Instone Real Estate Group SE
FSX:INS.DE
9.77 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 125.122 | 107.602 | 125.798 | 135.937 | 133.321 | 106.711 | 160.912 | 156.985 | 135.506 | 114.11 | 368.852 | 132.041 | 120.484 | 119.864 | 188.493 | 107.02 | 74.359 | 94.518 | 213.112 | 125.418 | 88.223 | 82.741 | 137.312 | 79.607 | 109.07 | 34.847 | 75.865 | 76.374 | 21.307 | 26.154 | 38.684 |
Cost of Revenue
| 87.945 | 76.455 | 108.176 | 95.572 | 98.947 | 75.463 | 124.776 | 116.624 | 104.301 | 81.919 | 281.054 | 92.024 | 87.527 | 81.527 | 139.094 | 70.32 | 44.942 | 62.859 | 157.386 | 87.153 | 56.46 | 55.685 | 91.626 | 57.429 | 101.74 | 12.532 | 45.522 | 53.306 | 9.06 | 16.724 | 12.829 |
Gross Profit
| 37.177 | 31.147 | 17.622 | 40.365 | 34.374 | 31.248 | 36.136 | 40.361 | 31.205 | 32.191 | 87.798 | 40.017 | 32.957 | 38.337 | 49.399 | 36.7 | 29.417 | 31.659 | 55.726 | 38.265 | 31.763 | 27.056 | 45.686 | 22.178 | 7.33 | 22.315 | 30.343 | 23.069 | 12.247 | 9.43 | 25.855 |
Gross Profit Ratio
| 0.297 | 0.289 | 0.14 | 0.297 | 0.258 | 0.293 | 0.225 | 0.257 | 0.23 | 0.282 | 0.238 | 0.303 | 0.274 | 0.32 | 0.262 | 0.343 | 0.396 | 0.335 | 0.261 | 0.305 | 0.36 | 0.327 | 0.333 | 0.279 | 0.067 | 0.64 | 0.4 | 0.302 | 0.575 | 0.361 | 0.668 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.993 | 0 | 0 | 0 | 11.061 | 0 | 0 | 0 | 33.798 | 3.692 | 8.588 | 0 | 18.559 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0.484 | 0.271 | 0.271 | 0 | 0.623 |
SG&A
| 0 | 12.277 | 14.247 | 12.128 | 12.372 | 13.567 | 10.048 | 12.689 | 11.979 | 14.198 | 12.08 | 12.968 | 13.222 | 11.919 | 11.51 | 10.802 | 9.526 | 10.433 | 12.471 | 8.869 | 8.813 | 7.73 | 11.505 | 8.152 | 7.211 | 7.222 | 34.282 | 3.963 | 8.859 | 6.423 | 19.182 |
Other Expenses
| -22.314 | -18.594 | -26.226 | -21.324 | -21.562 | 16.661 | 15.538 | 19.38 | 13.595 | 18.013 | 21.068 | 21.553 | 22.197 | 16.51 | 18.823 | 15.632 | 18.458 | 12.527 | 15.935 | 20.025 | 16.085 | 11.832 | 11.818 | 18.034 | 14.658 | 13.215 | 44.282 | 12.368 | 16.731 | 12.773 | 15.053 |
Operating Expenses
| 12.239 | 18.594 | 26.226 | 15.673 | 13.023 | 16.661 | 15.538 | 19.38 | 13.595 | 18.013 | 21.068 | 21.553 | 22.197 | 16.51 | 18.823 | 15.632 | 18.458 | 12.527 | 15.935 | 20.025 | 16.085 | 11.832 | 11.818 | 18.034 | 14.658 | 13.215 | 44.282 | 12.368 | 16.731 | 12.773 | 15.053 |
Operating Income
| 14.863 | 12.553 | -8.604 | 29.426 | 24.56 | 14.588 | 19.958 | 20.981 | 17.608 | 14.18 | 66.176 | 18.466 | 10.758 | 21.828 | 29.563 | 21.069 | 10.957 | 19.133 | 36.937 | 18.24 | 15.679 | 15.223 | 32.232 | 4.389 | -7.628 | 9.115 | -14.886 | 13.886 | -6.303 | -3.251 | 9.355 |
Operating Income Ratio
| 0.119 | 0.117 | -0.068 | 0.216 | 0.184 | 0.137 | 0.124 | 0.134 | 0.13 | 0.124 | 0.179 | 0.14 | 0.089 | 0.182 | 0.157 | 0.197 | 0.147 | 0.202 | 0.173 | 0.145 | 0.178 | 0.184 | 0.235 | 0.055 | -0.07 | 0.262 | -0.196 | 0.182 | -0.296 | -0.124 | 0.242 |
