Inseego Corp.
NASDAQ:INSG
10.83 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.519 | 7.143 | 46.474 | 40.015 | 12.074 | 31.015 | 21.198 | 9.894 | 12.57 | 15.739 | 2.911 | 16.044 | 47.069 | 17.375 | 100.025 | 77.733 | 84.6 | 34.612 | 36.653 | 16.486 | 3.942 | 1.571 | 29.229 | 66.826 | 25.455 | 0 |
Short Term Investments
| 0 | 0.829 | 0.323 | 0.218 | 0 | 0 | 0 | 0 | 1.267 | 2.114 | 19.178 | 38.064 | 28.267 | 51.39 | 27.664 | 58.536 | 68.412 | 48.071 | 47.075 | 36.591 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.519 | 7.143 | 46.474 | 40.015 | 12.074 | 31.015 | 21.198 | 9.894 | 13.837 | 17.853 | 22.089 | 54.108 | 75.336 | 68.765 | 127.689 | 136.269 | 153.012 | 82.683 | 83.728 | 53.077 | 3.942 | 1.571 | 29.229 | 66.826 | 25.455 | 0 |
Net Receivables
| 26.389 | 25.259 | 26.781 | 29.94 | 19.656 | 20.633 | 15.674 | 22.203 | 35.263 | 24.213 | 39.985 | 42.652 | 36.849 | 63.57 | 36.299 | 40.072 | 71.943 | 47.774 | 28.121 | 14.061 | 9.385 | 7.213 | 7.484 | 20.879 | 1.345 | 0 |
Inventory
| 22.88 | 37.976 | 37.402 | 33.952 | 25.29 | 26.431 | 20.403 | 31.142 | 55.837 | 37.803 | 27.793 | 39.016 | 42.279 | 43.058 | 24.973 | 23.228 | 25.876 | 25.662 | 23.132 | 9.653 | 2.349 | 4.25 | 6.47 | 7.783 | 4.706 | 0 |
Other Current Assets
| 1.438 | 7.978 | 16.962 | 11.463 | 14.234 | 6.273 | 9.162 | 10.416 | 12.078 | 15.824 | 5.762 | 9.784 | 9.435 | 14.14 | 15.941 | 27.359 | 17.639 | 9.275 | 24.895 | 2.182 | 2.013 | 1.666 | 2.194 | 3.388 | 5.212 | 0 |
Total Current Assets
| 58.226 | 78.356 | 127.619 | 114.108 | 64.137 | 84.352 | 66.437 | 68.447 | 110.976 | 87.781 | 95.629 | 140.731 | 158.274 | 182.56 | 201.324 | 219.991 | 264.009 | 165.394 | 150.055 | 78.973 | 17.689 | 14.7 | 45.377 | 98.876 | 36.718 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.17 | 16.868 | 20.516 | 28.9 | 18.798 | 6.698 | 6.991 | 8.392 | 8.812 | 5.279 | 9.901 | 15.229 | 18.496 | 21.281 | 14.911 | 20.225 | 22.151 | 15.501 | 13.865 | 4.476 | 1.915 | 4.101 | 7.744 | 8.986 | 1.346 | 0 |
Goodwill
| 21.922 | 21.922 | 20.336 | 32.511 | 33.659 | 32.942 | 37.681 | 34.428 | 21.373 | 0 | 0 | 0 | 19.772 | 22.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.14 | 41.383 | 46.995 | 51.487 | 44.392 | 31.985 | 38.671 | 40.283 | 44.268 | 1.493 | 2.131 | 3.163 | 35.702 | 66.912 | 1.513 | 1.86 | 1.535 | 2.411 | 3.459 | 32.764 | 4.629 | 5.054 | 6.596 | 2.26 | 0 | 0 |
Goodwill and Intangible Assets
| 49.062 | 63.305 | 67.331 | 83.998 | 78.051 | 64.927 | 76.352 | 74.711 | 65.641 | 1.493 | 2.131 | 3.163 | 55.474 | 66.912 | 1.513 | 1.86 | 1.535 | 2.411 | 3.459 | 32.764 | 4.629 | 5.054 | 6.596 | 2.26 | 0 | 0 |
Long Term Investments
