Inspire Medical Systems, Inc.
NYSE:INSP
158.84 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 239.718 | 203.191 | 195.885 | 164.01 | 192.508 | 153.302 | 151.092 | 127.897 | 137.9 | 109.188 | 91.386 | 69.382 | 78.398 | 61.685 | 52.959 | 40.352 | 46.009 | 35.842 | 12.183 | 21.347 | 26.906 | 20.862 | 18.032 | 16.25 | 16.559 | 13.054 | 10.938 | 10.042 | 9.957 | 7.271 | 6.042 | 5.297 |
| Cost of Revenue
| 35.988 | 32.398 | 29.843 | 24.757 | 28.054 | 24.382 | 24.252 | 19.888 | 22.152 | 19.786 | 14.173 | 10.004 | 11.156 | 8.624 | 7.518 | 5.981 | 7.161 | 5.211 | 1.954 | 3.297 | 4.239 | 3.456 | 3.094 | 2.854 | 3.193 | 2.467 | 2.102 | 2.294 | 1.881 | 1.565 | 1.376 | 1.196 |
| Gross Profit
| 203.73 | 170.793 | 166.042 | 139.253 | 164.454 | 128.92 | 126.84 | 108.009 | 115.748 | 89.402 | 77.213 | 59.378 | 67.242 | 53.061 | 45.441 | 34.371 | 38.848 | 30.631 | 10.229 | 18.05 | 22.667 | 17.406 | 14.938 | 13.396 | 13.366 | 10.587 | 8.836 | 7.748 | 8.076 | 5.706 | 4.666 | 4.101 |
| Gross Profit Ratio
| 0.85 | 0.841 | 0.848 | 0.849 | 0.854 | 0.841 | 0.839 | 0.844 | 0.839 | 0.819 | 0.845 | 0.856 | 0.858 | 0.86 | 0.858 | 0.852 | 0.844 | 0.855 | 0.84 | 0.846 | 0.842 | 0.834 | 0.828 | 0.824 | 0.807 | 0.811 | 0.808 | 0.772 | 0.811 | 0.785 | 0.772 | 0.774 |
| Reseach & Development Expenses
| 30.336 | 26.083 | 28.859 | 28.85 | 31.052 | 29.144 | 30.821 | 25.519 | 21.248 | 20.993 | 14.534 | 11.87 | 10.294 | 9.614 | 9.288 | 8.154 | 7.285 | 7.307 | 6.062 | 5.438 | 3.767 | 3.623 | 2.846 | 2.603 | 2.152 | 1.771 | 1.735 | 1.73 | 1.682 | 1.176 | 1.743 | 1.593 |
| General & Administrative Expenses
| 0 | 0 | 108.884 | 100.021 | 98.105 | 87.747 | 87.318 | 78.388 | 74.135 | 65.503 | 58.686 | 48.064 | 44.969 | 39.843 | 37.197 | 32.906 | 29.052 | 26.416 | 21.981 | 29.052 | 28.193 | 22.434 | 20.268 | 19.57 | 16.111 | 2.153 | 2.005 | 1.345 | 1.254 | 0.864 | 0.801 | 0.887 |
| Selling & Marketing Expenses
| 0 | 0 | 23.2 | 25.6 | 26 | 25.5 | 25.3 | 23.6 | 20.7 | 20.1 | 18 | 15.5 | 13.8 | 13.4 | 11.5 | 9 | 9.573 | 6.8 | 5 | 6.4 | 5.4 | 4.7 | 4.4 | 3.5 | -31.913 | 11.312 | 10.733 | 9.868 | 8.986 | 7.315 | 6.506 | 5.745 |
| SG&A
| 141.51 | 130.392 | 132.084 | 125.621 | 124.105 | 113.247 | 112.618 | 101.988 | 94.835 | 85.603 | 76.686 | 63.564 | 58.769 | 53.243 | 48.697 | 41.906 | 38.625 | 33.216 | 26.981 | 29.052 | 28.193 | 22.434 | 20.268 | 19.57 | 16.111 | 13.465 | 12.738 | 11.213 | 10.24 | 8.179 | 7.307 | 6.632 |
| Other Expenses
| 0 | 0 | -0.135 | -0.06 | 0.073 | -0.224 | -0.061 | 0.017 | 0.241 | -0.101 | -0.144 | -0.045 | -0.027 | -0.033 | -0.019 | -0.038 | 0.062 | 0.002 | 0.003 | 0.078 | 0.007 | 0.03 | 0.013 | -0.038 | -0.013 | -0.005 | -0.017 | 0.019 | 0.04 | -0.001 | 0.004 | -0.001 |
| Operating Expenses
| 171.846 | 156.475 | 160.943 | 154.471 | 155.157 | 142.391 | 143.439 | 127.507 | 116.083 | 106.596 | 91.22 | 75.434 | 69.063 | 62.857 | 57.985 | 50.06 | 45.91 | 40.523 | 33.043 | 34.49 | 31.96 | 26.057 | 23.114 | 22.173 | 18.263 | 15.236 | 14.473 | 12.943 | 11.922 | 9.355 | 9.05 | 8.225 |
| Operating Income
| 31.884 | 14.318 | 5.099 | -15.218 | 9.297 | -13.471 | -16.599 | -19.498 | 2.706 | -17.194 | -14.007 | -16.056 | -1.821 | -9.796 | -12.544 | -15.689 | -7.062 | -9.892 | -22.814 | -16.44 | -9.293 | -8.651 | -8.176 | -8.777 | -4.897 | -4.649 | -5.637 | -5.195 | -3.846 | -3.649 | -4.384 | -4.124 |
