Compagnie Industrielle et Financière d'Entreprises SA

EPA:INFE.PA

50.5 (EUR) • At close September 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q22010 Q22009 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 76.55576.55553.54653.54664.60864.60841.81941.81944.96644.96632.04932.04945.79845.79830.22630.22642.71642.71633.90933.90937.35937.35923.62423.62426.00826.00829.28229.28242.41542.41534.0334.0337.89337.89330.43830.43822.79122.79112.85212.85229.70629.70623.37323.37326.33926.33916.44719.78333.72331.462
Short Term Investments 3.1913.19117.78717.78712.70212.70212.36812.3688.9218.92110.78510.78515.59715.59715.38615.38613.68513.68516.3616.3618.16418.16427.65927.65926.25126.25122.45122.45121.39621.39627.327.328.73828.73830.62530.62530.96230.96222.74822.74821.67521.67526.13626.13617.717.7010.1988.765.177
Cash and Short Term Investments 79.74679.74671.33371.33377.3177.3154.18754.18753.88753.88742.83442.83461.39561.39545.61245.61256.40156.40150.26950.26955.52355.52351.28351.28352.25952.25951.73351.73363.81163.81161.3361.3366.63166.63161.06361.06353.75353.75335.635.651.38151.38149.50949.50944.03944.03916.44729.98142.48336.639
Net Receivables 107.37285.086180.676134.782142.09116.09796.56696.56675.6375.6377.22277.22270.97870.97860.61460.61491.31566.49186.07160.77556.12156.12174.24652.35955.84355.84377.8859.49452.83852.83868.74354.77548.19248.19264.55550.42243.0743.0768.22956.69553.01253.01254.52145.38244.19244.19248.19946.12952.21762.41
Inventory 1.8731.87310.09210.09212.71112.7119.5469.54610.30510.3055.1695.1692.7262.7262.5992.5992.3842.3842.3262.3262.4462.4468.2948.2946.5996.5996.4696.4697.8917.8916.8416.8416.6426.6428.598.599.6729.6729.379.378.5088.5088.0998.0999.3859.3859.167.71111.22616.616
Other Current Assets 5.45795.0513.21749.1111.99827.9910.99926.80223.82423.8241.05426.46924.26524.2650.88526.29193.3526.860.5925.88680.33924.2180.77922.66676.94821.0250.58118.96768.91516.0770.8614.82861.3613.1670.40514.53856.30913.2380.5712.10463.59410.5820.3049.44353.3649.17213.3940.2260.2141.5
Total Current Assets 194.448261.756265.318265.318234.108234.109187.101187.101163.646163.646151.694151.694159.364159.364135.116135.116152.135152.136139.256139.256138.308138.308134.602134.602135.806135.726136.663136.663140.617140.617137.774137.774134.633134.632134.613134.613119.734119.733113.769113.769123.483123.483112.433112.433106.788106.78887.284.047106.14117.165
Non-Current Assets:
Property, Plant & Equipment, Net 36.70536.70533.38233.38241.05741.05741.68741.68737.08237.08237.08337.08336.24336.24335.0135.0137.36737.36732.48232.48227.09127.09125.75325.75326.11426.11426.38526.38527.29427.29423.82323.82323.81323.81323.45623.45619.69619.69619.96719.96719.17519.17517.5917.5917.29117.29116.10115.43714.23515.68
Goodwill 1.7011.7011.3441.3441.4131.4130.7880.7880.7750.7750.830.831.0221.0210.530.530.4950.4950.4940.4940.4940.4940.4930.4930.4940.4930.4930.4930.4980.4980.6650.6650.6650.6650.3980.3980.3980.3980.3980.3980.4140.4140.4140.4140.4140.4140.4140.4140.6030.839
Intangible Assets 0.2360.2360.2360.2350.2990.2990.4030.4030.4320.4320.4470.4470.4890.4890.3220.3260.3250.3250.4390.4370.4410.440.360.360.3220.3220.340.3390.3570.3570.0680.0680.0460.0480.3260.3260.2580.2590.1570.1570.0310.0310.0460.0460.0530.0530.0830.1260.1620.159
Goodwill and Intangible Assets 1.9371.9371.581.5791.7121.7121.1911.1911.2071.2071.2771.2771.5111.510.8520.8560.820.820.9330.9310.9350.9340.8530.8530.8160.8150.8330.8320.8550.8550.7330.7330.7110.7130.7240.7240.6560.6570.5550.5550.4450.4450.460.460.4670.4670.4970.540.7650.998
Long Term Investments 4.813.874-2.8412.8417.67820.388.09518.5212.55120.73314.52423.4857.42522.3665.86519.5937.22720.333.5319.890.26217.89-10.21717.442-7.98717.774-3.40819.043-2.89518.092-13.00114.299-17.07611.299-18.86411.761-15.61315.0278.43431.1827.01528.4043.76229.89815.27932.7250-9.072-8.061-4.481
Tax Assets 3.23301.38800.92800.36200.41400.37500.82800.52500.84601.19201.01801.73300.39800.21500.21200.1100.14500.37200.26100.59600.51100.50400.159000.1390.2480.154
