Intel Corporation
NASDAQ:INTC
24.35 (USD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,785 | 11,287 | 6,923 | 7,079 | 7,621 | 8,349 | 8,232 | 11,144 | 4,529 | 4,390 | 6,215 | 4,827 | 7,870 | 4,746 | 5,192 | 5,865 | 3,356 | 8,736 | 11,380 | 4,194 | 3,935 | 2,867 | 3,154 | 3,019 | 3,407 | 2,614 | 3,554 | 3,433 | 9,075 | 11,687 | 4,934 | 5,560 | 4,752 | 3,885 | 3,061 | 15,308 | 7,065 | 4,454 | 4,244 | 2,561 | 3,143 | 3,049 | 4,777 | 5,674 | 4,881 | 3,778 | 5,698 | 8,478 | 3,520 | 5,223 | 4,429 | 5,065 | 7,057 | 4,635 | 4,188 | 5,498 | 5,517 | 5,514 | 4,988 | 3,987 | 4,109 | 3,826 | 3,536 | 3,350 | 3,704 | 4,079 | 5,883 | 7,307 | 5,844 | 4,709 | 4,472 | 6,598 | 4,469 | 3,436 | 3,948 | 7,324 | 8,857 | 8,975 | 9,279 | 8,407 | 6,533 | 7,153 | 7,539 | 7,971 | 9,406 | 8,382 | 7,134 | 7,404 | 6,678 | 6,068 | 6,524 | 7,970 | 4,864 | 3,205 | 2,861 | 2,976 | 6,434 | 7,308 | 6,204 | 3,695 | 3,512 | 3,599 | 2,503 | 2,038 | 2,900 | 1,887 | 5,073 | 4,102 | 4,985 | 4,002 | 3,824 | 4,165 | 3,513 | 2,809 | 1,955 | 1,463 | 1,327 | 1,023 | 1,290 | 1,180 | 1,186 | 1,012 | 1,422 | 1,475 | 1,533 | 1,716.9 | 2,051.8 | 1,842.4 | 1,392.5 | 1,782.5 | 1,579 | 1,519 | 1,512.8 | 1,601.5 | 1,592.8 | 1,619.6 | 1,595.2 | 1,357.1 | 967.8 | 1,089.7 | 855.1 | 866.4 | 971.1 | 618.7 | 373.2 | 361.1 |
Short Term Investments
| 15,301 | 17,986 | 14,388 | 17,955 | 17,409 | 15,908 | 19,302 | 17,194 | 18,030 | 22,654 | 32,481 | 23,586 | 26,765 | 20,111 | 17,205 | 18,030 | 14,897 | 17,079 | 9,423 | 8,929 | 8,090 | 9,077 | 8,879 | 8,631 | 9,779 | 9,611 | 12,643 | 10,569 | 8,429 | 14,242 | 12,361 | 11,539 | 13,017 | 13,804 | 12,030 | 10,005 | 13,778 | 9,416 | 9,874 | 11,493 | 12,451 | 14,262 | 14,269 | 14,413 | 14,265 | 13,572 | 11,375 | 9,684 | 6,945 | 8,425 | 5,012 | 9,772 | 8,141 | 6,912 | 7,790 | 16,387 | 9,470 | 12,789 | 5,927 | 5,285 | 5,150 | 5,195 | 4,256 | 5,331 | 4,583 | 4,312 | 4,993 | 5,490 | 7,177 | 5,952 | 4,552 | 3,404 | 3,750 | 4,207 | 3,906 | 5,448 | 5,076 | 5,849 | 6,837 | 8,765 | 9,624 | 9,819 | 8,179 | 8,193 | 6,034 | 5,254 | 5,301 | 5,183 | 4,564 | 4,539 | 4,324 | 3,580 | 5,353 | 7,360 | 8,742 | 10,847 | 7,573 | 6,336 | 5,012 | 8,093 | 8,379 | 7,010 | 8,086 | 5,272 | 5,519 | 5,522 | 5,256 | 5,630 | 3,789 | 3,885 | 4,529 | 3,742 | 2,307 | 1,906 | 1,470 | 995 | 627 | 965 | 1,220 | 1,230 | 1,105 | 1,308 | 1,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24,086 | 29,273 | 21,311 | 25,034 | 25,030 | 24,257 | 27,534 | 28,338 | 22,559 | 27,044 | 38,696 | 28,413 | 34,635 | 24,857 | 22,397 | 23,895 | 18,253 | 25,815 | 20,803 | 13,123 | 12,025 | 11,944 | 12,033 | 11,650 | 13,186 | 12,225 | 16,197 | 14,002 | 17,504 | 25,929 | 17,295 | 17,099 | 17,769 | 17,689 | 15,091 | 25,313 | 20,843 | 13,870 | 14,118 | 14,054 | 15,594 | 17,311 | 19,046 | 20,087 | 19,146 | 17,350 | 17,073 | 18,162 | 10,465 | 13,648 | 9,441 | 14,837 | 15,198 | 11,547 | 11,978 | 21,885 | 14,987 | 18,303 | 10,915 | 9,272 | 9,259 | 9,021 | 7,792 | 8,681 | 8,287 | 8,391 | 10,876 | 12,797 | 13,021 | 10,661 | 9,024 | 10,002 | 8,219 | 7,643 | 7,854 | 12,772 | 13,933 | 14,824 | 16,116 | 17,172 | 16,157 | 16,972 | 15,718 | 16,164 | 15,440 | 13,636 | 12,435 | 12,587 | 11,242 | 10,607 | 10,848 | 11,550 | 10,217 | 10,565 | 11,603 | 13,823 | 14,007 | 13,644 | 11,216 | 11,788 | 11,891 | 10,609 | 10,589 | 7,310 | 8,419 | 7,409 | 10,329 | 9,732 | 8,774 | 7,887 | 8,353 | 7,907 | 5,820 | 4,715 | 3,425 | 2,458 | 1,954 | 1,988 | 2,510 | 2,410 | 2,291 | 2,320 | 2,887 | 1,475 | 1,533 | 1,716.9 | 2,051.8 | 1,842.4 | 1,392.5 | 1,782.5 | 1,579 | 1,519 | 1,512.8 | 1,601.5 | 1,592.8 | 1,619.6 | 1,595.2 | 1,357.1 | 967.8 | 1,089.7 | 855.1 | 866.4 | 971.1 | 618.7 | 373.2 | 361.1 |
Net Receivables
| 3,121 | 3,131 | 3,323 | 3,402 | 2,843 | 2,996 | 3,847 | 4,133 | 7,469 | 6,063 | 7,074 | 9,457 | 8,400 | 7,460 | 7,208 | 6,782 | 7,140 | 7,441 | 8,455 | 7,659 | 6,880 | 6,233 | 6,957 | 6,722 | 5,457 | 4,636 | 4,879 | 5,607 | 5,954 | 5,397 | 4,921 | 4,690 | 4,952 | 4,426 | 4,216 | 4,787 | 4,101 | 3,860 | 3,246 | 4,427 | 3,647 | 3,489 | 3,505 | 3,582 | 3,719 | 3,474 | 3,536 | 3,833 | 3,938 | 3,544 | 8,349 | 3,650 | 3,821 | 3,359 | 3,542 | 2,867 | 2,911 | 2,430 | 2,192 | 2,273 | 2,025 | 1,938 | 2,086 | 1,712 | 2,737 | 2,399 | 2,725 | 2,576 | 2,933 | 2,531 | 2,780 | 2,709 | 3,358 | 3,178 | 3,912 | 3,914 | 3,748 | 3,448 | 3,226 | 2,999 | 3,266 | 3,183 | 3,374 | 2,960 | 3,290 | 2,850 | 2,964 | 2,574 | 3,089 | 2,907 | 2,883 | 2,607 | 3,043 | 2,904 | 3,432 | 4,129 | 4,574 | 4,333 | 3,678 | 3,700 | 3,494 | 3,265 | 3,319 | 3,527 | 3,636 | 3,126 | 3,092 | 3,438 | 3,921 | 3,950 | 3,984 | 3,723 | 3,488 | 2,900 | 3,101 | 3,116 | 3,361 | 2,884 | 2,340 | 1,978 | 1,909 | 1,588 | 1,531 | 1,448 | 1,477.1 | 1,320.1 | 1,240.6 | 2,062.1 | 964.9 | 787.2 | 731.1 | 698.2 | 745.9 | 781.2 | 715.3 | 709.7 | 702 | 626.8 | 586.8 | 568.7 | 554.6 | 522.7 | 506.5 | 438.9 | 298.4 | 305.1 |