Total Other Income Expenses Net
| -5.982 | -5.743 | -5.594 | -8.842 | -9.974 | -4.629 | -4.441 | -3.942 | -3.52 | -3.392 | 9.038 | -3.422 | -4.326 | -1.873 | -6.165 | -6.258 | -4.564 | -7.804 | -12.728 | -4.453 | -3.666 | -1.991 | -1.061 | -2.411 | -2.26 | -3.096 | -5.24 | -4.801 | -7.097 | -5.185 | -5.182 |
Income Before Tax
| 8.881 | 6.81 | -14.198 | 20.584 | 14.586 | 9.959 | 15.517 | 17.039 | 14.088 | 10.788 | 75.214 | 15.044 | 6.432 | 19.955 | 23.398 | 14.811 | 6.393 | 11.329 | 24.209 | 13.787 | 12.013 | 13.232 | 31.171 | 1.978 | -9.588 | 6.019 | -20.126 | 9.085 | -11.581 | -8.528 | 4.173 |
Income Before Tax Ratio
| 0.071 | 0.063 | -0.113 | 0.151 | 0.109 | 0.093 | 0.096 | 0.109 | 0.104 | 0.095 | 0.204 | 0.114 | 0.053 | 0.166 | 0.124 | 0.138 | 0.086 | 0.12 | 0.114 | 0.11 | 0.136 | 0.16 | 0.227 | 0.025 | -0.088 | 0.173 | -0.265 | 0.119 | -0.544 | -0.326 | 0.108 |
Income Tax Expense
| 1.461 | 2.05 | -1.837 | 7.363 | 5.09 | 3.463 | 4.434 | 5.367 | 4.454 | 3.406 | 22.762 | 4.032 | 2.544 | 6.032 | 12.976 | 4.576 | 1.191 | 3.502 | -7.109 | 0.201 | -4.998 | 5.371 | 11.656 | 11.522 | -15.664 | 13.033 | -2.21 | 3.527 | -1.184 | -0.324 | 0.722 |
Net Income
| 11.399 | 5.405 | -9.424 | 13.219 | 9.68 | 6.639 | 10.882 | 11.758 | 10.466 | 7.48 | 51.722 | 11.107 | 6.303 | 13.919 | 10.419 | 10.231 | 5.199 | 7.824 | 33.866 | 12.963 | 15.754 | 7.181 | 16.987 | -8.95 | 4.836 | -6.373 | -17.9 | 5.569 | -10.269 | -8.488 | 2.42 |
Net Income Ratio
| 0.091 | 0.05 | -0.075 | 0.097 | 0.073 | 0.062 | 0.068 | 0.075 | 0.077 | 0.066 | 0.14 | 0.084 | 0.052 | 0.116 | 0.055 | 0.096 | 0.07 | 0.083 | 0.159 | 0.103 | 0.179 | 0.087 | 0.124 | -0.112 | 0.044 | -0.183 | -0.236 | 0.073 | -0.482 | -0.325 | 0.063 |
EPS
| 0.26 | 0.12 | -0.22 | 0.31 | 0.22 | 0.15 | 0.25 | 0.26 | 0.22 | 0.16 | 1.12 | 0.24 | 0.083 | 0.3 | 0.27 | 0.26 | 0.13 | 0.2 | 0.86 | 0.33 | 0.4 | 0.18 | 0.43 | -0.23 | 0.12 | -0.16 | -0.46 | 0.14 | -0.26 | -0.22 | 0.088 |
EPS Diluted
| 0.26 | 0.12 | -0.22 | 0.31 | 0.22 | 0.15 | 0.25 | 0.25 | 0.22 | 0.16 | 1.12 | 0.24 | 0.083 | 0.3 | 0.27 | 0.26 | 0.13 | 0.2 | 0.86 | 0.33 | 0.4 | 0.18 | 0.43 | -0.23 | 0.12 | -0.16 | -0.46 | 0.14 | -0.26 | -0.22 | 0.088 |
EBITDA
| 16.262 | 13.796 | -7.382 | 30.681 | 25.789 | 18.082 | 24.47 | 22.744 | 20.365 | 16.016 | 80.799 | 19.826 | 11.878 | 25.504 | 34.899 | 22.072 | 12.922 | 18.786 | 35.551 | 20.345 | 16.663 | 16.534 | 33.923 | 4.583 | -6.603 | 9.303 | -14.174 | 13.967 | -3.678 | -3.156 | 10.516 |
EBITDA Ratio
| 0.13 | 0.128 | -0.059 | 0.226 | 0.193 | 0.169 | 0.152 | 0.145 | 0.15 | 0.14 | 0.219 | 0.15 | 0.099 | 0.213 | 0.185 | 0.206 | 0.174 | 0.199 | 0.167 | 0.162 | 0.189 | 0.2 | 0.247 | 0.058 | -0.061 | 0.267 | -0.187 | 0.183 | -0.173 | -0.121 | 0.272 |