287 | -9 | -115 | -73 | -18 | 7 | -165 | 14 | -14 | -165 | 55 | -66 | -82 | -167 | -458 | -189 | -40 | -293 | -2,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,479 | -40 | 11 | -11 | 0 | -536 | 536 | 0 | 0 | 0 | 0 | 0 | -521.1 | -336.4 | -181.4 | -121.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 3.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 |
Investing Cash Flow
| -2,764 | -9,165 | -2,563 | -5,318 | -7,394 | -2,808 | -8,521 | -3,431 | -7,046 | 168 | -2,640 | -5,034 | -10,682 | -6,904 | -2,547 | -5,684 | -766 | -10,610 | -3,736 | -4,485 | -3,910 | -3,288 | -2,722 | -1,820 | -3,435 | -1,193 | -4,791 | -5,230 | -6,316 | -1,438 | -2,778 | -3,444 | -2,683 | -4,170 | -15,520 | 2,728 | -9,167 | -1,295 | -449 | -1,904 | -986 | -4,266 | -2,749 | -3,921 | -3,323 | -5,512 | -5,317 | -5,332 | -4,852 | -1,765 | -2,111 | -4,767 | -4,107 | -783 | -644 | -2,972 | -2,925 | -1,970 | -2,672 | -2,769 | -3,380 | -2,225 | 409 | -1,989 | -1,332 | -1,623 | -921 | -2,162 | -2,168 | -2,380 | -3,216 | -1,633 | -289 | -688 | -2,297 | -3,572 | -1,789 | -670 | -331 | -60 | -1,276 | -2,767 | -929 | -3,442 | -2,369 | -352 | -927 | -1,807 | -702 | -1,135 | -2,121 | 706 | 593 | -948 | -546 | -5,858 | -2,942 | -1,135 | -100 | -2,445 | -3,067 | 1,223 | -1,161 | -3,168 | -421 | -1,785 | -1,132 | -3,534 | -1,327 | -313 | -1,685 | -2,262 | -900 | -1,089 | -1,017 | -1,024 | -531 | -433 | -699 | -897 | -503 | -757 | -746 | -828.7 | -1,116.7 | -718.1 | -673.5 | -376.8 | -702.6 | -190.5 | -209.8 | -432.3 | -463.2 | -340.9 | -222.5 | -285.4 | -215.3 | -168.4 | -209.8 | -105.7 | -102.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3,195 | 552 | 3,330 | 0 | 0 | -81 | 8,023 | 2,490 | 4,661 | -1,688 | -299 | -2,000 | 4,974 | -500 | 0 | 0 | -1,750 | -1,700 | 9,172 | 758 | -557 | -257 | 956 | -2,345 | -620 | -993 | 1,815 | -6,573 | -357 | 6,131 | 435 | -1,941 | -990 | 0 | 0 | 1,489 | 8,005 | -6 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 175 | -224 | 6,255 | -36 | -270 | 115 | 249 | 4,901 | 73 | 16 | -142 | 44 | -115 | 237 | -10 | 1,979 | -7 | -69 | -365 | 292 | -14 | 47 | 130 | -84 | 82 | -42 | -2 | -382 | -227 | -84 | 1,785 | -65 | 95 | 34 | -30 | -2 | -81 | 106 | -82 | -23 | -32 | -152 | 84 | -149 | 4 | -3 | 133 | 1,904 | -1,816 | 98 | 98 | -49 | 23 | 97 | 156 | 28 | -47 | 50 | 94 | 38 | -102 | 56 | 99 | 36 | -532 | 92 | -3 | 468 | -185 | 80 | -580 | 416 | -148 | 129 | -126 | 183 | 2 | -92 | -258.5 | 194 | -16 | 34 | 36.5 | -3.4 | 29.8 | -53.8 | 17.3 | 16.3 | -102.9 | -34.4 | 31.2 | 29.9 | -3.2 | -43.5 | -29.6 | -104.7 |
Common Stock Issued
| 355 | 5 | 626 | 1,578 | 850 | 914 | 659 | 0 | 383 | 0 | 589 | 4 | 0 | 0 | 565 | 0 | 0 | 0 | 503 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437 | 0 | 0 | 338 | 348 | 239 | 52 | 149 | 158 | 228 | 33 | 119 | 1 | 247 | 2 | 275 | 360 | 468 | 806 | 884 | 776 | 586 | 279 | 273 | 118 | 376 | -1,058 | 356 | 292 | 410 | -793 | 241 | 0 | 386 | -712 | 359 | 120 | 233 | 66 | 204 | 122 | 289 | -653 | 243 | 123 | 287 | -737 | 245 | 161 | 331 | 50 | 227 | 79 | 207 | 126 | 135 | 87 | 1,819 | 126 | 174 | 98 | 247 | 36 | 111 | 59 | 111 | 30 | 111 | 39 | 