
Inpixon
NASDAQ:INPX
0.0527 (USD) • At close March 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.008 | 4.105 | 0.511 | 5.779 | 1.801 | 0.005 | 13.489 | 15.681 | 15.254 | 20.235 | 63.153 | 65.755 | 60.852 | 52.48 | 66.785 | 24.912 | 3.757 | 0.049 | 0.049 | 0.005 | 0.005 | 0.124 | 0.124 | 0.557 | 0.557 | 0.362 | 0.362 | 0.022 | 0.022 | 0.009 | 0.009 |
Short Term Investments
| 0.178 | 0.088 | 0 | 0 | 0 | 0.022 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.003 | 15.035 | 43.125 | 43.223 | 45.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 |
Cash and Short Term Investments
| 8.186 | 4.105 | 0.511 | 5.779 | 1.801 | 0.027 | 13.489 | 15.681 | 15.254 | 20.235 | 63.153 | 65.755 | 75.887 | 95.605 | 110.008 | 70.215 | 3.757 | 0.049 | 0.049 | 0.005 | 0.005 | 0.124 | 0.124 | 0.557 | 0.557 | 0.362 | 0.362 | 0.09 | 0.09 | 0.077 | 0.077 |
Net Receivables
| 0.573 | 1.244 | 0.61 | 4.45 | 4.703 | 0 | 3.77 | 0 | 0 | 3.736 | 3.166 | 9.045 | 3.738 | 3.539 | 4.32 | 2.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.318 | 2.214 | 2.73 | 2.752 | 2.875 | 0 | 3.355 | 3.228 | 2.179 | 2.442 | 2.702 | 1.581 | 1.766 | 1.976 | 1.54 | 1.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.45 | 1.018 | 6.281 | 2.193 | 2.17 | 0.204 | 1.949 | 0.012 | 0.023 | 3.471 | 3.258 | 3.479 | 8.474 | 4.85 | 1.128 | 1.381 | 0.079 | 0.07 | 0.07 | 0.073 | 0.073 | 0.057 | 0.057 | 0.087 | 0.087 | 0.066 | 0.066 | 0.074 | 0.074 | 0 | 0 |
Total Current Assets
| 12.527 | 8.581 | 10.132 | 15.174 | 11.549 | 0.231 | 22.563 | 23.678 | 23.659 | 29.866 | 72.279 | 79.844 | 89.865 | 105.962 | 116.988 | 76.481 | 3.836 | 0.119 | 0.119 | 0.078 | 0.078 | 0.181 | 0.181 | 0.644 | 0.644 | 0.427 | 0.427 | 0.164 | 0.164 | 0.077 | 0.077 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.512 | 0.546 | 0.757 | 0.808 | 0.903 | 0.012 | 1.389 | 1.443 | 1.536 | 2.478 | 2.63 | 2.93 | 2.97 | 3.178 | 3.07 | 3.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 12.418 | 12.072 | 12.738 | 12.33 | 12.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.656 | 7.672 | 24.017 | 23.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.308 | 1.884 | 4.778 | 4.838 | 5.018 | 0.266 | 0.259 | 0.266 | 0.273 | 0.279 | 0 | 0.292 | 0 | 0.302 | 0.302 | 0.311 | 0.311 | 0.203 | 0.203 | 0.21 | 0.21 | 0.214 | 0.214 | 0.205 | 0.205 | 0.166 | 0.166 | 0.087 | 0.087 | 0.068 | 0.068 |
Goodwill and Intangible Assets
| 13.726 | 13.956 | 17.516 | 17.168 | 17.416 | 0.266 | 0.259 | 0.266 | 0.273 | 0.279 | 0 | 0.292 | 7.656 | 0.302 | 0.302 | 0.311 | 0.311 | 0.203 | 0.203 | 0.21 | 0.21 | 0.214 | 0.214 | 0.205 | 0.205 | 0.166 | 0.166 | 0.087 | 0.087 | 0.068 | 0.068 |
Long Term Investments