| Operating Income Ratio
| 0.133 | 0.07 | 0.026 | -0.093 | 0.048 | -0.088 | -0.11 | -0.152 | 0.02 | -0.157 | -0.153 | -0.231 | -0.023 | -0.159 | -0.237 | -0.389 | -0.153 | -0.276 | -1.873 | -0.77 | -0.345 | -0.415 | -0.453 | -0.54 | -0.296 | -0.356 | -0.515 | -0.517 | -0.386 | -0.502 | -0.726 | -0.779 |
| Total Other Income Expenses Net
| 4.752 | 6.008 | 5.747 | 5.863 | 5.943 | 5.271 | 4.861 | 4.29 | 3.61 | 0.593 | -0.341 | -0.538 | -0.55 | -0.548 | -0.518 | -0.504 | -0.394 | -0.406 | -0.275 | 0.195 | 0.253 | 0.404 | 0.526 | 0.511 | 0.119 | -0.044 | -0.219 | -1.306 | -0.405 | -0.374 | -0.372 | -0.357 |
| Income Before Tax
| 36.636 | 20.326 | 10.846 | -9.355 | 15.24 | -8.2 | -11.738 | -15.208 | 3.275 | -16.601 | -14.348 | -16.594 | -2.371 | -10.344 | -13.062 | -16.193 | -7.456 | -10.298 | -23.089 | -16.245 | -9.04 | -8.247 | -7.65 | -8.266 | -4.778 | -4.693 | -5.856 | -6.501 | -4.251 | -4.023 | -4.756 | -4.481 |
| Income Before Tax Ratio
| 0.153 | 0.1 | 0.055 | -0.057 | 0.079 | -0.053 | -0.078 | -0.119 | 0.024 | -0.152 | -0.157 | -0.239 | -0.03 | -0.168 | -0.247 | -0.401 | -0.162 | -0.287 | -1.895 | -0.761 | -0.336 | -0.395 | -0.424 | -0.509 | -0.289 | -0.36 | -0.535 | -0.647 | -0.427 | -0.553 | -0.787 | -0.846 |
| Income Tax Expense
| 1.412 | 1.829 | 1.053 | 0.65 | 0.477 | 0.34 | 0.214 | 0.216 | 0.125 | 0.246 | 0.142 | 0.1 | 0.02 | 0.003 | 0.026 | 0.023 | 0.028 | 0.087 | 0.529 | 0.603 | 0.04 | 0.559 | 0.536 | 0.499 | 0.571 | 0.675 | 0.533 | 1.404 | 0.569 | 0.427 | 0.426 | 0.373 |
| Net Income
| 35.224 | 18.497 | 9.793 | -10.005 | 14.763 | -8.54 | -11.952 | -15.424 | 3.15 | -16.847 | -14.49 | -16.694 | -2.391 | -10.347 | -13.088 | -16.216 | -7.484 | -10.385 | -23.089 | -16.245 | -9.08 | -8.247 | -7.65 | -8.266 | -4.778 | -4.693 | -5.856 | -6.501 | -4.251 | -4.023 | -4.756 | -4.481 |
| Net Income Ratio
| 0.147 | 0.091 | 0.05 | -0.061 | 0.077 | -0.056 | -0.079 | -0.121 | 0.023 | -0.154 | -0.159 | -0.241 | -0.03 | -0.168 | -0.247 | -0.402 | -0.163 | -0.29 | -1.895 | -0.761 | -0.337 | -0.395 | -0.424 | -0.509 | -0.289 | -0.36 | -0.535 | -0.647 | -0.427 | -0.553 | -0.787 | -0.846 |
| EPS
| 1.18 | 0.62 | 0.33 | -0.34 | 0.5 | -0.29 | -0.41 | -0.53 | 0.11 | -0.6 | -0.53 | -0.61 | -0.087 | -0.38 | -0.48 | -0.6 | -0.28 | -0.39 | -0.88 | -0.67 | -0.38 | -0.34 | -0.32 | -0.35 | -0.22 | -0.22 | -0.43 | -0.48 | -0.34 | -0.32 | -0.38 | -0.36 |
| EPS Diluted
| 1.15 | 0.6 | 0.32 | -0.34 | 0.49 | -0.29 | -0.41 | -0.53 | 0.1 | -0.6 | -0.53 | -0.61 | -0.087 | -0.38 | -0.48 | -0.6 | -0.28 | -0.39 | -0.88 | -0.67 | -0.38 | -0.34 | -0.32 | -0.35 | -0.22 | -0.22 | -0.43 | -0.48 | -0.34 | -0.32 | -0.38 | -0.36 |
| EBITDA
| 56.754 | 16.168 | 6.482 | -14.379 | 16.057 | -13.471 | -15.94 | -18.905 | 0.595 | -15.173 | -13.178 | -15.708 | -1.227 | -9.302 | -12.228 | -15.265 | -6.809 | -9.553 | -22.375 | -15.533 | -8.357 | -7.585 | -7.021 | -7.626 | -3.984 | -3.913 | -5.208 | -5.026 | -3.735 | -3.574 | -4.328 | -4.081 |
| EBITDA Ratio
| 0.237 | 0.08 | 0.033 | -0.088 | 0.083 | -0.053 | -0.11 | -0.119 | 0.024 | -0.141 | -0.147 | -0.226 | -0.023 | -0.154 | -0.231 | -0.383 | -0.15 | -0.267 | -1.837 | -0.728 | -0.316 | -0.364 | -0.389 | -0.469 | -0.247 | -0.3 | -0.476 | -0.5 | -0.363 | -0.484 | -0.708 | -0.767 |