Infinera Corporation
NASDAQ:INFN
6.62 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,614.128 | 1,573.242 | 1,425.205 | 1,355.596 | 1,298.865 | 943.379 | 740.739 | 870.135 | 886.714 | 668.079 | 544.122 | 438.437 | 404.877 | 454.352 | 309.101 | 519.212 | 245.852 | 58.236 | 4.127 | 0.599 | 0 | 0 |
| Cost of Revenue
| 991.216 | 1,037.466 | 927.231 | 946.804 | 972.942 | 621.915 | 496.739 | 476.417 | 483.237 | 379.775 | 325.483 | 280.868 | 239.386 | 248.163 | 207 | 285.657 | 169.263 | 71.425 | 27.455 | 0 | 0 | 0 |
| Gross Profit
| 622.912 | 535.776 | 497.974 | 408.792 | 325.923 | 321.464 | 244 | 393.718 | 403.477 | 288.304 | 218.639 | 157.569 | 165.491 | 206.189 | 102.101 | 233.555 | 76.589 | -13.189 | -23.328 | 0.599 | 0 | 0 |
| Gross Profit Ratio
| 0.386 | 0.341 | 0.349 | 0.302 | 0.251 | 0.341 | 0.329 | 0.452 | 0.455 | 0.432 | 0.402 | 0.359 | 0.409 | 0.454 | 0.33 | 0.45 | 0.312 | -0.226 | -5.653 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 316.879 | 306.188 | 299.894 | 265.634 | 287.977 | 244.302 | 224.299 | 232.291 | 180.703 | 133.484 | 124.794 | 117.233 | 127.12 | 118.518 | 97.178 | 80.428 | 60.851 | 38.967 | 24.986 | 0 | 41.951 | 26.759 |
| General & Administrative Expenses
| 124.874 | 118.602 | 115.415 | 112.24 | 126.351 | 80.308 | 70.625 | 68.343 | 61.64 | 48.452 | 45.253 | 47.475 | 54.375 | 58.098 | 45.269 | 36.282 | 25.965 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 166.938 | 146.445 | 138.829 | 129.604 | 151.423 | 124.238 | 116.057 | 118.858 | 101.398 | 79.026 | 72.778 | 75.862 | 64.773 | 58.103 | 48.391 | 43.262 | 32.721 | 0 | 0 | 0 | 1.68 | 0.895 |
| SG&A
| 291.812 | 265.047 | 254.244 | 241.844 | 277.774 | 204.546 | 186.682 | 187.201 | 163.038 | 127.478 | 118.031 | 123.337 | 119.148 | 116.201 | 93.66 | 79.544 | 58.686 | 33.332 | 15.381 | 0 | 1.68 | 0.895 |
| Other Expenses
| 19.061 | 14.576 | 17.455 | 18.581 | 27.28 | -9.65 | -2.16 | 7.002 | 2.399 | -1.365 | -1.141 | -1.05 | 0 | 0.159 | 0.11 | 0.15 | 0.148 | 0.056 | 0 | 0 | 4.587 | 4.938 |
| Operating Expenses
| 627.752 | 585.811 | 571.593 | 526.059 | 593.031 | 475.615 | 410.981 | 419.492 | 343.741 | 260.962 | 242.825 | 240.57 | 246.268 | 234.719 | 190.948 | 160.122 | 119.685 | 72.355 | 40.367 | 0 | 48.218 | 32.592 |
| Operating Income
| 4.095 | -34.895 | -73.619 | -117.267 | -267.108 | -182.193 | -183.087 | -25.774 | 59.736 | 27.342 | -24.186 | -83.001 | -80.648 | -28.689 | -89.661 | 73.433 | -43.096 | -85.544 | -63.695 | 0.599 | -48.218 | -32.592 |
| Operating Income Ratio
| 0.003 | -0.022 | -0.052 | -0.087 | -0.206 | -0.193 | -0.247 | -0.03 | 0.067 | 0.041 | -0.044 | -0.189 | -0.199 | -0.063 | -0.29 | 0.141 | -0.175 | -1.469 | -15.434 | 1 | 0 | 0 |
| Total Other Income Expenses Net
| -21.503 | -7.059 | -71.311 | -83.421 | -33.425 | -32.757 | -12.849 | -3.407 | -7.705 | -10.93 | -6.279 | -0.139 | 0.595 | 1.074 | 1.168 | 8.018 | -11.978 | -4.319 | -2.256 | -0.599 | -2.013 | -1.47 |
| Income Before Tax
| -17.408 | -55.511 | -158.79 | -200.688 | -383.655 | -211.464 | -195.936 | -29.181 | 52.031 | 16.412 | -30.465 | -83.14 | -80.053 | -27.615 | -88.493 | 81.451 | -55.074 | -89.863 | -65.951 | 0 | -50.231 | -34.062 |
| Income Before Tax Ratio
| -0.011 | -0.035 | -0.111 | -0.148 | -0.295 | -0.224 | -0.265 | -0.034 | 0.059 | 0.025 | -0.056 | -0.19 | -0.198 | -0.061 | -0.286 | 0.157 | -0.224 | -1.543 | -15.98 | 0 | 0 | 0 |
| Income Tax Expense
| 7.805 | 20.532 | 11.988 | 6.035 | 2.963 | -0.109 | -1.43 | -4.751 | 1.081 | 2.753 | 1.654 | 2.19 | 1.691 | 0.317 | -1.871 | 2.723 | 0.268 | 0.072 | 0.012 | 67.079 | 2.013 | 1.47 |
| Net Income
| -25.213 | -76.043 | -170.778 | -206.723 | -386.618 | -211.355 | -194.506 | -23.927 | 51.413 | 13.659 | -32.119 | -85.33 | -81.744 | -27.932 | -86.622 | 78.728 | -55.342 | -89.935 | -67.1 | -66.48 | -50.231 | -34.062 |
| Net Income Ratio
| -0.016 | -0.048 | -0.12 | -0.152 | -0.298 | -0.224 | -0.263 | -0.027 | 0.058 | 0.02 | -0.059 | -0.195 | -0.202 | -0.061 | -0.28 | 0.152 | -0.225 | -1.544 | -16.259 | -110.985 | 0 | 0 |
| EPS
| -0.11 | -0.35 | -0.82 | -1.1 | -2.16 | -1.34 | -1.32 | -0.17 | 0.39 | 0.11 | -0.27 | -0.77 | -0.78 | -0.28 | -0.91 | 0.85 | -1.09 | -14.9 | -14.57 | -17.94 | -19.61 | -21.26 |
| EPS Diluted
| -0.11 | -0.35 | -0.82 | -1.1 | -2.16 | -1.34 | -1.32 | -0.17 | 0.36 | 0.11 | -0.27 | -0.77 | -0.78 | -0.28 | -0.91 | 0.81 | -1.09 | -14.9 | -14.57 | -17.94 | -19.61 | -21.26 |
| EBITDA
| 91.985 | 63.755 | -11.115 | -35.264 | -201.033 | -92.407 | -115.922 | 45.195 | 99.749 | 53.35 | 0.158 | -59.479 | -62.194 | -11.996 | -71.946 | 94.429 | -43.096 | -77.553 | -57.057 | 0.599 | -48.218 | -32.592 |
| EBITDA Ratio
| 0.057 | 0.031 | -0.009 | -0.012 | -0.186 | -0.143 | -0.135 | 0.052 | 0.112 | 0.08 | 0 | -0.135 | -0.155 | -0.027 | -0.225 | 0.183 | -0.068 | -1.31 | -13.783 | 1 | 0 | 0 |