PT Bank Artha Graha Internasional Tbk
IDX:INPC.JK
136 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,418,506 | 4,991,434 | 4,512,234 | 2,878,518 | 3,824,352 | 5,127,306 | 4,981,035 | 2,937,481 | 4,120,470 | 2,923,233 | 3,035,201 | 2,649,139 | 3,861,309.287 | 3,597,408.099 | 1,771,535.994 | 1,004,717.193 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -657 | 0 | -7,585 | -7,623 | -6,572 | -5,623 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,418,506 | 4,991,434 | 4,512,234 | 2,878,518 | 3,824,352 | 5,127,306 | 4,981,035 | 2,929,896 | 4,112,847 | 2,916,661 | 3,029,578 | 2,649,139 | 3,861,309.287 | 3,597,408.099 | 1,771,535.994 | 1,004,717.193 |
Net Receivables
| 0 | 399,946 | 389,824 | 336,460 | 154,787 | 151,752 | 179,014 | 270,988 | 186,399 | 152,784 | 99,807 | 193,651 | 190,614.937 | 209,223.694 | 203,493.936 | 203,184.512 |
Inventory
| 0 | -8,692,561 | -9,827,659 | -14,279,464 | -7,944,816 | -6,966,187 | -4,500,392 | -4,459,956 | -4,884,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5,749,399 | 8,692,561 | 9,827,659 | 14,279,464 | 7,944,816 | 6,966,844 | 4,500,392 | 4,459,956 | 4,884,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,418,506 | 5,391,380 | 4,902,058 | 3,214,978 | 3,979,139 | 5,279,715 | 5,160,049 | 3,200,884 | 4,299,246 | 3,069,445 | 3,129,385 | 2,842,790 | 4,051,924.224 | 3,806,631.793 | 1,975,029.93 | 1,207,901.705 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 2,127,797 | 2,078,315 | 2,106,653 | 2,065,208 | 2,041,220 | 2,077,860 | 2,081,093 | 2,110,699 | 713,653 | 709,601 | 714,243 | 726,714 | 161,154.437 | 162,601.1 | 153,448.619 | 148,970.386 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 31,873 | 31,164 | 32,731 | 36,606 | 43,996 | 51,317 | 58,638 | 65,959 | 105,418 | 51,851 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 31,873 | 31,164 | 32,731 | 36,606 | 43,996 | 51,317 | 58,638 | 65,959 | 105,418 | 51,851 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 41 | 4,045,295 | 2,841,943 | 1,653,141 | 1,832,793 | 916,221 | 714,957 | 1,895,760 | 2,202,349 | 2,027,993 | 1,664,719 | 1,601,148 | 1,697,506.537 | 1,852,768.885 | 1,636,175.371 | 880,032.046 |
Tax Assets
| 270,760 | 304,870 | 317,941 | 288,547 | 67,659 | 3,044,084 | 57,255 | 57,907 | 61,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22,254,634 | -304,870 | -317,941 | -288,547 | -67,659 | -3,044,741 | -57,255 | -57,907 | -61,434 | -2,789,445 | -2,378,962 | -2,327,862 | -1,858,660.974 | -2,015,369.985 | -1,789,623.99 | -1,029,002.433 |
Total Non-Current Assets
| 24,685,105 | 6,154,774 | 4,981,327 | 3,754,955 | 3,918,009 | 3,044,741 | 2,854,688 | 4,072,418 | 3,021,420 | 2,789,445 | 2,378,962 | 2,327,862 | 1,858,660.974 | 2,015,369.985 | 1,789,623.99 | 1,029,002.433 |
Total Assets
| 26,103,611 | 25,437,633 | 26,127,820 | 30,526,965 | 25,532,041 | 26,025,188 | 27,727,008 | 26,219,938 | 25,119,249 | 23,453,347 | 21,188,582 | 20,558,770 | 19,185,436.308 | 17,063,094.176 | 15,432,373.58 | 12,845,448.797 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| -8,493,472 | 56,731 | 51,770 | 112,512 | 79,599 | 72,875 | 70,011 | 73,340 | 83,448 | 91,771 | 59,816 | 115,945 | 112,804.921 | 98,738.164 | 84,649.419 | 52,764.853 |
Short Term Debt
