INDUS Holding AG
FSX:INH.DE
20 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 428.987 | 410.1 | 436.178 | 459.738 | 453.278 | 450.806 | 369.238 | 489.942 | 500.145 | 444.784 | 445.126 | 446.059 | 449.888 | 400.425 | 394.417 | 389.938 | 372.957 | 401.242 | 430.015 | 436.259 | 438.878 | 437.647 | 435.849 | 430.206 | 436.568 | 408.165 | 419.579 | 417.562 | 422.527 | 380.972 | 368.803 | 360.614 | 382.06 | 332.792 | 353.898 | 359.368 | 347.721 | 327.87 | 328.858 | 326.58 | 313.098 | 287.187 | 308.106 | 314.257 | 307.424 | 265.449 | 275.269 | 289.342 | 281.501 | 260.918 | 278.052 | 287.642 | 283.386 | 255.636 | 261.622 | 259.623 | 244.176 | 205.54 | 208.593 | 199.239 | 184.364 | 0 |
Cost of Revenue
| 343.103 | 331.08 | 197.142 | 206.926 | 207.704 | 201.357 | 141.415 | 244.441 | 246.891 | 205.919 | 198.463 | 205.164 | 207.408 | 176.887 | 178.211 | 175.037 | 179.683 | 178.349 | 185.273 | 208.447 | 200.716 | 203.336 | 193.664 | 199.88 | 197.594 | 177.819 | 184.217 | 189.128 | 195.899 | 166.315 | 156.07 | 156.621 | 174.587 | 144.076 | 153.595 | 171.676 | 162.379 | 151.16 | 146.79 | 158.656 | 147.027 | 128.888 | 142.303 | 150.336 | 147.481 | 124.002 | 122.237 | 140.058 | 134.779 | 119.613 | 128.34 | 142.856 | 136.057 | 119.621 | -348.961 | 122.46 | 117.116 | 94.664 | 95.3 | 91.187 | 80.049 | 0 |
Gross Profit
| 85.884 | 79.02 | 239.036 | 252.812 | 245.574 | 249.449 | 227.823 | 245.501 | 253.254 | 238.865 | 246.663 | 240.895 | 242.48 | 223.538 | 216.206 | 214.901 | 193.274 | 222.893 | 244.742 | 227.812 | 238.162 | 234.311 | 242.185 | 230.326 | 238.974 | 230.346 | 235.362 | 228.434 | 226.628 | 214.657 | 212.733 | 203.993 | 207.473 | 188.716 | 200.303 | 187.692 | 185.342 | 176.71 | 182.068 | 167.924 | 166.071 | 158.299 | 165.803 | 163.921 | 159.943 | 141.447 | 153.032 | 149.284 | 146.722 | 141.305 | 149.712 | 144.786 | 147.329 | 136.015 | 610.583 | 137.163 | 127.06 | 110.876 | 113.293 | 108.052 | 104.315 | 0 |
Gross Profit Ratio
| 0.2 | 0.193 | 0.548 | 0.55 | 0.542 | 0.553 | 0.617 | 0.501 | 0.506 | 0.537 | 0.554 | 0.54 | 0.539 | 0.558 | 0.548 | 0.551 | 0.518 | 0.556 | 0.569 | 0.522 | 0.543 | 0.535 | 0.556 | 0.535 | 0.547 | 0.564 | 0.561 | 0.547 | 0.536 | 0.563 | 0.577 | 0.566 | 0.543 | 0.567 | 0.566 | 0.522 | 0.533 | 0.539 | 0.554 | 0.514 | 0.53 | 0.551 | 0.538 | 0.522 | 0.52 | 0.533 | 0.556 | 0.516 | 0.521 | 0.542 | 0.538 | 0.503 | 0.52 | 0.532 | 2.334 | 0.528 | 0.52 | 0.539 | 0.543 | 0.542 | 0.566 | 0 |