| 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0.239 | 1.464 | 0.414 | 1.046 | 3.624 | 3.082 | 2.835 | 4.338 | 10.155 | 32.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 3.033 | 3.42 | 3.85 | 23.756 | 0 | 31.481 | 33.69 | 42.64 | 60.383 | 61.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.362 | 1.208 | 0.878 | 0.391 | 0.414 | 0 | 0.164 | 0.174 | 0.175 | 0.21 | 30.062 | 0.217 | 0.209 | 0.253 | 0.139 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 14.6 | 15.71 | 19.151 | 18.867 | 19.233 | 0.278 | 5.084 | 6.767 | 6.248 | 27.769 | 36.316 | 38.002 | 47.36 | 50.711 | 74.049 | 97.933 | 0.311 | 0.203 | 0.203 | 0.21 | 0.21 | 0.214 | 0.214 | 0.205 | 0.205 | 0.166 | 0.166 | 0.087 | 0.087 | 0.068 | 0.068 |
Total Assets
| 27.127 | 24.291 | 29.283 | 34.041 | 30.782 | 0.509 | 27.647 | 30.445 | 29.907 | 57.635 | 108.595 | 117.846 | 137.225 | 156.673 | 191.037 | 174.414 | 4.147 | 0.322 | 0.322 | 0.288 | 0.288 | 0.395 | 0.395 | 0.849 | 0.849 | 0.594 | 0.594 | 0.251 | 0.251 | 0.145 | 0.145 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 3.866 | 5.487 | 7.625 | 7.074 | 6.948 | 2.496 | 1.92 | 1.665 | 1.707 | 2.557 | 2.559 | 0.9 | 1.066 | 0.454 | 0.454 | 1.726 | 1.409 | 1.19 | 1.19 | 1.017 | 1.017 | 0.897 | 0.897 | 0.881 | 0.881 | 0.753 | 0.753 | 0.558 | 0.558 | 0.622 | 0.622 |
Short Term Debt
| 0.182 | 2.776 | 2.837 | 2.739 | 1.097 | 6.761 | 11.363 | 14 | 15.17 | 14.12 | 6.693 | 2.511 | 3.03 | 4.133 | 3.838 | 0.859 | 0.859 | 1.028 | 1.028 | 0.988 | 0.988 | 1.04 | 1.04 | 1.034 | 1.034 | 1.494 | 1.494 | 1.05 | 1.05 | 0.86 | 0.86 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 3.509 | 6.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.882 | 1.876 | 0 | 0.807 | 0 | 1.315 | 1.124 | 1.382 | 3.485 | 3.73 | 3.638 | 4.133 | 4.805 | 4.474 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.558 | 7.276 | 9.699 | 13.229 | 7.796 | 4.003 | 12.536 | 7.97 | 6.554 | 4.552 | 7.746 | 9.062 | 7.299 | 20.8 | 10.665 | 10.151 | 2.072 | 0.913 | 0.913 | 0.83 | 0.83 | 0.693 | 0.693 | 0.523 | 0.523 | 0.36 | 0.36 | 0.21 | 0.21 | 0.021 | 0.021 |
Total Current Liabilities
| 12.515 | 17.421 | 22.037 | 23.042 | 16.648 | 13.259 | 19.577 | 23.663 | 23.431 | 24.714 | 20.728 | 14.651 | 15.528 | 27.131 | 20.174 | 22.266 | 4.34 | 3.131 | 3.131 | 2.835 | 2.835 | 2.629 | 2.629 | 2.438 | 2.438 | 2.607 | 2.607 | 1.818 | 1.818 | 1.504 | 1.504 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.271 | 0.296 | 0.381 | 0.424 | 0.469 | 18.546 | 4.23 | 4.326 | 4.428 | 3.596 | 0.852 | 3.612 | 0 | 3.366 | 3.366 | 3.214 | 3.214 | 1.127 | 1.127 | 1.078 | 1.078 | 1.107 | 1.107 | 0.916 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.412 | 0 | 0 | 0 | 0 | 0.333 | -4.042 | -4.081 | -4.131 | -2.79 | 0.028 | -2.562 | 1.12 | -2.01 | 3.117 | 3.