INmune Bio, Inc.
NASDAQ:INMB
5.72 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33.552 | 31.069 | 26.002 | 35.848 | 41.813 | 47.825 | 51.003 | 52.153 | 57.405 | 61.213 | 66.729 | 74.81 | 84.471 | 39.52 | 45.34 | 21.967 | 24.311 | 4.817 | 5.931 | 6.996 | 7.383 | 9.364 | 6.049 | 0.186 | 0.651 | 1.108 | 1.956 | 1.371 | 1.843 | -0.142 | 0.142 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0 |
Cash and Short Term Investments
| 33.552 | 31.069 | 26.002 | 35.848 | 41.813 | 47.825 | 51.003 | 52.153 | 57.405 | 61.213 | 66.729 | 74.81 | 84.471 | 39.52 | 45.34 | 21.967 | 24.311 | 4.817 | 5.931 | 6.996 | 7.383 | 9.364 | 6.049 | 0.186 | 0.651 | 1.108 | 1.956 | 1.371 | 1.843 | 0.142 | 0.142 |
Net Receivables
| 0 | 3.413 | 2.69 | 2.442 | 2.263 | 0 | 2.21 | 8.461 | 4.531 | 5.06 | 5.648 | 5.504 | 5.146 | 3.119 | 2.344 | 1.799 | 1.609 | 1.2 | 0.784 | 0.645 | 1.06 | 0.998 | 0.806 | 0.648 | 0.354 | 0 | 0 | 0.328 | 0 | 0 | 0 |
Inventory
| -1.42 | 0 | 0 | 0 | 0 | 0.03 | 0.035 | 0.034 | 0 | 0 | 0 | -5.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.879 | 1.013 | 1.132 | 1.652 | 1.535 | 2.737 | 3.668 | 4.061 | 4.722 | 4.273 | 4.682 | 2.292 | 1.314 | 1.41 | 1.529 | 0.22 | 0.217 | 0.342 | 0.266 | 0.124 | 0.241 | 0.445 | 0.276 | 0.016 | 0.159 | 0.403 | 0.359 | 0.043 | 0.271 | 0 | 0.31 |
Total Current Assets
| 35.851 | 35.495 | 29.824 | 39.942 | 45.611 | 52.608 | 56.881 | 64.675 | 66.658 | 70.546 | 77.059 | 82.606 | 90.931 | 44.049 | 49.213 | 23.986 | 26.137 | 6.359 | 6.981 | 7.765 | 8.683 | 10.807 | 7.131 | 0.849 | 1.164 | 1.716 | 2.316 | 1.899 | 2.114 | 0.142 | 0.452 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.335 | 0.363 | 0.389 | 0.414 | 0.444 | 0.468 | 0.485 | 0.507 | 0.529 | 0.65 | 0.681 | 0.726 | 0.128 | 0.137 | 0.147 | 0.156 | 0.165 | 0.175 | 0.183 | 0.192 | 0.199 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.082 | 0.081 | 0.106 | 0.131 | 0.129 | 0.13 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.142 | 0 |
Total Non-Current Assets
| 16.931 | 16.958 | 17.009 | 17.059 | 17.087 | 17.112 | 17.098 | 17.12 | 17.142 | 17.263 | 17.294 | 17.339 | 16.741 | 16.651 | 16.661 | 16.67 | 16.679 | 16.689 | 16.697 | 16.706 | 16.713 | 16.723 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 16.514 | 0 | -0.142 | 0 |
Total Assets
| 52.782 | 52.453 | 46.833 | 57.001 | 62.698 | 69.72 | 73.979 | 81.795 | 83.8 | 87.809 | 94.353 | 99.945 | 107.672 | 60.7 | 65.874 | 40.656 | 42.816 | 23.048 | 23.678 | 24.47 | 25.396 | 27.53 | 23.645 | 17.363 | 17.678 | 18.23 | 18.83 | 18.413 | 2.114 | 0 | 0.452 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 10.645 | 9.282 | 9.294 | 7.901 | 3.675 | 2.385 | 2.077 | 5.215 | 3.465 | 1.687 | 2.551 | 3.813 | 4.221 | 2.361 | 1.572 | 1.518 | 1.191 | 0.625 | 0.696 | 0.402 | 0.337 | 0.438 | 0.481 | 0.553 | 0.202 | 0.158 | 0.196 | 0.136 | 0.101 | 0 | 0.221 |
Short Term Debt
| 2.629 | 5.239 | 7.58 | 10.159 | 10.212 | 10.202 | 7.712 | 5.174 | 2.788 | 0.226 | 0.164 | 0.144 | 0.076 | 0.072 | 0.046 | 0.034 | 0.04 | 0.014 | 0.037 | 0.008 | 0.032 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.549 | 0.521 | 0.52 | 0.489 | 0.496 | 0.56 | 0.591 | 0.616 | 0.778 | 0.476 | 0.584 | -3.669 | 0.541 | 0.583 | 0.591 | 0 | -1.191 | -0.625 | 0.3 | -0.298 | -0.337 | -0.508 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.53 | 0.056 | 0.405 | 0.469 | 0.468 | 0.494 | 0.529 | 0.642 | 0.372 | 0.511 | 0.402 | 0.513 | 0.556 | 0.578 | 0.224 | 0.243 | 0.578 | -0.131 | 0.29 | 0.146 | 0.062 | 0 | 0.271 | 0.009 | 0.037 | 0 | 0.173 | 0.091 | 0 | 0.03 |