Reseach & Development Expenses
| 0 | 0 | 25.164 | 0 | 0 | 0 | 31.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.006 | 0 | 0 | 0 | 23.775 | 0 | 0 | 0 | 20.709 | 0 | 0 | 0 | 20.029 | 0 | 0 | 0 | 17.601 | 0 | 0 | 0 | 14.411 | 0 | 0 | 0 | 12.003 | 0 | 0 | 0 | 11.465 | 0 | 0 | 0 | 8.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 14.407 | -10.108 | 0 | 0 | 15.053 | -13.16 | 0 | 0 | 14.096 | 17.153 | 0 | 0 | 12.208 | 14.576 | 0 | 0 | 12.747 | 16.286 | 0 | 0 | 13.241 | -7.027 | 0 | 0 | 12.514 | -8.014 | 0 | 0 | 12.162 | -7.504 | 0 | 0 | 9.909 | -5.409 | 0 | 0 | 8.83 | -4.415 | 0 | 0 | 7.817 | -4.435 | 0 | 0 | 6.616 | 93.718 | 0 | 0 | 6.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 22.264 | 25.87 | 0 | 0 | 24.412 | 15.565 | 0 | 0 | 26.106 | 26.315 | 0 | 0 | 18.981 | 22.98 | 0 | 0 | 21.007 | 26.12 | 0 | 0 | 16.771 | 33.042 | 0 | 0 | 20.786 | 26.652 | 0 | 0 | 20.599 | 27.761 | 0 | 0 | 16.826 | 25.134 | 0 | 0 | 17.352 | 21.14 | 0 | 0 | 15.635 | 22.124 | 0 | 0 | 13.853 | 9.013 | 0 | 0 | 13.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 38.347 | 36.671 | 15.762 | 38.167 | 38.035 | 39.465 | 2.405 | 47.1 | 44.531 | 40.202 | 43.468 | 38.199 | 35.584 | 31.189 | 37.556 | 117.752 | 126.349 | 33.754 | 42.406 | 133.737 | 133.336 | 30.012 | 26.015 | 124.52 | 127.872 | 33.3 | 18.638 | 119.717 | 120.008 | 32.761 | 20.257 | 106.842 | 107.86 | 26.735 | 19.725 | 95.52 | 98.403 | 26.182 | 16.725 | 86.233 | 86.224 | 23.452 | 17.689 | 81.228 | 80.494 | 20.469 | 102.731 | 76.882 | 0 | 19.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 70.841 | -383.4 | -403.503 | 0 | 0 | 165.193 | 126.14 | 226.662 | 222.773 | 178.014 | 170.504 | 218.642 | 211.19 | 167.319 | 152.54 | 192.299 | 227.654 | 173.098 | 189.568 | 203.646 | 205.257 | 170.74 | 182.558 | 190.854 | 198.292 | 161.609 | 176.472 | 186.914 | 189.011 | 147.598 | 161.783 | 167.009 | 168.987 | 131.746 | 147.678 | 151.563 | 154.352 | 119.191 | 133.857 | 135.441 | 136.102 | 106.815 | 116.984 | 131.746 | 131.052 | 97.029 | 126.691 | 120.706 | 118.406 | 117.267 | 132.065 | 111.556 | 115.465 | 123.492 | 584.722 | 107.501 | 98.76 | 95.863 | 97.2 | 92.035 | 91.549 | 0 |
