InMode Ltd.
NASDAQ:INMD
19.23 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 130.232 | 86.449 | 80.284 | 126.781 | 123.112 | 136.081 | 106.074 | 133.571 | 121.232 | 113.547 | 85.921 | 110.54 | 94.176 | 87.325 | 65.524 | 75.187 | 59.714 | 30.765 | 40.441 | 47.002 | 40.01 | 38.797 | 30.552 | 28.783 | 25.418 | 25.05 | 20.911 | 19.807 | 14.293 | 13.877 | 9.678 |
Cost of Revenue
| 24.055 | 17.116 | 16.365 | 20.264 | 20.136 | 22.054 | 18.254 | 21.002 | 18.765 | 18.946 | 14.772 | 16.847 | 13.943 | 12.723 | 10.079 | 10.575 | 9.395 | 4.695 | 6.184 | 6.045 | 5.047 | 4.875 | 4.271 | 3.939 | 3.669 | 3.917 | 3.532 | 3.556 | 2.075 | 2.327 | 1.711 |
Gross Profit
| 106.177 | 69.333 | 63.919 | 106.517 | 102.976 | 114.027 | 87.82 | 112.569 | 102.467 | 94.601 | 71.149 | 93.693 | 80.233 | 74.602 | 55.445 | 64.612 | 50.319 | 26.07 | 34.257 | 40.957 | 34.963 | 33.922 | 26.281 | 24.844 | 21.749 | 21.133 | 17.379 | 16.251 | 12.218 | 11.55 | 7.967 |
Gross Profit Ratio
| 0.815 | 0.802 | 0.796 | 0.84 | 0.836 | 0.838 | 0.828 | 0.843 | 0.845 | 0.833 | 0.828 | 0.848 | 0.852 | 0.854 | 0.846 | 0.859 | 0.843 | 0.847 | 0.847 | 0.871 | 0.874 | 0.874 | 0.86 | 0.863 | 0.856 | 0.844 | 0.831 | 0.82 | 0.855 | 0.832 | 0.823 |
Reseach & Development Expenses
| 3.254 | 3.698 | 3.518 | 3.473 | 3.268 | 3.567 | 3.102 | 3.261 | 3.166 | 3.183 | 2.815 | 2.528 | 2.248 | 2.455 | 2.301 | 2.26 | 1.959 | 1.816 | 3.432 | 1.587 | 1.329 | 1.584 | 1.199 | 1.354 | 1.005 | 0.941 | 0.88 | 0.774 | 0.674 | 0.51 | 0.564 |
General & Administrative Expenses
| 0 | 2.266 | 2.514 | 2.349 | 2.479 | 2.392 | 2.008 | 2.398 | 2.494 | 2.562 | 2.477 | 2.527 | 2.132 | 1.941 | 1.811 | 1.673 | 1.309 | 1.613 | 1.823 | 1.265 | 0.927 | 0.713 | 1.053 | 1.656 | 1.244 | 1.019 | 0.895 | 1.322 | 1.223 | 1.118 | 0.91 |
Selling & Marketing Expenses
| 0 | 45.055 | 39.795 | 49.451 | 50.819 | 51.059 | 41.713 | 47.012 | 43.062 | 39.653 | 30.849 | 35.286 | 30.835 | 28.67 | 24.562 | 25.239 | 23.758 | 14.536 | 22.999 | 20.127 | 16.726 | 15.898 | 14.097 | 12.521 | 11.106 | 11.33 | 9.665 | 10.434 | 7.491 | 6.734 | 5.295 |
SG&A
| 54.662 | 47.321 | 42.309 | 51.8 | 53.298 | 53.451 | 43.721 | 49.41 | 45.556 | 42.215 | 33.326 | 37.813 | 32.967 | 30.611 | 26.373 | 26.912 | 25.067 | 16.149 | 24.822 | 21.392 | 17.653 | 16.611 | 15.15 | 14.177 | 12.35 | 12.349 | 10.56 | 11.756 | 8.714 | 7.852 | 6.204 |
Other Expenses
| -3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 57.916 | 51.019 | 45.827 | 55.273 | 56.566 | 57.018 | 46.823 | 52.671 | 48.722 | 45.398 | 36.141 | 39.541 | 35.215 | 33.066 | 28.674 | 29.172 | 27.026 | 17.965 | 28.254 | 22.979 | 18.982 | 18.195 | 16.349 | 15.531 | 13.355 | 13.29 | 11.44 | 12.559 | 9.389 | 8.36 | 6.767 |
Operating Income
| 48.261 | 18.314 | 18.092 | 51.244 | 46.41 | 57.009 | 40.997 | 59.898 | 53.745 | 49.203 | 35.008 | 54.152 | 45.018 | 41.536 | 26.771 | 35.44 | 23.293 | 8.105 | 6.003 | 17.978 | 15.981 | 15.727 | 9.932 | 1.313 | 8.394 | 7.843 | 5.939 | 3.721 | 2.83 | 3.188 | 1.2 |