Inventory
| 12,062 | 11,244 | 11,494 | 11,127 | 11,466 | 11,984 | 12,993 | 13,224 | 12,831 | 12,174 | 11,935 | 10,776 | 9,798 | 8,817 | 8,487 | 8,427 | 9,273 | 8,969 | 9,246 | 8,744 | 8,638 | 8,696 | 7,765 | 7,253 | 7,401 | 7,344 | 7,146 | 6,983 | 6,929 | 6,324 | 5,801 | 5,553 | 5,783 | 5,800 | 5,751 | 5,167 | 4,965 | 4,818 | 4,418 | 4,273 | 4,115 | 3,943 | 3,763 | 4,172 | 4,533 | 4,542 | 4,358 | 4,734 | 5,319 | 4,904 | 4,489 | 4,096 | 3,959 | 4,030 | 4,099 | 3,757 | 3,423 | 3,345 | 2,986 | 2,935 | 2,490 | 2,805 | 3,045 | 3,744 | 3,398 | 3,265 | 3,272 | 3,370 | 3,538 | 4,127 | 4,366 | 4,314 | 4,477 | 4,332 | 3,567 | 3,126 | 2,815 | 2,739 | 2,808 | 2,621 | 3,180 | 3,223 | 2,796 | 2,519 | 2,225 | 2,152 | 2,164 | 2,276 | 2,481 | 2,505 | 2,480 | 2,253 | 2,351 | 2,826 | 2,652 | 2,241 | 1,936 | 1,607 | 1,537 | 1,478 | 1,626 | 1,763 | 1,708 | 1,582 | 1,578 | 1,703 | 1,821 | 1,697 | 1,507 | 1,443 | 1,373 | 1,293 | 1,370 | 1,479 | 1,544 | 2,004 | 2,110 | 1,527 | 1,324 | 1,169 | 1,378 | 1,197 | 989 | 838 | 722.9 | 611.3 | 527 | 535.2 | 548.5 | 503.4 | 456.1 | 422.3 | 447 | 445.8 | 419.7 | 415.4 | 411.8 | 399 | 383.4 | 347.1 | 357.9 | 366.8 | 365.9 | 235.5 | 197.9 | 170.8 |
Other Current Assets
| 6,868 | 7,181 | 6,480 | 3,706 | 4,472 | 4,119 | 3,940 | 4,712 | 6,404 | 5,307 | 4,863 | 30,555 | 8,471 | 8,238 | 7,681 | 8,145 | 2,119 | 2,165 | 2,997 | 1,713 | 2,414 | 2,366 | 2,305 | 3,162 | 3,546 | 3,398 | 3,408 | 2,908 | 2,767 | 2,967 | 8,041 | 8,166 | 7,712 | 3,110 | 2,143 | 5,089 | 5,931 | 3,817 | 4,173 | 4,629 | 3,985 | 4,168 | 4,132 | 4,114 | 3,878 | 11,040 | 10,762 | 4,629 | 7,754 | 8,133 | 3,142 | 3,289 | 7,985 | 7,972 | 7,430 | 3,102 | 8,178 | 8,460 | 7,631 | 6,677 | 5,473 | 4,703 | 5,214 | 5,734 | 7,001 | 5,723 | 5,191 | 8,512 | 4,159 | 4,064 | 2,859 | 1,255 | 2,646 | 2,824 | 2,694 | 2,840 | 3,210 | 3,403 | 3,771 | 4,377 | 3,897 | 4,088 | 3,775 | 3,864 | 3,785 | 3,898 | 3,437 | 3,289 | 1,233 | 5,337 | 5,375 | 1,223 | 4,666 | 5,061 | 1,052 | 957 | 993 | 966 | 977 | 853 | 905 | 836 | 833 | 1,056 | 1,080 | 1,130 | 1,030 | 1,000 | 938 | 909 | 871 | 761 | 537 | 531 | 562 | 519 | 599 | 605 | 650 | 610 | 477 | 421 | 413 | 2,041 | 2,091.6 | 1,752.9 | 1,596.1 | 251.3 | 1,250.8 | 919.9 | 906.6 | 964.5 | 854.9 | 519.1 | 415.1 | 374.5 | 293.6 | 279.1 | 209 | 157.4 | 192.3 | 212.7 | 126.4 | 137.7 | 154.2 | 186.9 |
Total Current Assets
| 46,137 | 50,829 | 42,608 | 43,269 | 43,811 | 43,356 | 48,314 | 50,407 | 49,263 | 50,588 | 62,568 | 57,718 | 61,304 | 49,372 | 45,773 | 47,249 | 36,785 | 44,390 | 41,501 | 31,239 | 29,957 | 29,239 | 29,060 | 28,787 | 29,590 | 27,603 | 31,630 | 29,500 | 33,154 | 40,617 | 36,058 | 35,508 | 36,216 | 31,188 | 27,397 | 40,356 | 36,205 | 26,710 | 26,466 | 27,730 | 27,963 | 29,006 | 30,554 | 32,084 | 31,350 | 29,048 | 28,677 | 31,358 | 23,014 | 25,785 | 25,421 | 25,872 | 26,698 | 23,102 | 22,795 | 31,611 | 29,499 | 26,464 | 23,724 | 21,157 | 19,247 | 18,467 | 18,137 | 19,871 | 21,423 | 19,778 | 22,064 | 23,885 | 21,426 | 19,648 | 17,694 | 18,280 | 17,604 | 16,755 | 18,027 | 21,194 | 21,724 | 22,190 | 23,478 | 24,058 | 23,990 | 24,758 | 23,091 | 22,882 | 22,338 | 20,102 | 19,076 | 18,925 | 18,045 | 17,201 | 17,489 | 17,633 | 16,867 | 17,305 | 18,739 | 21,150 | 21,510 | 20,550 | 17,408 | 17,819 | 17,916 | 16,473 | 16,449 | 13,475 | 14,713 | 13,368 | 16,272 | 15,867 | 15,140 | 14,189 | 14,581 | 13,684 | 11,215 | 9,625 | 8,632 | 8,097 | 8,024 | 7,004 | 6,824 | 6,167 | 6,055 | 5,526 | 5,820 | 5,802 | 5,824.6 | 5,401.2 | 5,415.5 | 4,691 | 4,156.7 | 3,993 | 3,672.8 | 3,604 | 3,560.6 | 3,347.6 | 3,142.9 | 3,119.2 | 3,002.6 | 2,662 | 2,147 | 2,162.9 | 1,959.9 | 1,968.6 | 1,969.9 | 1,430.8 | 1,023.7 | 1,023.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 104,248 | 103,398 | 99,924 | 96,647 | 93,352 | 90,945 | 85,734 | 80,860 | 75,763 | 71,660 | 66,718 | 63,245 | 59,733 | 58,166 | 57,330 | 56,584 | 59,205 | 58,036 | 56,770 | 55,386 | 53,563 | 51,377 | 50,040 | 48,976 | 47,071 | 45,914 | 43,735 | 41,109 | 39,472 | 38,130 | 36,911 | 36,171 | 34,707 | 33,804 | 32,644 | 31,858 | 31,597 | 32,683 | 33,296 | 33,238 | 33,135 | 33,115 | 32,502 | 31,428 | 30,346 | 29,345 | 28,418 | 27,983 | 27,157 | 25,976 | 25,027 | 23,627 | 22,157 | 20,778 | 19,559 | 17,899 | 17,189 | 16,946 | 17,028 | 17,225 | 17,354 | 17,515 | 17,815 | 17,544 | 17,026 | 16,723 | 16,667 | 16,918 | 16,985 | 17,143 | 17,617 | 17,602 | 18,038 | 18,098 | 17,618 | 17,111 | 16,825 | 16,624 | 16,321 | 15,768 | 15,924 | 16,007 | 16,192 | 16,661 | 17,220 | 17,292 | 17,589 | 17,847 | 17,970 | 18,176 | 18,314 | 18,121 | 18,138 | 17,828 | 16,774 | 15,013 | 13,414 | 12,324 | 11,879 | 11,715 | 11,594 | 11,412 | 11,492 | 11,609 | 11,863 | 12,003 | 11,137 | 10,666 | 9,745 | 9,172 | 8,732 | 8,487 | 8,258 | 8,142 | 7,864 | 7,471 | 6,901 | 6,320 | 5,824 | 5,367 | 4,905 | 4,646 | 4,295 | 3,996 | 3,600.1 | 3,297.5 | 3,020.9 | 2,815.9 | 2,612.6 | 2,421.9 | 2,276 | 2,162.7 | 1,997.9 | 1,871 | 1,736 | 1,657.6 | 1,516.9 | 1,410.2 | 1,335.6 | 1,284.1 | 1,245.9 | 1,217.1 | 1,122.5 | 891.2 | 779.3 | 848.2 |