Operating Expenses
| 38.347 | 420.071 | 209.868 | 203.158 | 205.492 | 204.658 | 128.545 | 226.662 | 222.773 | 218.216 | 213.972 | 218.642 | 211.19 | 198.508 | 190.096 | 192.299 | 227.654 | 206.852 | 231.974 | 203.646 | 205.257 | 200.752 | 208.573 | 190.854 | 198.292 | 194.909 | 195.11 | 186.914 | 189.011 | 180.359 | 182.04 | 167.009 | 168.987 | 158.481 | 167.403 | 151.563 | 154.352 | 145.373 | 150.582 | 135.441 | 136.102 | 130.267 | 134.673 | 131.746 | 131.052 | 117.498 | 126.691 | 120.706 | 118.406 | 117.267 | 132.065 | 111.556 | 115.465 | 123.492 | 584.722 | 107.501 | 98.76 | 95.863 | 97.2 | 92.035 | 91.549 | 0 |
Operating Income
| 47.537 | -341.051 | 32.675 | 32.052 | 40.082 | 44.791 | 122.098 | 17.43 | 30.481 | 20.649 | 36.827 | 22.253 | 31.29 | 25.03 | 20.817 | 22.602 | -34.38 | 16.041 | 27.266 | 24.166 | 32.905 | 33.559 | 18.601 | 39.894 | 40.763 | 35.427 | 38.348 | 41.794 | 37.978 | 34.745 | 38.371 | 37.225 | 38.824 | 30.513 | 37.404 | 36.183 | 31.223 | 31.497 | 35.711 | 32.984 | 30.213 | 28.278 | 28.972 | 32.306 | 28.982 | 23.986 | 24.63 | 28.633 | 28.358 | 24.08 | 18.979 | 33.295 | 31.916 | 27.422 | 25.278 | 29.656 | 28.3 | 18.451 | 16.491 | 16.05 | 12.766 | 0 |
Operating Income Ratio
| 0.111 | -0.832 | 0.075 | 0.07 | 0.088 | 0.099 | 0.331 | 0.036 | 0.061 | 0.046 | 0.083 | 0.05 | 0.07 | 0.063 | 0.053 | 0.058 | -0.092 | 0.04 | 0.063 | 0.055 | 0.075 | 0.077 | 0.043 | 0.093 | 0.093 | 0.087 | 0.091 | 0.1 | 0.09 | 0.091 | 0.104 | 0.103 | 0.102 | 0.092 | 0.106 | 0.101 | 0.09 | 0.096 | 0.109 | 0.101 | 0.096 | 0.098 | 0.094 | 0.103 | 0.094 | 0.09 | 0.089 | 0.099 | 0.101 | 0.092 | 0.068 | 0.116 | 0.113 | 0.107 | 0.097 | 0.114 | 0.116 | 0.09 | 0.079 | 0.081 | 0.069 | 0 |
Total Other Income Expenses Net
| -14.216 | 362.969 | -32.675 | 0.259 | -6.072 | -7.868 | -1.735 | -62.946 | -4.46 | -5.586 | -1.994 | -5.133 | -4.611 | -5.228 | -10.182 | -5.577 | -2.419 | -2.561 | 9.099 | -5.117 | -4.962 | -3.444 | -21.395 | -4.006 | -3.907 | -5.189 | -7.457 | -5.449 | -5.918 | -5.672 | 5.193 | -6.368 | -6.354 | -5.492 | -2.886 | -6.855 | -5.76 | -6.559 | -6.639 | -4.613 | -5.305 | -4.707 | -6.564 | -5.032 | -5.908 | -4.555 | -6.444 | -5.669 | -4.958 | -5.596 | -5.722 | -6.041 | -5.376 | 10.452 | -8.648 | -6.102 | -6.614 | -3.147 | -7.055 | -6.538 | -5.236 | 0 |
Income Before Tax