Operating Income Ratio
| 0.371 | 0.212 | 0.225 | 0.404 | 0.377 | 0.419 | 0.386 | 0.448 | 0.443 | 0.433 | 0.407 | 0.49 | 0.478 | 0.476 | 0.409 | 0.471 | 0.39 | 0.263 | 0.148 | 0.382 | 0.399 | 0.405 | 0.325 | 0.046 | 0.33 | 0.313 | 0.284 | 0.188 | 0.198 | 0.23 | 0.124 |
Total Other Income Expenses Net
| 9.918 | 8.69 | 7.984 | 8.92 | 4.953 | 4.445 | 3.289 | 3.962 | 0.189 | -0.918 | 0.379 | -0.118 | -0.065 | 0.428 | 0.044 | 1.228 | 0.798 | 0.636 | 0.629 | 1.159 | 0.479 | 0.382 | 0.403 | -0.487 | 0.415 | -0.07 | 0.278 | 0.218 | 0.221 | 0.247 | 0.205 |
Income Before Tax
| 58.179 | 27.004 | 26.076 | 60.164 | 51.363 | 61.454 | 44.286 | 63.86 | 53.934 | 48.285 | 35.387 | 54.27 | 44.953 | 41.964 | 26.815 | 36.668 | 24.091 | 8.741 | 6.632 | 19.137 | 16.46 | 16.109 | 10.335 | 0.826 | 8.809 | 7.773 | 6.217 | 3.939 | 3.051 | 3.435 | 1.405 |
Income Before Tax Ratio
| 0.447 | 0.312 | 0.325 | 0.475 | 0.417 | 0.452 | 0.418 | 0.478 | 0.445 | 0.425 | 0.412 | 0.491 | 0.477 | 0.481 | 0.409 | 0.488 | 0.403 | 0.284 | 0.164 | 0.407 | 0.411 | 0.415 | 0.338 | 0.029 | 0.347 | 0.31 | 0.297 | 0.199 | 0.213 | 0.248 | 0.145 |
Income Tax Expense
| 7.189 | 3.186 | 2.38 | 4.999 | 4.843 | 5.725 | 3.781 | 26.152 | 5.145 | 4.237 | 4.412 | 1.585 | 0.235 | 1.039 | 0.069 | 0.598 | 0.207 | 0.161 | 0.141 | 0.165 | 0.267 | 0.274 | 0.177 | 1.045 | 0.171 | 0.193 | -0.149 | 0.62 | 0.144 | 0.123 | 0.108 |
Net Income
| 50.99 | 23.818 | 23.696 | 55.165 | 46.52 | 55.729 | 40.505 | 37.708 | 48.789 | 44.048 | 30.975 | 52.685 | 44.718 | 40.925 | 26.643 | 36.114 | 23.895 | 8.588 | 6.433 | 19.038 | 16.186 | 15.797 | 10.124 | -0.213 | 8.638 | 7.58 | 6.366 | 2.775 | 2.604 | 3.115 | 1.143 |
Net Income Ratio
| 0.392 | 0.276 | 0.295 | 0.435 | 0.378 | 0.41 | 0.382 | 0.282 | 0.402 | 0.388 | 0.361 | 0.477 | 0.475 | 0.469 | 0.407 | 0.48 | 0.4 | 0.279 | 0.159 | 0.405 | 0.405 | 0.407 | 0.331 | -0.007 | 0.34 | 0.303 | 0.304 | 0.14 | 0.182 | 0.224 | 0.118 |
EPS
| 0.66 | 0.28 | 0.28 | 0.66 | 0.56 | 0.67 | 0.49 | 0.46 | 0.59 | 0.54 | 0.37 | 0.63 | 0.54 | 0.5 | 0.34 | 0.48 | 0.33 | 0.12 | 0.095 | 0.29 | 0.27 | 0.25 | 0.16 | -0.003 | 0.14 | 0.12 | 0.1 | 0.035 | 0.048 | 0.059 | 0.021 |
EPS Diluted
| 0.65 | 0.28 | 0.28 | 0.64 | 0.54 | 0.65 | 0.47 | 0.44 | 0.58 | 0.52 | 0.36 | 0.61 | 0.52 | 0.48 | 0.31 | 0.43 | 0.28 | 0.11 | 0.075 | 0.23 | 0.21 | 0.25 | 0.16 | -0.003 | 0.14 | 0.12 | 0.1 | 0.036 | 0.048 | 0.058 | 0.021 |
EBITDA
| 58.317 | 18.491 | 18.257 | 51.366 | 46.539 | 57.193 | 41.185 | 60.116 | 53.914 | 49.358 | 35.146 | 54.291 | 45.154 | 41.664 | 26.885 | 35.549 | 23.401 | 8.21 | 6.097 | 18.066 | 16.058 | 15.801 | 9.995 | 9.366 | 8.447 | 7.886 | 5.974 | 3.767 | 2.861 | 3.224 | 1.263 |
EBITDA Ratio
| 0.448 | 0.214 | 0.227 | 0.405 | 0.378 | 0.42 | 0.388 | 0.45 | 0.445 | 0.435 | 0.409 | 0.491 | 0.479 | 0.477 | 0.41 | 0.473 | 0.392 | 0.267 | 0.151 | 0.384 | 0.401 | 0.407 | 0.327 | 0.325 | 0.332 | 0.315 | 0.286 | 0.19 | 0.2 | 0.232 | 0.131 |