Goodwill
| 24,680 | 27,442 | 27,440 | 27,591 | 27,591 | 27,591 | 27,591 | 27,591 | 27,591 | 27,587 | 27,011 | 26,963 | 26,786 | 26,768 | 26,971 | 26,971 | 26,955 | 26,943 | 26,276 | 26,276 | 24,727 | 24,583 | 24,521 | 24,513 | 24,506 | 24,351 | 24,346 | 24,389 | 24,389 | 14,102 | 14,099 | 14,099 | 13,868 | 16,992 | 16,942 | 11,332 | 11,026 | 11,037 | 10,766 | 10,861 | 10,556 | 10,621 | 10,617 | 10,513 | 10,467 | 10,005 | 9,756 | 9,710 | 9,623 | 9,442 | 9,388 | 9,254 | 9,138 | 9,141 | 9,069 | 4,531 | 4,481 | 4,481 | 4,452 | 4,421 | 4,421 | 3,932 | 3,932 | 3,932 | 3,924 | 3,915 | 3,916 | 3,916 | 3,917 | 3,861 | 3,861 | 3,861 | 3,861 | 3,871 | 3,873 | 3,873 | 3,814 | 3,805 | 3,716 | 3,719 | 3,734 | 3,730 | 3,705 | 3,705 | 4,317 | 4,314 | 4,328 | 4,330 | 4,334 | 4,338 | 5,031 | 5,127 | 5,602 | 0 | 0 | 5,941 | 0 | 6,240 | 5,978 | 4,934 | 3,114 | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,975 | 4,383 | 4,675 | 4,589 | 4,970 | 5,173 | 5,567 | 6,018 | 6,268 | 6,427 | 6,813 | 7,270 | 7,684 | 8,018 | 8,408 | 9,026 | 9,881 | 10,303 | 10,429 | 10,827 | 11,019 | 11,249 | 11,457 | 11,836 | 12,007 | 12,098 | 12,355 | 12,745 | 13,058 | 8,867 | 9,157 | 9,494 | 9,524 | 10,821 | 11,140 | 3,933 | 4,022 | 4,226 | 4,211 | 4,446 | 4,379 | 4,697 | 4,936 | 5,150 | 5,434 | 5,620 | 5,807 | 6,235 | 6,221 | 5,974 | 6,064 | 6,267 | 6,445 | 6,700 | 6,872 | 860 | 769 | 782 | 845 | 883 | 972 | 666 | 738 | 775 | 799 | 872 | 903 | 960 | 1,019 | 98 | 98 | 987 | 80 | 1,069 | 1,114 | 3,873 | 3,814 | 3,805 | 3,716 | 3,719 | 3,734 | 3,730 | 3,705 | 3,705 | 4,317 | 4,314 | 4,328 | 4,330 | 4,334 | 4,338 | 4,338 | 5,127 | 5,602 | 6,277 | 6,071 | 5,941 | 6,163 | 6,240 | 5,978 | 4,934 | 3,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28,655 | 31,825 | 32,115 | 32,180 | 32,561 | 32,764 | 33,158 | 33,609 | 33,859 | 34,014 | 33,824 | 34,233 | 34,470 | 34,786 | 35,379 | 35,997 | 36,836 | 37,246 | 36,705 | 37,103 | 35,746 | 35,832 | 35,978 | 36,349 | 36,513 | 36,449 | 36,701 | 37,134 | 37,447 | 22,969 | 23,256 | 23,593 | 23,392 | 27,813 | 28,082 | 15,265 | 15,048 | 15,263 | 14,977 | 15,307 | 14,935 | 15,318 | 15,553 | 15,663 | 15,901 | 15,625 | 15,563 | 15,945 | 15,844 | 15,416 | 15,452 | 15,521 | 15,583 | 15,841 | 15,941 | 4,531 | 4,481 | 4,481 | 4,452 | 4,421 | 4,421 | 3,932 | 3,932 | 3,932 | 3,924 | 3,915 | 3,916 | 3,916 | 3,917 | 3,861 | 3,861 | 3,861 | 3,861 | 3,871 | 3,873 | 3,873 | 3,814 | 3,805 | 3,716 | 3,719 | 3,734 | 3,730 | 3,705 | 3,705 | 4,317 | 4,314 | 4,328 | 4,330 | 4,334 | 4,338 | 4,338 | 5,127 | 5,602 | 6,277 | 6,071 | 5,941 | 6,163 | 6,240 | 5,978 | 4,934 | 3,114 | -4,999 | -5,319 | 111 | -2,951 | -3,288 | -3,246 | -2,915 | 0 | -2,527 | -2,468 | -2,350 | -2,260 | -2,081 | -2,106 | -2,273 | 0 | -2,342 | -2,430 | 0 | -2,458 | -2,273 | -1,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,496 | 7,826 | 8,145 | 5,829 | 5,700 | 5,893 | 6,029 | 5,912 | 5,822 | 6,042 | 6,036 | 7,138 | 7,003 | 6,917 | 6,813 | 7,344 | 6,399 | 6,785 | 6,823 | 7,243 | 8,247 | 8,206 | 8,719 | 9,430 | 11,113 | 12,316 | 12,916 | 7,904 | 14,028 | 15,370 | 16,713 | 10,896 | 10,211 | 8,961 | 9,474 | 7,851 | 7,447 | 8,935 | 8,224 | 9,120 | 8,667 | 8,228 | 7,850 | 7,694 | 8,097 | 7,003 | 6,007 | 4,917 | 4,393 | 1,167 | 1,317 | 1,451 | 1,374 | 1,884 | 2,843 | 4,034 | 4,536 | 4,863 | 5,252 | 4,952 | 4,377 | 3,515 | 2,925 | 3,276 | 4,221 | 5,295 | 5,003 | 5,385 | 5,142 | 4,696 | 4,855 | 4,421 | 3,473 | 4,117 | 4,515 | 4,672 | 3,567 | 2,609 | 2,726 | 3,219 | 2,826 | 2,820 | 2,651 | 2,380 | 1,695 | 1,282 | 1,188 | 1,234 | 1,238 | 1,534 | 1,734 | 1,474 | 1,414 | 649 | 0 | 3,712 | 0 | 7,775 | 10,972 | 7,911 | 4,959 | 3,453 | 3,867 | 5,365 | 1,789 | 2,040 | 2,082 | 1,839 | 0 | 1,455 | 1,473 | 1,353 | 1,407 | 1,327 | 1,430 | 1,653 | 0 | 1,920 | 2,028 | 0 | 2,113 | 1,947 | 1,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 5,459 | 0 | 0 | 0 | 202 | 361 | 572 | 1,547 | 2,667 | 3,019 | 3,271 | 3,410 | 1,232 | 2,995 | 2,723 | 2,027 | 1,209 | 1,696 | 1,783 | 1,521 | 1,122 | 1,011 | 1,026 | 982 | 840 | 789 | 753 | 915 | 907 | 730 | 701 | 682 | 600 | 640 | 597 | 638 | 622 | 545 | 512 | 449 | 434 | 376 | 369 | 367 | 358 | 2,904 | 1,517 | 1,794 | 0 | 2,762 | 2,215 | 1,783 | 926 | 681 | 586 | 707 | 555 | 0 | 1,217 | 1,337 | 46 | 36 | 171 | 170 | 411 | 454 | -4,696 | -4,855 | 265 | -3,473 | 470 | 607 | -4,672 | 753 | 689 | 818 | 855 | 913 | 1,643 | 1,635 | 1,482 | 1,491 | 1,362 | 1,297 | 1,232 | 1,048 | 1,089 | 860 | 945 | 1,164 | 730 | 0 | 1,266 | 0 | 2,694 | 3,750 | 3,130 | 2,222 | 1,546 | 1,452 | 1,387 | 1,162 | 1,248 | 1,164 | 1,076 | 0 | 1,072 | 995 | 997 | 853 | 754 | 676 | 620 | 0 | 422 | 402 | 0 | 345 | 326 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9,006 | 12,327 | 9,941 | 8,188 | 13,413 | 12,671 | 12,068 | 11,113 | 9,773 | 7,542 | 5,663 | 3,405 | 2,433 | 2,085 | 1,917 | 4,685 | 3,041 | 3,359 | 3,884 | 4,344 | 4,559 | 4,322 | 4,140 | 3,299 | 2,944 | 2,664 | 2,632 | 6,762 | 2,198 | 4,268 | 1,795 | 6,252 | 6,961 | 7,364 | 7,188 | 7,135 | 7,615 | 6,304 | 5,965 | 5,939 | 5,849 | 5,614 | 4,997 | 5,055 | 4,481 | 4,271 | 4,051 | 3,790 | 1,129 | 2,491 | 2,806 | 4,648 | 1,977 | 2,269 | 2,631 | 4,185 | 4,202 | 4,351 | 4,610 | 4,785 | 5,597 | 4,415 | 4,278 | 6,046 | 6,089 | 6,510 | 5,567 | 5,136 | 5,115 | 9,642 | 9,584 | 3,939 | 7,352 | 2,777 | 2,554 | 6,136 | 677 | 596 | 507 | 524 | 413 | -286 | -186 | 33 | -58 | 113 | 328 | 656 | 1,001 | 1,160 | 1,654 | 1,095 | 1,046 | 2,835 | 4,665 | 863 | 7,926 | -1,063 | -2,176 | -1,660 | -867 | 4,916 | 5,152 | -476 | 2,812 | 3,047 | 2,820 | 2,347 | 2,316 | 1,786 | 1,789 | 1,564 | 1,599 | 1,533 | 1,723 | 1,936 | 2,077 | 2,149 | 2,262 | 2,282 | 2,312 | 2,114 | 1,811 | 1,546 | 1,035.9 | 761 | 636.5 | 581.7 | 572.9 | 469 | 556.4 | 525.4 | 507.4 | 603.6 | 591.6 | 599.5 | 598.2 | 564.3 | 596.8 | 547 | 542.2 | 537.3 | 457.3 | 275.2 | 277 | 279.8 |
Total Non-Current Assets
| 147,405 | 155,376 | 150,125 | 148,303 | 145,026 | 142,273 | 136,989 | 131,696 | 125,578 | 119,830 | 113,788 | 110,688 | 106,658 | 105,225 | 104,849 | 105,842 | 108,476 | 108,149 | 106,209 | 105,285 | 103,811 | 101,520 | 100,398 | 99,176 | 98,652 | 98,369 | 96,966 | 93,749 | 93,934 | 81,490 | 79,590 | 77,819 | 76,001 | 78,643 | 78,070 | 62,709 | 62,347 | 63,782 | 63,100 | 64,226 | 63,131 | 62,787 | 61,351 | 60,274 | 59,201 | 56,613 | 54,406 | 52,993 | 51,427 | 46,567 | 46,396 | 45,247 | 43,853 | 42,987 | 42,757 | 31,575 | 31,089 | 31,227 | 32,049 | 31,938 | 31,749 | 30,594 | 30,287 | 30,844 | 31,296 | 32,614 | 31,323 | 31,766 | 31,613 | 30,646 | 31,062 | 30,088 | 29,251 | 29,333 | 29,167 | 27,120 | 25,636 | 24,323 | 24,088 | 24,085 | 23,810 | 23,914 | 23,997 | 24,261 | 24,665 | 24,363 | 24,730 | 25,299 | 25,591 | 26,297 | 26,900 | 26,762 | 27,364 | 28,319 | 27,510 | 26,795 | 27,503 | 27,970 | 30,403 | 26,030 | 21,022 | 16,328 | 16,644 | 17,996 | 14,675 | 15,050 | 13,957 | 13,013 | 12,061 | 10,958 | 10,521 | 10,051 | 9,857 | 9,675 | 9,587 | 9,407 | 8,978 | 8,469 | 8,086 | 7,649 | 7,217 | 6,760 | 6,106 | 5,542 | 4,636 | 4,058.5 | 3,657.4 | 3,397.6 | 3,185.5 | 2,890.9 | 2,832.4 | 2,688.1 | 2,505.3 | 2,474.6 | 2,327.6 | 2,257.1 | 2,115.1 | 1,974.5 | 1,932.4 | 1,831.1 | 1,788.1 | 1,754.4 | 1,579.8 | 1,166.4 | 1,056.3 | 1,128 |
Total Assets
| 193,542 | 206,205 | 192,733 | 191,572 | 188,837 | 185,629 | 185,303 | 182,103 | 174,841 | 170,418 | 176,356 | 168,406 | 167,962 | 154,597 | 150,622 | 153,091 | 145,261 | 152,539 | 147,710 | 136,524 | 133,768 | 130,759 | 129,458 | 127,963 | 128,242 | 125,972 | 128,596 | 123,249 | 127,088 | 122,107 | 115,648 | 113,327 | 112,217 | 109,831 | 105,467 | 103,065 | 98,552 | 90,492 | 89,566 | 91,956 | 91,094 | 91,793 | 91,905 | 92,358 | 90,551 | 85,661 | 83,083 | 84,351 | 74,441 | 72,352 | 71,817 | 71,119 | 70,551 | 66,089 | 65,552 | 63,186 | 60,588 | 57,691 | 55,773 | 53,095 | 50,996 | 49,061 | 48,424 | 50,715 | 52,719 | 52,392 | 53,387 | 55,651 | 53,039 | 50,294 | 48,756 | 48,368 | 46,855 | 46,088 | 47,194 | 48,314 | 47,360 | 46,513 | 47,566 | 48,143 | 47,800 | 48,672 | 47,088 | 47,143 | 47,003 | 44,465 | 43,806 | 44,224 | 43,636 | 43,498 | 44,389 | 44,395 | 44,231 | 45,624 | 46,249 | 47,945 | 49,013 | 48,520 | 47,811 | 43,849 | 38,938 | 32,801 | 33,093 | 31,471 | 29,388 | 28,418 | 30,229 | 28,880 | 27,201 | 25,147 | 25,102 | 23,735 | 21,072 | 19,300 | 18,219 | 17,504 | 17,002 | 15,473 | 14,910 | 13,816 | 13,272 | 12,286 | 11,926 | 11,344 | 10,460.6 | 9,459.7 | 9,072.9 | 8,088.6 | 7,342.2 | 6,883.9 | 6,505.2 | 6,292.1 | 6,065.9 | 5,822.2 | 5,470.5 | 5,376.3 | 5,117.7 | 4,636.5 | 4,079.4 | 3,994 | 3,748 | 3,723 | 3,549.7 | 2,597.2 | 2,080 | 2,151.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11,074 | 9,618 | 8,559 | 8,578 | 8,669 | 8,757 | 8,083 | 9,595 | 7,133 | 7,945 | 7,210 | 5,747 | 6,792 | 5,917 | 5,434 | 5,581 | 5,159 | 5,045 | 4,638 | 4,128 | 4,809 | 4,682 | 4,059 | 3,824 | 3,593 | 4,143 | 4,415 | 2,928 | 3,554 | 3,671 | 3,221 | 2,475 | 3,181 | 3,420 | 3,163 | 2,063 | 2,449 | 2,359 | 2,775 | 2,748 | 2,597 | 2,960 | 3,010 | 2,969 | 2,996 | 2,864 | 2,654 | 3,023 | 3,188 | 3,269 | 2,993 | 2,956 | 2,999 | 2,742 | 2,757 | 2,290 | 1,903 | 2,126 | 1,912 | 1,883 | 1,907 | 1,726 | 1,669 | 2,390 | 2,507 | 2,379 | 2,338 | 2,361 | 2,338 | 2,179 | 2,273 | 2,256 | 2,401 | 2,478 | 2,411 | 2,249 | 2,077 | 1,993 | 2,081 | 1,943 | 1,895 | 1,900 | 1,617 | 1,660 | 1,657 | 1,603 | 1,631 | 1,543 | 1,621 | 1,658 | 1,925 | 1,769 | 1,792 | 2,030 | 2,369 | 2,387 | 2,360 | 1,968 | 1,760 | 1,370 | 1,566 | 1,354 | 1,449 | 1,244 | 1,205 | 1,092 | 1,324 | 1,407 | 1,197 | 1,022 | 1,044 | 969 | 790 | 756 | 761 | 864 | 941 | 736 | 714 | 575 | 500 | 543 | 524 | 427 | 392 | 334.8 | 323.9 | 281 | 272.3 | 211.1 | 198.5 | 168.8 | 238.4 | 255.8 | 185.7 | 209.4 | 226.2 | 168.2 | 168.2 | 165.4 | 165 | 130.