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.683 | 0.296 | 0.381 | 0.424 | 0.469 | 18.879 | 0.188 | 0.245 | 0.297 | 0.806 | 0.88 | 1.05 | 1.12 | 1.356 | 6.483 | 6.662 | 3.214 | 1.127 | 1.127 | 1.078 | 1.078 | 1.107 | 1.107 | 0.916 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 13.198 | 17.717 | 22.418 | 23.466 | 17.117 | 32.138 | 19.765 | 23.908 | 23.728 | 25.52 | 21.608 | 15.701 | 16.648 | 28.487 | 26.657 | 28.928 | 7.554 | 4.258 | 4.258 | 3.913 | 3.913 | 3.736 | 3.736 | 3.354 | 3.354 | 2.607 | 2.607 | 1.818 | 1.818 | 1.504 | 1.504 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0.412 | 1.331 | 6.677 | 7.752 | 11.302 | 0 | 0 | 0 | 0 | 0 | 53.198 | 48.158 | 43.173 | 44.695 | 39.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.005 | 0.002 | 0.038 | 0.027 | 0.01 | 0.036 | 0.112 | 0.043 | 0.016 | 0.004 | 0.002 | 0.155 | 0.152 | 0.124 | 0.125 | 0.116 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.036 | 0.036 |
Retained Earnings
| -106.434 | -93.562 | -79.706 | -75.271 | -60.561 | -57.959 | -347.971 | -337.555 | -330.586 | -314.841 | -299.123 | -281.463 | -261.535 | -250.309 | -212.593 | -178.931 | -15.922 | -13.616 | -13.616 | -13.014 | -13.014 | -11.998 | -11.998 | -9.101 | -9.101 | -6.721 | -6.721 | -2.451 | -2.451 | -1.89 | -1.89 |
Accumulated Other Comprehensive Income/Loss
| -0.155 | -0.622 | 0.524 | -0.139 | -0.166 | 0 | 0.041 | -0.189 | -0.198 | 1.061 | 1.496 | 0.598 | -0.058 | 0.044 | -0.352 | 0.052 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 120.513 | 99.425 | 79.332 | 78.206 | 63.08 | 26.294 | 357.997 | 346.104 | 338.453 | 345.973 | 330.792 | 333.741 | 337.488 | 331.944 | 335.245 | 321.501 | 190.118 | 161.468 | 154.494 | 148.134 | 131.089 | 241.683 | 231.215 | 115.265 | 107.938 | 202.521 | 190.861 | 1.505 | 65.642 | 40.064 | 35.895 |
Total Shareholders Equity
| 13.929 | 6.574 | 6.865 | 10.575 | 13.665 | -31.629 | 10.179 | 8.403 | 7.685 | 32.197 | 86.365 | 101.189 | 119.22 | 126.498 | 161.92 | 142.738 | -3.407 | -3.936 | -3.936 | -3.625 | -3.625 | -3.341 | -3.341 | -2.505 | -2.505 | -2.013 | -2.013 | -1.567 | -1.567 | -1.359 | -1.359 |
Total Equity
| 13.929 | 6.574 | 6.865 | 10.575 | 13.665 | -31.629 | 7.882 | 6.537 | 6.179 | 32.115 | 86.987 | 102.145 | 120.577 | 128.186 | 164.38 | 145.486 | -3.407 | -3.936 | -3.936 | -3.625 | -3.625 | -3.341 | -3.341 | -2.505 | -2.505 | -2.013 | -2.013 | -1.567 | -1.567 | -1.359 | -1.359 |
Total Liabilities & Shareholders Equity
| 27.127 | 24.291 | 29.283 | 34.041 | 30.782 | 0.509 | 27.647 | 30.445 | 29.907 | 57.635 | 108.595 | 117.846 | 137.225 | 156.673 | 191.037 | 174.414 | 4.147 | 0.322 | 0.322 | 0.288 | 0.288 | 0.395 | 0.395 | 0.849 | 0.849 | 0.594 | 0.594 | 0.251 | 0.251 | 0.145 | 0.145 |