Total Current Liabilities
| 13.823 | 15.051 | 17.45 | 18.465 | 14.356 | 13.055 | 10.283 | 10.918 | 6.895 | 2.285 | 3.226 | 4.359 | 4.81 | 2.989 | 2.196 | 1.776 | 1.474 | 1.217 | 1.117 | 0.7 | 0.516 | 0.516 | 0.781 | 0.824 | 0.211 | 0.195 | 0.196 | 0.31 | 0.192 | 0 | 0.601 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.568 | 0.322 | 0.36 | 0.397 | 2.806 | 5.285 | 7.762 | 10.223 | 12.736 | 15.216 | 15.198 | 15.162 | 14.496 | 14.454 | 0.116 | 0.126 | 0.136 | 0.145 | 0.154 | 0.16 | 0.172 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.284 | 0 | 0 | 0 | 0.804 | 0.726 | 0.638 | 0.55 | 0.463 | 0.375 | 0.287 | 0.199 | 0.111 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.284 | 0.322 | 0.36 | 0.397 | 3.61 | 6.011 | 8.4 | 10.773 | 13.199 | 15.591 | 15.485 | 15.361 | 14.607 | 14.478 | 0.116 | 0.126 | 0.136 | 0.145 | 0.154 | 0.16 | 0.172 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 14.107 | 15.373 | 17.81 | 18.862 | 17.966 | 19.066 | 18.683 | 21.691 | 20.094 | 17.876 | 18.711 | 19.72 | 19.417 | 17.467 | 2.312 | 1.903 | 1.61 | 1.363 | 1.271 | 0.861 | 0.687 | 0.693 | 0.781 | 0.824 | 0.211 | 0.195 | 0.196 | 0.31 | 0.192 | 0 | 0.601 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.799 | 0.799 | 0.799 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.022 | 0.819 | 0.817 | 0.817 | 0.817 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.007 | 0 | 0.005 |
Retained Earnings
| -153.886 | -141.793 | -132.047 | -121.022 | -112.614 | -104.051 | -97.55 | -91.014 | -85.181 | -77.456 | -70.618 | -63.715 | -54.044 | -44.586 | -37.931 | -33.375 | -30.171 | -25.454 | -23.347 | -21.276 | -18.958 | -15.891 | -15.499 | -13.598 | -11.718 | -10.178 | -4.004 | -1.158 | -0.73 | 0 | -0.326 |
Accumulated Other Comprehensive Income/Loss
| -1.036 | -0.713 | -0.669 | -0.799 | -0.735 | -0.712 | -0.708 | -0.699 | -1.142 | -0.701 | 0.056 | 0.001 | -0.118 | -0.05 | 0.012 | 0.011 | -0.038 | 0.01 | -0.029 | -0.009 | -0.055 | -0.019 | 0.006 | 0.007 | 0.009 | 4.692 | 0.096 | 0.032 | 0.029 | -0.149 | 0.047 |
Other Total Stockholders Equity
| 193.575 | 178.767 | 160.922 | 159.143 | 157.264 | 155.399 | 153.536 | 151.799 | 150.011 | 148.072 | 146.186 | 143.921 | 142.399 | 87.854 | 101.466 | 72.104 | 71.402 | 47.118 | 45.772 | 44.834 | 43.711 | 42.737 | 38.347 | 25.446 | 24.491 | 23.512 | 22.532 | 19.171 | 2.566 | 0 | 0.125 |
Total Shareholders Equity
| 38.675 | 37.08 | 29.023 | 38.139 | 44.732 | 50.654 | 55.296 | 60.104 | 63.706 | 69.933 | 75.642 | 80.225 | 88.255 | 43.233 | 63.562 | 38.753 | 41.206 | 21.685 | 22.407 | 23.61 | 24.709 | 26.837 | 22.864 | 16.54 | 17.467 | 18.035 | 18.633 | 18.104 | 1.873 | -0.149 | -0.149 |
Total Equity
| 38.675 | 37.08 | 29.023 | 38.139 | 44.732 | 50.654 | 55.296 | 60.104 | 63.706 | 69.933 | 75.642 | 80.225 | 88.255 | 43.233 | 63.562 | 38.753 | 41.206 | 21.685 | 22.407 | 23.61 | 24.709 | 26.837 | 22.864 | 16.54 | 17.467 | 18.035 | 18.633 | 18.104 | 1.873 | -0.149 | -0.149 |
Total Liabilities & Shareholders Equity
| 52.782 | 52.453 | 46.833 | 57.001 | 62.698 | 69.72 | 73.979 | 81.795 | 83.8 | 87.809 | 94.353 | 99.945 | 107.672 | 60.7 | 65.874 | 40.656 | 42.816 | 23.048 | 23.678 | 24.47 | 25.396 | 27.53 | 23.645 | 17.363 | 17.678 | 18.23 | 18.83 | 18.413 | 2.064 | -0.149 | 0.452 |