Inission AB (publ)
SSE:INISS-B.ST
42.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,195.216 | 1,921.173 | 1,003.2 | 1,059.04 | 979.972 | 739.763 | 713.39 | 525.959 | 280.158 | 249.725 | 248.872 | 204.47 | 226.559 |
Cost of Revenue
| 1,999.962 | 1,185.972 | 572.231 | 628.971 | 587.616 | 457.031 | 450.871 | 317.451 | 155.322 | 141.611 | 134.137 | 107.364 | 127.279 |
Gross Profit
| 195.254 | 735.201 | 430.969 | 430.069 | 392.356 | 282.732 | 262.519 | 208.508 | 124.836 | 108.114 | 114.735 | 97.106 | 99.28 |
Gross Profit Ratio
| 0.089 | 0.383 | 0.43 | 0.406 | 0.4 | 0.382 | 0.368 | 0.396 | 0.446 | 0.433 | 0.461 | 0.475 | 0.438 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 111.739 | 110.068 | 72.846 | 55.322 | 49.761 | 53.474 | 25.28 | 20.917 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 602.704 | 543.515 | 111.739 | 110.068 | 72.846 | 55.322 | 49.761 | 53.474 | 25.28 | 20.917 | 91.251 | 86.391 | 0 |
Other Expenses
| 0.987 | 647.74 | 274.996 | 272.455 | 264.857 | 186.432 | 182.961 | 140.374 | 84.236 | 75.353 | 73.244 | 61.1 | 53.047 |
Operating Expenses
| 709.739 | 647.74 | 386.735 | 382.523 | 337.703 | 241.754 | 232.722 | 193.848 | 109.516 | 96.27 | 93.929 | 88.402 | 73.174 |
Operating Income
| 195.254 | 87.462 | 10.579 | 47.547 | 54.653 | 40.978 | 29.797 | 24.351 | 17.951 | 11.844 | 20.806 | 8.704 | 26.106 |
Operating Income Ratio
| 0.089 | 0.046 | 0.011 | 0.045 | 0.056 | 0.055 | 0.042 | 0.046 | 0.064 | 0.047 | 0.084 | 0.043 | 0.115 |
Total Other Income Expenses Net
| -79.453 | -24.17 | -10.329 | -9.498 | -6.69 | -3.961 | -4.405 | 8.116 | 2.1 | -0.569 | -0.624 | -0.081 | -0.898 |
Income Before Tax
| 115.801 | 63.292 | 0.25 | 38.049 | 47.963 | 37.017 | 25.392 | 22.776 | 17.42 | 11.275 | 20.182 | 8.623 | 25.208 |
Income Before Tax Ratio
| 0.053 | 0.033 | 0 | 0.036 | 0.049 | 0.05 | 0.036 | 0.043 | 0.062 | 0.045 | 0.081 | 0.042 | 0.111 |
Income Tax Expense
| 20.038 | 13.712 | 9.123 | 10.937 | 10.564 | 6.985 | 5.594 | 4.265 | 4.756 | 3.336 | 5.748 | -1.109 | 2.861 |
Net Income
| 95.11 | 56.154 | -8.873 | 27.2 | 37.239 | 30.015 | 19.798 | 18.511 | 12.664 | 7.939 | 14.434 | 9.732 | 22.347 |
Net Income Ratio
| 0.043 | 0.029 | -0.009 | 0.026 | 0.038 | 0.041 | 0.028 | 0.035 | 0.045 | 0.032 | 0.058 | 0.048 | 0.099 |
EPS
| 4.47 | 2.91 | -0.49 | 1.73 | 2.54 | 2.04 | 1.37 | 1.29 | 0.88 | 0.66 | 1.2 | 0.81 | 1.86 |
EPS Diluted
| 4.46 | 2.91 | -0.49 | 1.72 | 2.52 | 2.03 | 1.35 | 1.25 | 0.86 | 0.66 | 1.2 | 0.81 | 1.86 |
EBITDA
| 279.797 | 171.439 | 37.379 | 73.019 | 70.242 | 49.084 | 37.336 | 37.218 | 23.795 | 17.437 | 26.55 | 10.979 | 29.003 |
EBITDA Ratio
| 0.127 | 0.089 | 0.037 | 0.069 | 0.072 | 0.066 | 0.052 | 0.071 | 0.085 | 0.07 | 0.107 | 0.054 | 0.128 |