| 33.321 | 21.918 | 36.476 | 32.311 | 34.01 | 36.923 | 120.363 | -45.516 | 26.021 | 15.063 | 35.473 | 17.12 | 26.679 | 19.802 | 15.928 | 17.025 | -36.799 | 13.48 | 21.867 | 19.049 | 27.943 | 30.115 | 12.217 | 35.466 | 36.775 | 30.248 | 32.795 | 36.071 | 31.699 | 28.626 | 35.886 | 30.616 | 32.132 | 24.743 | 30.014 | 29.274 | 25.23 | 24.778 | 24.847 | 27.87 | 24.664 | 23.325 | 24.566 | 27.143 | 22.983 | 19.394 | 19.897 | 22.909 | 23.358 | 18.442 | 11.925 | 27.189 | 26.488 | 22.975 | 17.213 | 23.56 | 21.686 | 11.866 | 9.038 | 9.479 | 7.53 | 0 |
Income Before Tax Ratio
| 0.078 | 0.053 | 0.084 | 0.07 | 0.075 | 0.082 | 0.326 | -0.093 | 0.052 | 0.034 | 0.08 | 0.038 | 0.059 | 0.049 | 0.04 | 0.044 | -0.099 | 0.034 | 0.051 | 0.044 | 0.064 | 0.069 | 0.028 | 0.082 | 0.084 | 0.074 | 0.078 | 0.086 | 0.075 | 0.075 | 0.097 | 0.085 | 0.084 | 0.074 | 0.085 | 0.081 | 0.073 | 0.076 | 0.076 | 0.085 | 0.079 | 0.081 | 0.08 | 0.086 | 0.075 | 0.073 | 0.072 | 0.079 | 0.083 | 0.071 | 0.043 | 0.095 | 0.093 | 0.09 | 0.066 | 0.091 | 0.089 | 0.058 | 0.043 | 0.048 | 0.041 | 0 |
Income Tax Expense
| 10.982 | 7.422 | 23.725 | 8.586 | 11.45 | 12.006 | 17.6 | 5.01 | 9.937 | 10.494 | 27.275 | 6.494 | 10.017 | 7.723 | 9.313 | 11.254 | 11.384 | 4.585 | 11.883 | 6.686 | 10.077 | 10.256 | 7.741 | 12.477 | 13.005 | 10.298 | 12.3 | 12.538 | 11.248 | 10.031 | 12.533 | 10.541 | 11.206 | 8.679 | 13.184 | 9.861 | 9.04 | 8.923 | 7.747 | 8.428 | 8.769 | 8.477 | 4.668 | 9.445 | 9.027 | 6.972 | 5.882 | 8.437 | 8.279 | 7.15 | 8.464 | 8.714 | 8.335 | 7.429 | 1.866 | 10.124 | 8.38 | 4.927 | 1.492 | 4.932 | 3.619 | 0 |
Net Income
| 21.484 | 10.158 | -15.079 | 21.424 | 5.421 | 24.917 | 102.763 | -50.526 | 15.909 | 4.49 | 7.988 | 10.498 | 16.213 | 12.111 | 7.366 | 5.569 | -48.359 | 8.437 | 10.095 | 12.087 | 17.496 | 19.779 | 5.146 | 22.567 | 23.285 | 19.856 | 20.642 | 22.982 | 20.277 | 18.436 | 23.699 | 19.753 | 20.661 | 15.928 | 16.699 | 19.301 | 16.159 | 15.774 | 17.407 | 17.951 | 14.666 | 13.118 | 20.309 | 17.473 | 13.783 | 12.289 | 14.288 | 14.306 | 12.28 | 11.331 | 3.981 | 18.165 | 17.9 | 15.373 | 15.883 | 13.138 | 11.377 | 6.202 | 5.719 | 3.565 | 1.43 | 0 |
Net Income Ratio