97 | -54 | 60 | 78 | 66 | 8.7 | 58.5 | 15 | 51 | 20.1 | 44.3 | 12.5 | 61.6 | 3.4 | 30.2 | 23.1 | 41.6 | -388.2 | 179.6 | 250.3 | 38 | 9.4 | 24 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -659 | 0 | 0 | 0 | -589 | 0 | 0 | 0 | -114 | -2,301 | -2,000 | -10,000 | 0 | -4,229 | -3,476 | -4,521 | -3,049 | -2,530 | -2,266 | -2,657 | -3,893 | -1,914 | -4 | -1,093 | -1,276 | -1,242 | -533 | -457 | -804 | -793 | -525 | -1,029 | -697 | -750 | -3,686 | -4,167 | -2,080 | -572 | -541 | -544 | -796 | -559 | -1,020 | -1,175 | -1,396 | -1,519 | -4,153 | -4,007 | -2,174 | -4,006 | -1,514 | -3 | -216 | -3 | -10 | -1,673 | -79 | 0 | 0 | -2,118 | -2,576 | -2,501 | -1,538 | -787 | -100 | -400 | -150 | -500 | -1,000 | -2,943 | -3,137 | -2,500 | -2,500 | -2,500 | -2,000 | -2,500 | -1,511 | -1,505 | -2,003 | 0 | -1,006 | -1,003 | -1,006 | -1,001 | -1,002 | -1,005 | -1,003 | 0 | 0 | -1,001 | -1,001 | -1,005 | -1,001 | -1,000 | -903 | -911 | -1,501 | -1,297 | -1,537 | -1,717 | -1,739 | -1,792 | -1,000 | -251 | -945 | -1,176 | -335 | -598 | -135 | -234 | -63 | -321 | -500 | -150 | -110 | -31 | -465 | -52 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -536 | -534 | -529 | -527 | -525 | -524 | -1,512 | -1,509 | -1,502 | -1,499 | -1,487 | -1,413 | -1,410 | -1,410 | -1,411 | -1,353 | -1,404 | -1,403 | -1,408 | -1,362 | -1,386 | -1,414 | -1,414 | -1,368 | -1,373 | -1,400 | -1,400 | -1,278 | -1,278 | -1,287 | -1,229 | -1,233 | -1,231 | -1,233 | -1,228 | -1,133 | -1,140 | -1,146 | -1,137 | -1,069 | -1,095 | -1,126 | -1,119 | -1,121 | -1,121 | -1,123 | -1,114 | -1,119 | -1,125 | -1,057 | -1,049 | -1,070 | -1,102 | -961 | -994 | -879 | -877 | -877 | -870 | -774 | -771 | -784 | -779 | -778 | -783 | -800 | -739 | -659 | -657 | -652 | -650 | -576 | -577 | -582 | -585 | -482 | -486 | -493 | -497 | -252 | -253 | -258 | -259 | -131 | -131 | -131 | -131 | -132 | -133 | -134 | -134 | -134 | -135 | -135 | -134 | -135 | -135 | -100 | -100 | -100 | -99 | -100 | -67 | -67 | -50 | -51 | -49 | -49 | -49 | -41 | -41 | -41 | -41 | -33 | -33 | -33 | -33 | -25 | -25 | -25 | -25 | -21 | -21 | -21.4 | -20.8 | -20.8 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -61 | 11,219 | 829 | 679 | 1,367 | 722 | 883 | 330 | 524 | 385 | -666 | -393 | -85 | -264 | 38 | -344 | 361 | -88 | 1,229 | -1,064 | 731 | 134 | 886 | 511 | 43 | -874 | 127 | 202 | 168 | -84 | 290 | -191 | 470 | 3,186 | 1,239 | 257 | 207 | -96 | -387 | 316 | 655 | 313 | 14 | 340 | 359 | 612 | 159 | 2,126 | 332 | 547 | 958 | 4 | 53 | -31 | 57 | -649 | 38 | 60 | 2 | 3 | 373 | 0 | 0 | 180 | 4 | 21 | 7 | 114 | 26 | 94 | 44 | 9 | 8 | 63 | 61 | 994 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 7.1 | 4.7 | 51 | 287.2 | -5.9 | -0.7 | 27.4 | 0 | 14.2 | -0.1 | 0.1 | 0 | 425 | 0 | 0.2 | 0 | 0.1 | 0 |
Financing Cash Flow