| 336,958 | 18,641 | 18,117 | 121,613 | 9,409 | 399,017 | 181,728 | 232,991 | 131,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 10,870 | 11,862 | 9,364 | 10,530 | 11,205 | 15,752 | 17,200 | 21,499 | 23,751 | 21,810 | 10,632 | 15,395.269 | 13,833.525 | 17,720.447 | 23,038.376 |
Deferred Revenue
| 9,579 | 12,367 | 15,131 | 32,057 | 14,120 | 11,721 | 6,340 | 6,509 | 5,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16,804,708 | -98,609 | -96,880 | -275,546 | -113,658 | -494,818 | -273,831 | -330,040 | -242,125 | -207,293 | -141,442 | -242,522 | -241,005.112 | -211,309.853 | -187,019.285 | -128,568.081 |
Total Current Liabilities
| 164,301 | 56,731 | 51,770 | 112,512 | 79,599 | 72,875 | 70,011 | 73,340 | 83,448 | 91,771 | 59,816 | 115,945 | 112,804.921 | 98,738.164 | 84,649.419 | 52,764.853 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 450,033 | 200,000 | 200,000 | 200,000 | 0 | 101,955 | 203,910 | 305,866 | 407,821 | 509,776 | 613,936 | 718,097 | 822,256.685 | 926,416.871 | 1,037,889.464 | 1,047,494.89 |
Deferred Revenue Non-Current
| 9,579 | 12,367 | 15,131 | 32,057 | 14,120 | 11,721 | 6,340 | 6,509 | 5,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12,310,886 | -12,367 | 184,869 | 167,943 | 0 | 90,234 | 197,570 | 299,357 | 402,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,997,779 | -143,269 | -200,000 | -200,000 | 14,737,011 | -101,955 | -203,910 | -305,866 | -407,821 | -509,776 | -613,936 | -718,097 | -822,256.685 | -926,416.871 | -1,037,889.464 | -1,047,494.89 |
Total Non-Current Liabilities
| 21,768,277 | 56,731 | 200,000 | 200,000 | 14,751,131 | 101,955 | 203,910 | 305,866 | 407,821 | 509,776 | 613,936 | 718,097 | 822,256.685 | 926,416.871 | 1,037,889.464 | 1,047,494.89 |
Total Liabilities
| 21,932,578 | 21,433,263 | 22,173,871 | 26,967,430 | 79,599 | 21,438,077 | 23,219,096 | 21,795,549 | 22,353,479 | 20,734,071 | 18,576,759 | 18,621,443 | 18,031,095.214 | 16,008,636.618 | 14,469,304.83 | 11,925,914.233 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,242,372 | 2,242,372 | 2,242,372 | 1,751,482 | 1,751,482 | 1,751,482 | 1,751,482 | 1,751,482 | 1,451,228 | 1,451,228 | 1,451,228 | 950,804 | 950,804.452 | 950,804.452 | 950,804.452 | 950,804.452 |
Retained Earnings
| 69,637 | -77,116 | -132,113 | 35,950 | 1,063,084 | 1,125,953 | 1,037,836 | 954,915 | 897,620 | 851,126 | 289,053 | 63,116 | -215,250.59 | -315,681.086 | -406,197.935 | -448,055.517 |
Accumulated Other Comprehensive Income/Loss
| 1,443,739 | 1,423,829 | 1,428,405 | 1,357,350 | 1,306,916 | 1,294,923 | 1,303,841 | 1,303,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 415,285 | 415,285 | 415,285 | 414,753 | 414,753 | 414,753 | 414,753 | 414,167 | 416,922 | 416,922 | 871,542 | 923,407 | 418,787.232 | 419,334.192 | 418,462.232 | 416,696.706 |
Total Shareholders Equity
| 4,171,033 | 4,004,370 | 3,953,949 | 3,559,535 | 4,536,235 | 4,587,111 | 4,507,912 | 4,424,389 | 2,765,770 | 2,719,276 | 2,611,823 | 1,937,327 | 1,154,341.095 | 1,054,457.558 | 963,068.75 | 919,445.642 |
Total Equity
| 4,171,033 | 4,004,370 | 3,953,949 | 3,559,535 | 4,536,235 | 4,587,111 | 4,507,912 | 4,424,389 | 2,765,770 | 2,719,276 | 2,611,823 | 1,937,327 | 1,154,341.095 | 1,054,457.558 | 963,068.75 | 919,534.564 |
Total Liabilities & Shareholders Equity
| 26,103,611 | 25,437,633 | 26,127,820 | 30,526,965 | 25,532,041 | 26,025,188 | 27,727,008 | 26,219,938 | 25,119,249 | 23,453,347 | 21,188,582 | 20,558,770 | 19,185,436.308 | 17,063,094.176 | 15,432,373.58 | 12,845,448.797 |