| 0 | 4.816 | 4.575 | 6.109 | 5.385 | 5.769 | 7.563 | 7.003 | 6.155 | 0 | 3.443 | 1.201 | 13.495 | 29.061 | 48.355 | 6.962 | 0 | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 152.872 | 138.756 | -6.109 | -5.385 | -5.769 | -7.563 | -7.003 | 3.492 | 0 | 0.081 | 0.584 | 1.023 | 2.15 | 16.277 | 11.642 | 8.619 | 6.63 | 1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.339 | -157.2 | -142.954 | 0.388 | 0.387 | 6.279 | 8.427 | 7.166 | 0.201 | 0.467 | 0.28 | 0.623 | 0.504 | 0.532 | 0.316 | 0.276 | 0.315 | 0.709 | -0.164 | 0.11 | 0.188 | 0.192 | 0.192 | 0.702 | 0.054 | 0 |
Total Non-Current Assets
| 63.571 | 80.661 | 88.224 | 113.286 | 97.236 | 77.904 | 91.77 | 90.269 | 84.301 | 7.239 | 15.836 | 20.8 | 88.992 | 119.936 | 81.372 | 40.965 | 32.62 | 26.251 | 26.009 | 37.35 | 6.732 | 9.347 | 14.532 | 11.948 | 1.4 | 0 |
Total Assets
| 121.797 | 159.017 | 215.843 | 227.394 | 161.373 | 162.256 | 158.207 | 158.716 | 195.277 | 95.02 | 111.465 | 161.531 | 247.266 | 302.496 | 282.696 | 260.956 | 296.629 | 191.645 | 176.064 | 116.323 | 24.421 | 24.047 | 59.909 | 110.824 | 38.118 | 6.184 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 24.795 | 29.018 | 48.577 | 52.339 | 26.482 | 39.245 | 29.332 | 31.242 | 35.286 | 34.54 | 24.538 | 45.732 | 54.03 | 77.769 | 27.46 | 23.225 | 38.547 | 39.346 | 34.226 | 5.952 | 6.73 | 6.919 | 12.321 | 23.829 | 11.56 | 0 |
Short Term Debt
| 5.775 | 1.759 | 2.139 | 1.619 | 1.288 | 1.412 | 3.075 | 3.238 | 3.313 | 0 | 2.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.891 | 1.127 | 0 | 2.367 | 1.719 | 0.182 | 0.081 | 0 |
Tax Payables
| 0.531 | 0.449 | 0.642 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.583 | 9.304 | 4.759 | 2.853 | 2.235 | 2.048 | 1.823 | 1.656 | 1.836 | 0.962 | 2.999 | 4.63 | 1.135 | 0 | 0 | 0 | 0 | 0 | 11.888 | 0.531 | 6.218 | 0.977 | 0.336 | 0 | 0 | 0 |
Other Current Liabilities
| 19.227 | 25.737 | 23.472 | 19.715 | 14.525 | 10.976 | 25.735 | 26.241 | 23.777 | 22.882 | 24.598 | 27.8 | 25.044 | 26.05 | 23.236 | 20.628 | 24.475 | 18.063 | 11.888 | 8.535 | 2.483 | 6.58 | 15.774 | 7.386 | 9.308 | 0 |
Total Current Liabilities
| 55.911 | 56.963 | 74.83 | 75.712 | 44.53 | 53.681 | 59.965 | 62.377 | 64.21 | 58.384 | 54.701 | 73.532 | 79.074 | 103.821 | 50.696 | 44.181 | 63.318 | 57.409 | 55.005 | 16.145 | 15.431 | 16.843 | 30.15 | 31.397 | 20.949 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 164.951 | 172.181 | 164.978 | 173.432 | 149.58 | 138.8 | 128.828 | 90.908 | 82.461 | 5.158 | 0 | 0 | 0 | 0.055 | 0.184 | 0.269 | 0.362 | 0 | 0 | 0 | 0 | 0.038 | 0.171 | 0.205 | 0.106 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.68 | 0.323 | 0.852 | 4.505 | 3.949 | 4.457 | 5.261 | 4.439 | 3.