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,325 | 4,695 | 14,963 | 3,052 | 2,288 | 2,711 | 1,437 | 4,379 | 2,283 | 2,882 | 4,459 | 4,656 | 4,694 | 3,695 | 2,647 | 2,504 | 504 | 2,254 | 3,464 | 8,651 | 5,374 | 3,904 | 2,927 | 1,261 | 3,051 | 3,510 | 3,842 | 1,776 | 4,142 | 4,130 | 5,073 | 4,634 | 3,573 | 4,560 | 3,594 | 2,655 | 1,129 | 1,118 | 1,121 | 1,604 | 1,164 | 14 | 36 | 472 | 350 | 263 | 88 | 312 | 56 | 92 | 362 | 247 | 66 | 71 | 54 | 38 | 259 | 215 | 330 | 172 | 23 | 24 | 31 | 102 | 467 | 175 | 189 | 142 | 137 | 221 | 139 | 180 | 196 | 287 | 224 | 313 | 252 | 318 | 222 | 201 | 213 | 216 | 296 | 224 | 352 | 385 | 393 | 436 | 317 | 383 | 412 | 409 | 302 | 411 | 479 | 378 | 336 | 385 | 373 | 230 | 164 | 135 | 182 | 159 | 192 | 242 | 365 | 322 | 297 | 181 | 713 | 389 | 409 | 241 | 426 | 346 | 927 | 507 | 639 | 517 | 640 | 539 | 397 | 497 | 335.3 | 271.2 | 287.8 | 312 | 245.4 | 167 | 139.4 | 173.3 | 157.6 | 145 | 241.5 | 278.6 | 152.8 | 124.3 | 127 | 156.5 | 148.6 | 233.9 | 200.2 | 302.4 | 112.1 | 88.9 |
Tax Payables
| 2,440 | 1,856 | 346 | 1,107 | 2,112 | 2,169 | 4,046 | 2,251 | 3,782 | 3,684 | 4,372 | 4,305 | 4,223 | 4,172 | 4,605 | 4,578 | 4,811 | 4,795 | 4,651 | 0 | 4,974 | 4,847 | 4,781 | 4,897 | 4,879 | 5,618 | 5,774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 188 | 729 | 0 | 0 | 0 | 916 | 86 | 471 | 556 | 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 0 | 1,462 | 1,293 | 0 | 960 | 672 | 1,017 | 988 | 768 | 869 | 0 | 1,293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,440 | 1,856 | 346 | 1,107 | 0 | 2,169 | 0 | 0 | 361 | 0 | 0 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 2,027 | 2,044 | 1,696 | 1,783 | 1,521 | 1,665 | 1,485 | 0 | 0 | 1,656 | 1,706 | 1,587 | 1,698 | 1,718 | 1,724 | 2,807 | 2,632 | 2,188 | 2,160 | 2,082 | 2,196 | 2,205 | 2,189 | 2,171 | 2,171 | 2,096 | 2,093 | 1,971 | 1,901 | 1,932 | 1,954 | 1,915 | 2,001 | 1,929 | 1,917 | 1,824 | 1,813 | 622 | 626 | 582 | 653 | 593 | 602 | 480 | 468 | 463 | 656 | 665 | 643 | 625 | 628 | 535 | 611 | 599 | 603 | 567 | 669 | 632 | 692 | 707 | 707 | 592 | 652 | 640 | 701 | 633 | 696 | 598 | 532 | 475 | 512 | 498 | 572 | 418 | 507 | 549 | 648 | 674 | 3,727 | 3,634 | 2,878 | 3,195 | 2,893 | 2,486 | 2,472 | 2,837 | 2,590 | 2,353 | 2,130 | 2,610 | 2,342 | 2,340 | 1,785 | 2,045 | 1,662 | 1,395 | 1,076 | 1,304 | 1,143 | 1,096 | 961 | 1,234 | 999 | 879 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15,440 | 15,858 | 13,381 | 15,316 | 15,545 | 13,543 | 13,827 | 15,930 | 14,615 | 12,707 | 13,281 | 12,754 | 13,863 | 11,052 | 11,465 | 12,091 | 11,638 | 10,387 | 11,142 | 13,641 | 9,907 | 6,272 | 7,144 | 6,644 | 8,051 | 4,300 | 5,930 | 11,061 | 11,287 | 9,394 | 11,313 | 11,475 | 11,615 | 7,924 | 8,137 | 8,761 | 9,342 | 7,970 | 8,943 | 9,462 | 8,954 | 7,106 | 8,335 | 10,127 | 8,436 | 6,291 | 7,155 | 7,631 | 6,755 | 5,262 | 6,585 | 6,896 | 6,735 | 5,529 | 6,212 | 6,252 | 6,049 | 5,014 | 5,101 | 4,857 | 4,746 | 4,293 | 3,463 | 4,863 | 6,438 | 4,813 | 5,498 | 5,443 | 4,660 | 3,529 | 3,603 | 3,631 | 5,857 | 5,090 | 6,539 | 4,080 | 6,478 | 4,762 | 5,563 | 5,270 | 5,050 | 4,782 | 3,802 | 3,577 | 4,564 | 2,651 | 2,430 | 4,141 | 2,871 | 2,537 | 2,679 | 2,986 | 2,824 | 2,954 | 3,891 | 3,918 | 5,829 | 5,983 | 4,957 | 5,499 | 4,659 | 3,628 | 4,585 | 4,401 | 3,859 | 2,920 | 4,165 | 4,291 | 3,670 | 3,432 | 3,744 | 3,505 | 2,807 | 2,516 | 2,323 | 2,409 | 2,294 | 2,130 | 1,923 | 1,932 | 1,656 | 1,523 | 1,440 | 1,509 | 1,399 | 1,313.8 | 1,223.5 | 1,248.9 | 1,032 | 912.9 | 845.4 | 885.7 | 815.6 | 812.2 | 717.5 | 825.8 | 850.4 | 726.2 | 536.3 | 599.3 | 448 | 459.8 | 733.8 | 579.3 | 262.2 | 217.8 |
Total Current Liabilities
| 35,159 | 32,027 | 27,213 | 28,053 | 28,614 | 27,180 | 27,393 | 32,155 | 27,813 | 27,218 | 29,322 | 27,462 | 29,572 | 24,836 | 24,151 | 24,754 | 22,112 | 22,481 | 23,895 | 22,310 | 25,064 | 19,705 | 18,911 | 16,626 | 19,574 | 17,571 | 19,961 | 17,421 | 20,689 | 18,782 | 21,305 | 20,302 | 20,093 | 18,711 | 17,526 | 15,667 | 15,080 | 13,529 | 15,035 | 16,019 | 13,819 | 12,251 | 13,508 | 13,568 | 13,875 | 11,389 | 11,798 | 12,898 | 11,953 | 10,538 | 11,941 | 12,028 | 11,909 | 10,354 | 11,565 | 9,327 | 8,837 | 7,937 | 8,912 | 7,591 | 7,749 | 7,079 | 6,293 | 7,818 | 10,068 | 8,032 | 8,668 | 8,571 | 7,763 | 6,464 | 6,626 | 8,514 | 9,057 | 8,422 | 9,843 | 9,234 | 9,499 | 7,780 | 8,573 | 8,006 | 7,810 | 7,538 | 6,416 | 6,879 | 7,269 | 6,699 | 6,279 | 6,595 | 6,281 | 5,748 | 6,605 | 6,570 | 6,193 | 6,813 | 7,387 | 8,650 | 8,525 | 8,336 | 7,090 | 7,099 | 6,389 | 5,117 | 6,216 | 5,804 | 5,256 | 4,254 | 5,854 | 6,020 | 5,164 | 4,635 | 5,501 | 4,863 | 4,006 | 3,513 | 3,510 | 3,619 | 4,162 | 3,373 | 3,276 | 3,024 | 2,796 | 2,605 | 2,361 | 2,433 | 2,126.3 | 1,919.8 | 1,835.2 | 1,841.9 | 1,549.7 | 1,291 | 1,183.3 | 1,227.8 | 1,211.6 | 1,213 | 1,144.7 | 1,313.8 | 1,229.4 | 1,018.7 | 831.5 | 921.2 | 761.6 | 823.9 | 934 | 881.7 | 374.3 | 306.