| -3,792 | 11,237 | 3,630 | 152 | 842 | 117 | 7,394 | 2,343 | -982 | -2,802 | -1,863 | -3,806 | 3,906 | -2,288 | -3,674 | -1,697 | -12,793 | -3,191 | 4,764 | -5,144 | -5,733 | -4,586 | -2,102 | -5,468 | -4,607 | -7,160 | -1,372 | -7,653 | -2,560 | 3,484 | -1,746 | -3,898 | -2,208 | 1,149 | -782 | 88 | 6,043 | -1,945 | -2,274 | -4,439 | -4,607 | -2,915 | -1,650 | -1,322 | -1,306 | -1,132 | -1,738 | 4,267 | -2,004 | -2,176 | -1,495 | -3,850 | 183 | -2,745 | -4,688 | -2,597 | -649 | -990 | -406 | -758 | -340 | -869 | -601 | -961 | -2,330 | -3,009 | -2,718 | -1,147 | -581 | 200 | -462 | -440 | -1,468 | -1,356 | -3,175 | -1,690 | -2,695 | -2,606 | -2,553 | -2,181 | -2,514 | -1,684 | -1,272 | -1,961 | 205 | -1,049 | -1,053 | -988 | -1,079 | -1,010 | -853 | -895 | -993 | -827 | -750 | -978 | -944 | -917 | -672 | -797 | -755 | -1,569 | -1,107 | -1,424 | -1,554 | -1,805 | 34 | -824 | -90 | -1,420 | -878 | -343 | -60 | -294 | -76 | -646 | 173 | -634 | 51 | -239 | 187 | -406 | -99 | 77.2 | 233.7 | -310.1 | 351.2 | 50.7 | 40.2 | 69.7 | 7.8 | 34.9 | 46.4 | -79.7 | 7.2 | 56.9 | 118.2 | 247.3 | -5.5 | -20.1 | -80.7 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -9 | -10 | -6 | 0 | 1 | -2 | 1 | 2 | -10 | -3 | 6 | -4 | -2 | -5 | -3 | 4 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2,502 | 4,364 | -156 | -542 | -728 | 117 | -2,912 | 6,615 | -298 | -1,825 | 1,388 | -3,043 | 3,124 | -446 | -673 | 2,509 | -5,380 | -2,644 | 7,186 | 259 | 1,068 | -287 | 135 | -388 | 793 | -940 | 121 | -5,642 | -2,612 | 6,753 | -626 | 808 | 867 | 824 | -12,247 | 8,243 | 2,611 | 210 | 1,683 | -582 | 94 | -1,728 | -897 | 793 | 1,103 | -1,920 | -2,780 | 4,958 | -1,703 | 794 | -636 | -1,992 | 2,422 | 447 | -1,310 | -19 | 3 | 526 | 1,001 | -122 | 283 | 290 | 186 | -354 | -375 | -1,804 | -1,424 | 1,463 | 1,135 | 237 | -2,126 | 2,129 | 1,033 | -512 | -3,376 | -1,533 | -118 | -304 | 872 | 1,874 | -620 | -386 | -432 | -1,435 | 1,024 | 1,248 | -270 | 726 | 610 | -456 | -1,446 | 3,106 | 1,659 | 344 | -115 | -3,458 | -874 | 1,104 | 2,509 | 183 | -87 | 1,096 | 465 | -862 | 1,013 | -3,186 | 971 | -883 | 983 | 178 | -341 | 652 | 704 | 854 | 492 | 136 | 304 | -267 | 110 | -6 | 174 | -410 | -237 | 125.5 | -184 | -334.8 | 209.3 | 449.9 | -389.9 | 203.4 | 60 | 6.3 | -88.8 | 8.8 | -26.9 | 24.3 | 238.2 | 389.4 | -96 | 208.7 | -11.4 |
Cash At End Of Period
| 8,785 | 11,287 | 6,923 | 7,079 | 7,621 | 8,349 | 8,232 | 11,144 | 4,529 | 4,390 | 6,215 | 4,827 | 7,870 | 4,746 | 5,192 | 5,865 | 3,356 | 8,736 | 11,380 | 4,194 | 3,935 | 2,867 | 3,154 | 3,019 | 3,407 | 2,614 | 3,554 | 3,433 | 9,075 | 11,687 | 4,934 | 5,560 | 4,752 | 3,885 | 3,061 | 15,308 | 7,065 | 4,454 | 4,244 | 2,561 | 3,143 | 3,049 | 4,777 | 5,674 | 4,881 | 3,778 | 5,698 | 8,478 | 3,520 | 5,223 | 4,429 | 5,065 | 7,057 | 4,635 | 4,188 | 5,498 | 5,517 | 5,514 | 4,988 | 3,987 | 4,109 | 3,826 | 3,536 | 3,350 | 3,704 | 4,079 | 5,883 | 7,307 | 5,844 | 4,709 | 4,472 | 6,598 | 4,469 | 3,436 | 3,948 | 7,324 | 8,857 | 8,975 | 9,279 | 8,407 | 6,533 | 7,153 | 7,539 | 7,971 | 9,406 | 8,382 | 7,134 | 7,404 | 6,678 | 6,068 | 6,524 | 7,970 | 4,864 | 3,205 | 2,861 | 2,976 | 6,434 | 7,308 | 6,204 | 3,695 | 3,512 | 3,599 | 2,503 | 2,038 | 2,900 | 1,887 | 5,073 | 4,102 | 4,985 | 4,002 | 3,824 | 4,165 | 3,513 | 2,809 | 1,955 | 1,463 | 1,327 | 1,023 | 1,290 | 1,180 | 1,186 | 1,012 | 1,422 | 125.5 | -184 | -334.8 | 2,051.8 | 449.9 | -389.9 | 203.4 | 1,579 | 6.3 | -88.8 | 8.8 | 1,592.7 | 24.3 | 238.2 | 389.4 | 967.7 | 208.7 | -11.4 |