InfoBeans Technologies Limited
NSE:INFOBEAN.NS
427.9 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 77.5 | 92.4 | 55.6 | 42.1 | 34.6 | 47.3 | 93.5 | 102.3 | 116.3 | 155.6 | 170.6 | 117.3 | 106.316 | 100.161 | 143.848 | 47.828 | 76.463 | 16.441 | 77.224 | 71.488 | 50.407 | 30.428 | 49.574 | 56.548 | 52.4 | 37.312 | 52.656 | 51.071 | 26.298 | 54.541 | 35.194 | 21.597 | 21.597 |
Depreciation & Amortization
| 0 | 0 | 75.1 | 75.8 | 75.8 | 78.7 | 76.1 | 74.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.007 | 24.007 | 24.007 | 24.007 | 0 | 7.673 | 7.673 | 7.673 | 0 | 6.077 | 6.077 | 6.077 | 0 | 7.205 | 4.99 | 7.567 | 6.875 | 6.875 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 43.7 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 26.6 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.567 | 130.567 | 130.567 | 130.567 | 0 | 9.282 | 9.282 | 9.282 | 0 | -20.112 | -20.112 | -20.112 | 0 | -13.009 | -18.944 | -0.592 | -14.243 | -14.243 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.46 | 4.389 | 2.112 | 2.112 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.583 | 1.583 | 1.583 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.984 | 128.984 | 128.984 | 128.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.404 | -4.981 | -16.355 | -16.355 |
Other Non Cash Items
| -77.5 | -136.1 | -55.6 | -42.1 | -34.6 | -69.7 | -93.5 | -102.3 | -116.3 | -159.1 | -170.6 | -117.3 | -106.316 | -126.761 | -143.848 | -47.828 | -76.463 | -18.041 | -77.224 | -71.488 | -50.407 | -30.428 | -49.574 | -56.548 | -52.4 | -37.312 | -52.656 | -51.071 | -26.298 | -6.574 | -7.68 | 0.136 | 0.136 |
Operating Cash Flow
| 0 | 0 | 150.2 | 151.6 | 151.6 | 22.4 | 152.2 | 149.4 | 0 | 3.5 | 0 | 0 | 0 | 26.6 | 0 | 232.35 | 232.35 | 232.35 | 232.35 | 0 | 48.076 | 48.076 | 48.076 | 0 | 21.818 | 21.818 | 21.818 | 0 | 23.304 | 34.013 | 34.489 | 14.365 | 14.365 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -251.962 | -251.962 | -251.962 | -251.962 | 0 | -11.025 | -11.025 | -11.025 | 0 | -11.144 | -11.144 | -11.144 | 0 | -4.077 | -1.104 | -4.181 | -5.513 | -5.513 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.744 | 2.744 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.709 | -13.709 | -13.709 | -13.709 | 0 | -85.384 | -85.384 | -85.384 | 0 | -63.454 | -63.454 | -63.454 | 0 | -24.375 | -24.375 | -24.375 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.091 | 48.091 | 48.091 | 48.091 | 0 | 59.703 | 59.703 | 59.703 | 0 | 0.723 | 0.723 | 0.723 | 0 | 11.09 | 11.09 | 11.09 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.58 | 217.58 | 217.58 | 217.58 | 0 | 36.706 | 36.706 | 36.706 | 0 | 73.875 | 73.875 | 73.875 | 0 | 17.362 | -3.484 | -32.076 | -7.048 | -7.048 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.58 | -217.58 | -217.58 | -217.58 | 0 | -36.706 | -36.706 | -36.706 | 0 | -73.875 | -73.875 | -73.875 | 0 | -17.362 | -7.332 | -33.513 | -12.56 | -12.56 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.025 | 4.901 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0.394 | 0.394 | 0.394 | 0 | 0.452 | 0.452 | 0.452 | 0 | 88.164 | 88.164 | 88.164 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.476 | -14.476 | -14.476 | -14.476 | 0 | -3.619 | -3.619 | -3.619 | 0 | 0 | 0 | 0 | 0 | -0.228 | -0.757 | -0.228 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.045 | 5.045 | 5.045 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.337 | -0.212 | 10.182 | 10.182 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.246 | -14.246 | -14.246 | -14.246 | 0 | 1.426 | 1.426 | 1.426 | 0 | 78.259 | 78.259 | 78.259 | 0 | -0.29 | 13.931 | 4.689 | 10.182 | 10.182 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.209 | 1.209 | 1.209 | 1.209 | 0 | -1.926 | -1.926 | -1.926 | 0 | 0.199 | 0.199 | 0.199 | 0 | 0.414 | -6.014 | 1.998 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 150.2 | 151.6 | 151.6 | 22.4 | 152.2 | 149.4 | 0 | 3.5 | 0 | 0 | 0 | 26.6 | 0 | 2.934 | 2.934 | 2.934 | 2.934 | 0 | 14.147 | 14.147 | 14.147 | 0 | 30.217 | 30.217 | 30.217 | 0 | -121.339 | 34.598 | 103.299 | 11.987 | 11.987 |
Cash At End Of Period
| 0 | 0 | 531.7 | 381.5 | 484.9 | 333.3 | 455.5 | 303.3 | 0 | 3.5 | 0 | 0 | 0 | 26.6 | 0 | 27.153 | 27.153 | 27.153 | 27.153 | 0 | 84.81 | 84.81 | 84.81 | 0 | 70.663 | 70.663 | 70.663 | 0 | 40.446 | 161.785 | 127.187 | 11.987 | 11.987 |