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 46,471 | 48,334 | 47,869 | 47,267 | 46,591 | 46,335 | 48,836 | 37,920 | 37,240 | 32,548 | 32,788 | 33,805 | 35,610 | 31,714 | 33,237 | 34,251 | 36,059 | 36,093 | 36,455 | 25,308 | 24,106 | 25,515 | 26,175 | 25,098 | 24,823 | 24,632 | 24,770 | 25,037 | 27,498 | 27,855 | 20,678 | 20,649 | 24,043 | 24,053 | 21,775 | 20,036 | 20,059 | 12,116 | 12,112 | 12,107 | 12,103 | 13,180 | 13,172 | 13,194 | 13,157 | 13,150 | 13,143 | 13,136 | 7,100 | 7,093 | 7,088 | 7,084 | 6,884 | 1,902 | 1,816 | 2,077 | 2,073 | 2,058 | 2,052 | 2,049 | 2,201 | 1,174 | 1,170 | 1,185 | 1,889 | 1,892 | 1,990 | 1,980 | 1,853 | 1,848 | 1,848 | 1,848 | 2,060 | 2,054 | 2,040 | 2,106 | 432 | 430 | 464 | 703 | 882 | 898 | 927 | 936 | 882 | 914 | 829 | 929 | 1,000 | 1,081 | 1,064 | 1,050 | 972 | 928 | 704 | 707 | 610 | 870 | 868 | 955 | 884 | 666 | 699 | 702 | 583 | 472 | 441 | 448 | 386 | 468 | 481 | 728 | 702 | 399 | 398 | 400 | 401 | 411 | 404 | 392 | 392 | 303 | 429 | 426 | 416.7 | 316.2 | 311.7 | 249 | 274.9 | 352.7 | 346.7 | 362.5 | 358.2 | 353.3 | 349.4 | 344.6 | 340.8 | 336 | 397.2 | 412.5 | 446 | 466.2 | 479.3 | 298.1 | 286.6 | 270.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -3,831 | 0 | 0 | 0 | 0 | 185 | 62 | 68 | 90 | 1,367 | 1,381 | 1,329 | 1,353 | 1,368 | 1,413 | 1,558 | 1,775 | 2,049 | 2,220 | 2,393 | 2,479 | 866 | 870 | 874 | 878 | 882 | 886 | 890 | 894 | 897 | 905 | 905 | 908 | 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 188 | 267 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 3,831 | 202 | 361 | 572 | 1,547 | 2,667 | 3,019 | 3,271 | 3,410 | 3,843 | 2,995 | 2,723 | 2,027 | 2,044 | 1,696 | 1,783 | 1,521 | 1,665 | 1,485 | 1,666 | 1,564 | 3,046 | 2,943 | 2,502 | 2,285 | 1,730 | 1,211 | 1,293 | 1,247 | 2,539 | 2,502 | 3,251 | 3,462 | 3,775 | 4,029 | 4,187 | 4,302 | 4,397 | 4,384 | 3,709 | 3,427 | 3,412 | 2,904 | 2,775 | 2,793 | 2,617 | 2,762 | 2,215 | 1,783 | 926 | 681 | 760 | 174 | 555 | 0 | 0 | 0 | 46 | 36 | 171 | 170 | 411 | 454 | 235 | 234 | 265 | 375 | 470 | 607 | 703 | 753 | 689 | 818 | 855 | 913 | 1,643 | 1,635 | 1,482 | 1,491 | 1,362 | 1,297 | 1,232 | 1,048 | 1,089 | 860 | 945 | 1,164 | 1,145 | 1,240 | 1,266 | 2,173 | 2,694 | 3,750 | 3,130 | 2,222 | 1,546 | 1,452 | 1,387 | 1,162 | 1,248 | 1,164 | 1,076 | 1,123 | 1,072 | 995 | 997 | 853 | 754 | 676 | 620 | 459 | 422 | 402 | 389 | 345 | 326 | 312 | 297 | 281.6 | 234.7 | 223.8 | 180.3 | 158.8 | 153.9 | 147.5 | 144 | 151.5 | 144.4 | 135.2 | 126.4 | 116 | 113.8 | 110.3 | 111.5 | 129 | 121.6 | 56.5 | 105.4 | 132.4 | 134 |
Other Non-Current Liabilities
| 12,380 | 5,410 | 6,895 | 6,287 | 7,946 | 7,643 | 8,671 | 8,540 | 9,542 | 8,862 | 9,563 | 8,896 | 9,612 | 9,501 | 9,927 | 7,838 | 8,160 | 7,903 | 7,626 | 7,990 | 7,247 | 7,251 | 7,415 | 7,962 | 8,657 | 9,663 | 9,657 | 8,726 | 5,022 | 4,343 | 4,536 | 4,420 | 3,755 | 4,407 | 3,745 | 6,277 | 3,814 | 3,901 | 4,033 | 4,190 | 7,536 | 2,928 | 2,868 | 7,340 | 3,683 | 3,573 | 3,521 | 3,702 | 3,215 | 3,167 | 3,235 | 3,479 | 2,495 | 2,519 | 2,505 | 1,236 | 1,301 | 1,095 | 1,202 | 1,196 | 2,013 | 1,761 | 1,879 | 2,578 | 1,815 | 1,936 | 1,899 | 1,927 | 2,067 | 2,049 | 2,522 | 989 | 346 | 346 | 346 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 261 | 0 | 0 | 201 | 588 | 711 | 1,185 | 2,041 | 582 | 1,566 | 1,017 | 275 | 547 | 750 | 734 | 725 | 854 | 600 | 821 | 744 | 687 | 724 | 682 | 688 | 623.3 | 585.6 | 323.6 | 372.8 | 281.7 | 385.7 | 140 | 139.9 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | 5.6 | 11.5 | 18.9 |
Total Non-Current Liabilities
| 58,851 | 53,744 | 54,764 | 53,554 | 54,537 | 53,978 | 57,507 | 46,662 | 47,143 | 41,982 | 43,898 | 45,553 | 48,303 | 44,554 | 46,664 | 47,299 | 48,595 | 48,048 | 47,461 | 36,710 | 34,462 | 36,107 | 36,886 | 36,774 | 37,185 | 38,354 | 38,470 | 36,809 | 35,463 | 34,700 | 27,499 | 26,799 | 29,009 | 29,753 | 26,767 | 26,313 | 26,375 | 19,268 | 19,607 | 20,072 | 20,287 | 20,295 | 20,342 | 20,534 | 21,224 | 20,432 | 20,091 | 20,250 | 13,219 | 13,035 | 13,116 | 13,180 | 12,525 | 7,012 | 6,638 | 4,429 | 4,055 | 3,913 | 3,961 | 3,800 | 4,214 | 2,935 | 3,049 | 3,809 | 3,740 | 3,999 | 4,059 | 4,318 | 4,374 | 4,132 | 4,604 | 3,102 | 2,781 | 2,870 | 2,993 | 2,898 | 1,185 | 1,119 | 1,282 | 1,558 | 1,795 | 2,541 | 2,562 | 2,418 | 2,373 | 2,276 | 2,126 | 2,161 | 2,048 | 2,170 | 1,924 | 1,995 | 2,136 | 2,073 | 1,944 | 1,973 | 2,783 | 3,564 | 4,618 | 4,215 | 3,367 | 2,212 | 2,151 | 2,290 | 2,333 | 2,431 | 2,790 | 3,565 | 2,091 | 3,106 | 2,493 | 2,000 | 2,102 | 1,903 | 1,808 | 1,745 | 1,714 | 1,433 | 1,627 | 1,525 | 1,424 | 1,353 | 1,423 | 1,411 | 1,321.6 | 1,136.5 | 859.1 | 802.1 | 715.4 | 892.3 | 634.2 | 646.4 | 509.6 | 497.8 | 484.6 | 471 | 456.8 | 449.8 | 507.4 | 524 | 575 | 587.7 | 535.6 | 409.1 | 430.5 | 423.7 |