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.36 | -0.332 | 0.037 | 1.644 | 0.672 | 1.843 | 9.768 | 18.719 | 18.142 | 0.932 | 11.848 | 2.552 | 2.167 | 12.878 | 20.661 | 18.533 | 15.204 | 0 | 0 | 0 | 0.354 | 0.665 | 4.161 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 167.991 | 172.172 | 165.867 | 179.581 | 154.201 | 145.1 | 143.857 | 114.066 | 100.603 | 6.09 | 11.848 | 2.552 | 2.167 | 12.933 | 20.845 | 18.802 | 15.566 | 1.7 | 0 | 0 | 0.354 | 0.703 | 4.332 | 0.205 | 0.106 | 0 |
Total Liabilities
| 223.902 | 229.135 | 240.697 | 255.293 | 198.731 | 198.781 | 203.822 | 176.443 | 164.813 | 64.474 | 66.549 | 76.084 | 81.241 | 116.754 | 71.541 | 62.983 | 78.884 | 57.409 | 55.005 | 16.145 | 15.785 | 17.546 | 34.482 | 31.602 | 21.055 | 20.809 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 665 | 161 | 14.625 | 43.805 | 0 |
Common Stock
| 0.012 | 0.108 | 0.105 | 0.099 | 0.082 | 0.074 | 0.059 | 0.054 | 0.053 | 0.046 | 0.034 | 0.034 | 0.032 | 0.032 | 0.031 | 0.03 | 0.033 | 0.03 | 0.029 | 0.029 | 0.013 | 0.007 | 0.055 | 0.054 | 0.01 | 0 |
Retained Earnings
| -906.928 | -857.752 | -787.047 | -732.422 | -618.303 | -577.817 | -569.759 | -524.024 | -463.45 | -411.165 | -371.491 | -328.078 | -238.812 | -213.535 | -180.47 | -184.371 | -183.139 | -221.901 | -222.344 | -233.46 | -246.447 | -230.417 | -176.936 | -85.898 | -35.122 | 0 |
Accumulated Other Comprehensive Income/Loss
| -5.327 | -6.329 | -8.531 | -6.972 | -3.879 | -4.877 | 4.604 | -1.409 | -8.507 | 0 | 0.005 | 0.014 | -0.008 | 0.021 | 0.015 | 0.062 | 0.065 | -0.031 | -0.364 | -0.336 | -0.142 | -1.729 | -6.341 | -18.234 | -0.8 | 0 |
Other Total Stockholders Equity
| 810.138 | 793.952 | 770.619 | 711.487 | 584.862 | 546.23 | 519.531 | 507.616 | 502.337 | 441.665 | 416.368 | 413.477 | 404.813 | 399.27 | 391.579 | 382.252 | 400.786 | 356.138 | 343.738 | 333.945 | 256.253 | 238.64 | 208.649 | 183.3 | 4.784 | -14.625 |
Total Shareholders Equity
| -102.105 | -70.118 | -24.854 | -27.808 | -37.238 | -36.39 | -45.565 | -17.763 | 30.433 | 30.546 | 44.916 | 85.447 | 166.025 | 185.742 | 211.155 | 197.973 | 217.745 | 134.236 | 121.059 | 100.178 | 8.636 | 6.501 | 25.427 | 79.222 | 12.677 | -14.625 |
Total Equity
| -102.105 | -70.118 | -24.854 | -27.899 | -37.358 | -36.525 | -45.615 | -17.727 | 30.464 | 30.546 | 44.916 | 85.447 | 166.025 | 185.742 | 211.155 | 197.973 | 217.745 | 134.236 | 121.059 | 100.178 | 8.636 | 6.501 | 25.427 | 79.222 | 17.063 | -14.625 |
Total Liabilities & Shareholders Equity
| 121.797 | 159.017 | 215.843 | 227.394 | 161.373 | 162.256 | 158.207 | 158.716 | 195.277 | 95.02 | 111.465 | 161.531 | 247.266 | 302.496 | 282.696 | 260.956 | 296.629 | 191.645 | 176.064 | 116.323 | 24.421 | 24.047 | 59.909 | 110.824 | 38.118 | 6.184 |