| 0.05 | 0.025 | -0.035 | 0.047 | 0.012 | 0.055 | 0.278 | -0.103 | 0.032 | 0.01 | 0.018 | 0.024 | 0.036 | 0.03 | 0.019 | 0.014 | -0.13 | 0.021 | 0.023 | 0.028 | 0.04 | 0.045 | 0.012 | 0.052 | 0.053 | 0.049 | 0.049 | 0.055 | 0.048 | 0.048 | 0.064 | 0.055 | 0.054 | 0.048 | 0.047 | 0.054 | 0.046 | 0.048 | 0.053 | 0.055 | 0.047 | 0.046 | 0.066 | 0.056 | 0.045 | 0.046 | 0.052 | 0.049 | 0.044 | 0.043 | 0.014 | 0.063 | 0.063 | 0.06 | 0.061 | 0.051 | 0.047 | 0.03 | 0.027 | 0.018 | 0.008 | 0 |
EPS
| 0.83 | 0.38 | -0.56 | 0.8 | 0.2 | 0.93 | 3.82 | -1.88 | 0.59 | 0.17 | 0.26 | 0.39 | 0.6 | 0.49 | 0.3 | 0.23 | -1.98 | 0.35 | 0.41 | 0.49 | 0.72 | 0.81 | 0.21 | 0.92 | 0.95 | 0.81 | 0.85 | 0.94 | 0.83 | 0.75 | 0.97 | 0.8 | 0.85 | 0.65 | 0.68 | 0.79 | 0.66 | 0.65 | 0.71 | 0.79 | 0.64 | 0.54 | 0.83 | 0.8 | 0.71 | 0.55 | 0.59 | 0.64 | 0.55 | 0.51 | 0.14 | 0.9 | 0.89 | 0.76 | 0.63 | 0.72 | 0.62 | 0.34 | 0.24 | 0.2 | 0.2 | -0.07 |
EPS Diluted
| 0.83 | 0.38 | -0.56 | 0.8 | 0.2 | 0.93 | 3.82 | -1.88 | 0.59 | 0.17 | 0.26 | 0.39 | 0.6 | 0.49 | 0.3 | 0.23 | -1.98 | 0.35 | 0.41 | 0.49 | 0.72 | 0.81 | 0.21 | 0.92 | 0.95 | 0.81 | 0.85 | 0.94 | 0.83 | 0.75 | 0.97 | 0.8 | 0.85 | 0.65 | 0.68 | 0.79 | 0.66 | 0.65 | 0.71 | 0.79 | 0.64 | 0.54 | 0.83 | 0.8 | 0.71 | 0.55 | 0.59 | 0.64 | 0.55 | 0.51 | 0.14 | 0.9 | 0.89 | 0.76 | 0.63 | 0.72 | 0.62 | 0.34 | 0.24 | 0.2 | 0.2 | -0.07 |
EBITDA
| 69.824 | -319.285 | 62.314 | 95.028 | 60.661 | 62.359 | 115.953 | 103.729 | 55.007 | 45.111 | 58.875 | 53.339 | 54.453 | 46.724 | 8.745 | 47.024 | 28.746 | 40.844 | 53.124 | 57.368 | 53.55 | 55.198 | 65.068 | 56.548 | 57.468 | 50.177 | 51.383 | 57.367 | 53.252 | 47.066 | 50.973 | 51.286 | 52.095 | 42.059 | 45.519 | 49.023 | 43.351 | 40.962 | 44.934 | 43.602 | 40.917 | 38.237 | 41.56 | 42.786 | 39.618 | 33.781 | 40.158 | 39.323 | 39.162 | 34.903 | 39.107 | 43.384 | 42.103 | 37.4 | 40.44 | 40.359 | 38.906 | 28.554 | 32.756 | 26.907 | 22.998 | 0 |
EBITDA Ratio
| 0.163 | -0.779 | 0.143 | 0.207 | 0.134 | 0.138 | 0.314 | 0.212 | 0.11 | 0.101 | 0.132 | 0.12 | 0.121 | 0.117 | 0.022 | 0.121 | 0.077 | 0.102 | 0.124 | 0.131 | 0.122 | 0.126 | 0.149 | 0.131 | 0.132 | 0.123 | 0.122 | 0.137 | 0.126 | 0.124 | 0.138 | 0.142 | 0.136 | 0.126 | 0.129 | 0.136 | 0.125 | 0.125 | 0.137 | 0.134 | 0.131 | 0.133 | 0.135 | 0.136 | 0.129 | 0.127 | 0.146 | 0.136 | 0.139 | 0.134 | 0.141 | 0.151 | 0.149 | 0.146 | 0.155 | 0.155 | 0.159 | 0.139 | 0.157 | 0.135 | 0.125 | 0 |