Total Liabilities
| 88,678 | 85,771 | 81,977 | 81,607 | 83,151 | 81,158 | 84,900 | 78,817 | 74,956 | 69,200 | 73,220 | 73,015 | 77,875 | 69,390 | 70,815 | 72,053 | 70,707 | 70,529 | 71,356 | 59,020 | 59,526 | 55,812 | 55,797 | 53,400 | 56,759 | 55,925 | 58,431 | 54,230 | 56,152 | 53,482 | 48,804 | 47,101 | 49,102 | 48,464 | 44,293 | 41,980 | 41,455 | 32,797 | 34,642 | 36,091 | 34,106 | 32,546 | 33,850 | 34,102 | 35,099 | 31,821 | 31,889 | 33,148 | 25,172 | 23,573 | 25,057 | 25,208 | 24,434 | 17,366 | 18,203 | 13,756 | 12,892 | 11,850 | 12,873 | 11,391 | 11,963 | 10,014 | 9,342 | 11,627 | 13,808 | 12,031 | 12,727 | 12,889 | 12,137 | 10,596 | 11,230 | 11,616 | 11,838 | 11,292 | 12,836 | 12,132 | 10,684 | 8,899 | 9,855 | 9,564 | 9,605 | 10,079 | 8,978 | 9,297 | 9,642 | 8,975 | 8,405 | 8,756 | 8,329 | 7,918 | 8,529 | 8,565 | 8,329 | 8,886 | 9,331 | 10,623 | 11,308 | 11,900 | 11,708 | 11,314 | 9,756 | 7,329 | 8,367 | 8,094 | 7,589 | 6,685 | 8,644 | 9,585 | 7,255 | 7,741 | 7,994 | 6,863 | 6,108 | 5,416 | 5,318 | 5,364 | 5,876 | 4,806 | 4,903 | 4,549 | 4,220 | 3,958 | 3,784 | 3,844 | 3,447.9 | 3,056.3 | 2,694.3 | 2,644 | 2,265.1 | 2,183.3 | 1,817.5 | 1,874.2 | 1,721.2 | 1,710.8 | 1,629.3 | 1,784.8 | 1,686.2 | 1,468.5 | 1,338.9 | 1,445.2 | 1,336.6 | 1,411.6 | 1,469.6 | 1,290.8 | 804.8 | 730.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 49,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50,665 | 49,763 | 38,291 | 36,649 | 35,653 | 34,330 | 32,829 | 31,580 | 30,912 | 29,858 | 29,244 | 28,006 | 27,592 | 26,655 | 26,272 | 25,556 | 23,335 | 25,516 | 25,251 | 25,261 | 25,290 | 25,140 | 25,346 | 25,365 | 25,492 | 25,470 | 26,430 | 26,074 | 26,547 | 25,781 | 25,890 | 25,373 | 25,070 | 24,317 | 24,088 | 23,411 | 23,001 | 22,625 | 22,395 | 21,781 | 22,809 | 22,475 | 22,166 | 21,536 | 21,113 | 20,678 | 20,098 | 19,464 | 19,278 | 18,883 | 18,381 | 17,036 | 16,247 | 16,245 | 16,271 | 16,178 | 16,096 | 15,741 | 15,466 | 14,993 | 14,763 | 13,995 | 13,845 | 12,944 | 12,744 | 12,452 | 12,118 | 11,653 | 10,695 | 9,597 | 0 | 7,825 | 7,348 | 6,986 | 6,662 | 6,245 | 6,223 | 6,260 | 6,220 | 6,143 | 6,045 | 6,395 | 6,726 | 6,754 | 7,154 | 6,733 | 7,180 | 7,641 | 8,249 | 8,628 | 8,828 | 8,833 | 8,965 | 9,094 | 8,712 | 8,486 | 8,643 | 7,941 | 7,748 | 7,316 | 7,215 | 4,819 | 5,025 | 4,822 | 4,775 | 4,853 | 4,955 | 3,311 | 3,389 | 3,001 | 2,996 | 2,897 | 2,830 | 2,747 | 2,646 | 2,583 | 2,449 | 2,395 | 2,324 | 2,306 | 2,334 | 2,245 | 2,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 49,052 | 66,162 | 68,224 | 69,156 | 67,021 | 67,231 | 65,649 | 70,405 | 71,024 | 72,985 | 74,894 | 68,265 | 63,642 | 59,647 | 54,638 | 56,233 | 52,159 | 57,646 | 52,644 | 53,523 | 49,674 | 50,429 | 49,128 | 50,172 | 47,094 | 45,666 | 44,418 | 42,083 | 42,779 | 41,670 | 40,091 | 40,747 | 37,645 | 37,130 | 36,526 | 37,614 | 34,431 | 34,425 | 32,461 | 33,418 | 33,233 | 35,652 | 34,733 | 35,477 | 33,291 | 33,017 | 31,506 | 32,138 | 30,492 | 30,753 | 28,983 | 29,656 | 29,902 | 32,012 | 30,597 | 32,919 | 31,069 | 29,869 | 27,020 | 26,318 | 24,037 | 25,205 | 25,627 | 26,537 | 26,303 | 27,780 | 28,470 | 30,848 | 29,975 | 30,197 | 29,020 | 28,984 | 27,501 | 27,619 | 27,531 | 29,810 | 30,309 | 31,301 | 31,411 | 32,288 | 32,097 | 32,077 | 31,240 | 31,016 | 30,124 | 28,729 | 28,227 | 27,847 | 27,123 | 27,049 | 27,173 | 27,150 | 27,211 | 27,941 | 28,321 | 28,738 | 27,254 | 25,703 | 23,271 | 21,428 | 19,908 | 19,523 | 18,831 | 17,952 | 16,842 | 16,664 | 16,475 | 15,984 | 16,557 | 14,405 | 14,112 | 13,975 | 12,134 | 11,137 | 10,255 | 9,557 | 8,677 | 8,272 | 7,683 | 6,961 | 6,718 | 6,083 | 5,889 | 5,306 | 4,810.9 | 4,267.6 | 4,215.9 | 3,669.1 | 3,319.6 | 3,054 | 2,961.3 | 2,777.2 | 2,648.7 | 244.7 | 2,216.2 | 2,018.8 | 1,861.6 | 1,697.9 | 1,527.2 | 1,383.4 | 1,260.7 | 1,188.7 | 992.4 | 569.5 | 505 | 678.2 |
Accumulated Other Comprehensive Income/Loss
| -185 | -696 | -542 | -215 | -861 | -544 | -419 | -562 | -2,051 | -1,625 | -1,002 | -880 | -1,147 | -1,095 | -1,103 | -751 | -940 | -1,152 | -1,541 | -1,280 | -722 | -622 | -813 | -974 | -1,103 | -1,089 | -683 | 862 | 1,610 | 1,174 | 863 | 106 | 400 | -80 | 560 | 60 | -335 | 645 | 68 | 666 | 946 | 1,120 | 1,156 | 1,243 | 1,048 | 145 | -410 | -399 | -501 | -857 | -604 | -781 | -32 | 466 | 481 | 333 | 531 | 231 | 414 | 393 | 233 | -153 | -390 | -393 | -136 | 129 | 72 | 261 | 232 | -96 | -92 | -57 | 168 | 191 | 165 | 127 | 144 | 53 | 80 | 148 | 53 | 121 | 144 | 76 | 83 | 28 | -6 | -20 | -65 | -97 | -141 | -153 | -274 | -297 | -115 | 98 | 1,808 | 2,976 | 5,084 | 3,791 | 2,059 | 1,130 | 870 | 603 | 182 | 216 | 155 | 116 | -7,067 | -6,661 | -6,170 | -5,775 | -5,363 | -5,074 | -4,671 | -4,321 | -3,980 | -3,657 | -3,412 | -3,149 | -2,914 | -2,673 | -2,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,201.8 | 2,135.8 | 2,162.7 | 1,775.5 | 1,757.5 | 1,646.6 | 1,726.4 | 1,640.7 | 1,696 | 3,866.7 | 1,625 | 1,572.7 | 1,569.9 | 1,470.1 | 1,213.3 | 1,165.4 | 1,150.7 | 1,122.7 | 1,087.7 | 736.9 | 770.2 | 743.3 |
Total Shareholders Equity
| 99,532 | 115,229 | 105,973 | 105,590 | 101,813 | 101,017 | 98,059 | 101,423 | 99,885 | 101,218 | 103,136 | 95,391 | 90,087 | 85,207 | 79,807 | 81,038 | 74,554 | 82,010 | 76,354 | 77,504 | 74,242 | 74,947 | 73,661 | 74,563 | 71,483 | 70,047 | 70,165 | 69,019 | 70,936 | 68,625 | 66,844 | 66,226 | 63,115 | 61,367 | 61,174 | 61,085 | 57,097 | 57,695 | 54,924 | 55,865 | 56,988 | 59,247 | 58,055 | 58,256 | 55,452 | 53,840 | 51,194 | 51,203 | 49,269 | 48,779 | 46,760 | 45,911 | 46,117 | 48,723 | 47,349 | 49,430 | 47,696 | 45,841 | 42,900 | 41,704 | 39,033 | 39,047 | 39,082 | 39,088 | 38,911 | 40,361 | 40,660 | 42,762 | 40,902 | 39,698 | 37,526 | 36,752 | 35,017 | 34,796 | 34,358 | 36,182 | 36,676 | 37,614 | 37,711 | 38,579 | 38,195 | 38,593 | 38,110 | 37,846 | 37,361 | 35,490 | 35,401 | 35,468 | 35,307 | 35,580 | 35,860 | 35,830 | 35,902 | 36,738 | 36,918 | 37,322 | 37,705 | 36,620 | 36,103 | 32,535 | 29,182 | 25,472 | 24,726 | 23,377 | 21,799 | 21,733 | 21,585 | 19,295 | 19,946 | 17,406 | 17,108 | 16,872 | 14,964 | 13,884 | 12,901 | 12,140 | 11,126 | 10,667 | 10,007 | 9,267 | 9,052 | 8,328 | 8,142 | 7,500 | 7,012.7 | 6,403.4 | 6,378.6 | 5,444.6 | 5,077.1 | 4,700.6 | 4,687.7 | 4,417.9 | 4,344.7 | 4,111.4 | 3,841.2 | 3,591.5 | 3,431.5 | 3,168 | 2,740.5 | 2,548.8 | 2,411.4 | 2,311.4 | 2,080.1 | 1,306.4 | 1,275.2 | 1,421.5 |
Total Equity
| 104,864 | 120,434 | 110,756 | 109,965 | 105,686 | 104,471 | 100,403 | 103,286 | 99,885 | 101,218 | 103,136 | 95,391 | 90,087 | 85,207 | 79,807 | 81,038 | 74,554 | 82,010 | 76,354 | 77,504 | 74,242 | 74,947 | 73,661 | 74,563 | 71,483 | 70,047 | 70,165 | 69,019 | 70,936 | 68,625 | 66,844 | 66,226 | 63,115 | 61,367 | 61,174 | 61,085 | 57,097 | 57,695 | 54,924 | 55,865 | 56,988 | 59,247 | 58,055 | 58,256 | 55,452 | 53,840 | 51,194 | 51,203 | 49,269 | 48,779 | 46,760 | 45,911 | 46,117 | 48,723 | 47,349 | 49,430 | 47,696 | 45,841 | 42,900 | 41,704 | 39,033 | 39,047 | 39,082 | 39,088 | 38,911 | 40,361 | 40,660 | 42,762 | 40,902 | 39,698 | 37,526 | 36,752 | 35,017 | 34,796 | 34,358 | 36,182 | 36,676 | 37,614 | 37,711 | 38,579 | 38,195 | 38,593 | 38,110 | 37,846 | 37,361 | 35,490 | 35,401 | 35,468 | 35,307 | 35,580 | 35,860 | 35,830 | 35,902 | 36,738 | 36,918 | 37,322 | 37,705 | 36,620 | 36,103 | 32,535 | 29,182 | 25,472 | 24,726 | 23,377 | 21,799 | 21,733 | 21,585 | 19,295 | 19,946 | 17,406 | 17,108 | 16,872 | 14,964 | 13,884 | 12,901 | 12,140 | 11,126 | 10,667 | 10,007 | 9,267 | 9,052 | 8,328 | 8,142 | 7,500 | 7,012.7 | 6,403.4 | 6,378.6 | 5,444.6 | 5,077.1 | 4,700.6 | 4,687.7 | 4,417.9 | 4,344.7 | 4,111.4 | 3,841.2 | 3,591.5 | 3,431.5 | 3,168 | 2,740.5 | 2,548.8 | 2,411.4 | 2,311.4 | 2,080.1 | 1,306.4 | 1,275.2 | 1,421.5 |
Total Liabilities & Shareholders Equity
| 193,542 | 206,205 | 192,733 | 191,572 | 188,837 | 185,629 | 185,303 | 182,103 | 174,841 | 170,418 | 176,356 | 168,406 | 167,962 | 154,597 | 150,622 | 153,091 | 145,261 | 152,539 | 147,710 | 136,524 | 133,768 | 130,759 | 129,458 | 127,963 | 128,242 | 125,972 | 128,596 | 123,249 | 127,088 | 122,107 | 115,648 | 113,327 | 112,217 | 109,831 | 105,467 | 103,065 | 98,552 | 90,492 | 89,566 | 91,956 | 91,094 | 91,793 | 91,905 | 92,358 | 90,551 | 85,661 | 83,083 | 84,351 | 74,441 | 72,352 | 71,817 | 71,119 | 70,551 | 66,089 | 65,552 | 63,186 | 60,588 | 57,691 | 55,773 | 53,095 | 50,996 | 49,061 | 48,424 | 50,715 | 52,719 | 52,392 | 53,387 | 55,651 | 53,039 | 50,294 | 48,756 | 48,368 | 46,855 | 46,088 | 47,194 | 48,314 | 47,360 | 46,513 | 47,566 | 48,143 | 47,800 | 48,672 | 47,088 | 47,143 | 47,003 | 44,465 | 43,806 | 44,224 | 43,636 | 43,498 | 44,389 | 44,395 | 44,231 | 45,624 | 46,249 | 47,945 | 49,013 | 48,520 | 47,811 | 43,849 | 38,938 | 32,801 | 33,093 | 31,471 | 29,388 | 28,418 | 30,229 | 28,880 | 27,201 | 25,147 | 25,102 | 23,735 | 21,072 | 19,300 | 18,219 | 17,504 | 17,002 | 15,473 | 14,910 | 13,816 | 13,272 | 12,286 | 11,926 | 11,344 | 10,460.6 | 9,459.7 | 9,072.9 | 8,088.6 | 7,342.2 | 6,883.9 | 6,505.2 | 6,292.1 | 6,065.9 | 5,822.2 | 5,470.5 | 5,376.3 | 5,117.7 | 4,636.5 | 4,079.4 | 3,994 | 3,748 | 3,723 | 3,549.7 | 2,597.2 | 2,080 | 2,151.9 |