Other Non-Current Assets 67.9184.77923.1558.86319.5297.75517.8537.7914.6236.85515.7157.12921.1757.06320.827.61319.6617.40421.7276.56123.9947.38533.117.18431.896.60828.2776.04227.917.13533.3926.20235.1826.9537.1076.85437.3186.93828.196.03827.5176.63931.6336.00123.683-50.48347.03461.18549.36732.723
Total Non-Current Assets 114.60347.29556.66556.66570.90470.90469.18869.18865.87765.87768.97468.97467.18267.18263.07263.07265.92165.92159.86459.86453.353.351.23251.23251.23151.31152.30252.30253.37653.37645.05745.05742.77542.77542.79542.79542.31842.31857.74257.74254.66354.66353.94953.94956.87950.48363.63268.22956.55445.074
Total Assets 309.051309.051321.983321.983305.013305.013256.289256.289229.523229.523220.668220.668226.546226.546198.188198.188218.057218.057199.12199.12191.608191.608185.834185.834187.037187.037188.965188.965193.993193.993182.831182.831177.407177.407177.408177.408162.051162.051171.511171.511178.146178.146166.382166.382163.667163.667150.832152.276162.694162.239
Liabilities & Equity:
Current Liabilities:
Account Payables 55.56455.56460.23760.23747.8847.8846.24946.24942.69842.69842.80442.80446.94746.94733.8433.8438.42938.42934.28634.28633.26733.26732.13132.13138.6138.6135.00435.00433.21833.21829.37629.37629.31129.31131.26531.26528.2128.2138.18638.18640.47640.47637.18137.18134.44734.44732.28425.57331.90944.257
Short Term Debt 5.7622.10219.64314.1111.37411.37411.4748.5218.9658.96514.00611.67114.25114.2515.523.1636.2136.2137.1494.7875.5965.5967.6036.9843.5443.5446.4195.6218.9088.9088.0397.3125.0095.0096.8976.2936.3446.3446.8566.23210.98810.9888.8398.44310.77707.9929.1211.8410.044
Tax Payables 3.11900.95900.95300.9800.44500.7500.2040000.34300.76900.5700.3100.16400.28800.57400.26800.33800.56200.2600.24101.44400.67400.48300.3870.5430.0420.501
Deferred Revenue 15.733032.73017.338014.536044.684045.982028.371041.265031.619045.215040.093023.327016.238038.142038.206035.74015.209027.895023.402027.837028.61027.451024.29908.86725.22930.66328.716
Other Current Liabilities 116.508170.76590.731128.994101.17118.50861.16478.65315.38860.0726.5254.83726.92655.2978.6652.28228.04759.6666.85854.43510.87350.96722.46546.41122.08938.3270.00438.9440.00538.2110.00536.47218.44433.6534.68133.183.85327.1763.01931.482.96231.5721.81529.6622.86937.94514.8633.5726.5966.868
Total Current Liabilities 193.567228.431203.341203.341177.762177.762133.423133.423111.735111.735109.312109.312116.495116.49589.28589.285104.308104.30893.50893.50889.82989.8385.52685.52680.48180.48179.56979.56980.33780.33773.1673.1667.97367.97370.73870.73861.80961.7375.89875.89883.03683.03675.28675.28672.39272.39264.00663.49481.00889.885
Non-Current Liabilities:
Long Term Debt 4.67312.1539.3729.37217.36317.36315.99415.99413.30113.30113.83913.83913.813.815.45915.45915.38215.38210.99810.9988.7538.7537.4017.4018.0478.0478.2038.2036.286.285.6085.6085.7765.7766.1236.1235.3715.3714.7984.7984.4694.4693.4883.4883.5743.5744.0273.0211.6682.028
Deferred Revenue Non-Current 7.4800000000041.691045.86023.335028.362029.32301.692030.583031.335028.665030.395026.221023.023026.96024.171035.159042.36037.64036.75304.04128.48239.35750.488
Deferred Tax Liabilities Non-Current 2.8202.802.56102.0301.93301.2801.53800.56600.89801.11400.89501.7502.77204.55505.45105.58605.52105.07905.01205.08504.63504.89204.897032.2083.192.7241.785
Other Non-Current Liabilities 37.0144.972.3645.1642.3544.9152.3674.3972.7624.695-39.1353.836-43.024.378-20.9212.98-26.0593.201-27.053.3870.0012.587-28.9483.385-29.5794.528-27.1216.099-28.5267.32-24.4637.344-21.4237.121-25.3436.696-22.4236.76-33.6726.572-41.1675.828-36.5885.944-35.673-3.574-31.289-27.786-38.295-49.956
Total Non-Current Liabilities 51.98717.12314.53614.53622.27822.27820.39120.39117.99617.99617.67517.67518.17818.17818.43918.43918.58318.58314.38514.38511.34111.3410.78610.78612.57512.57514.30214.30213.613.612.95212.95212.89712.89712.81912.81912.13112.13111.3711.3710.29710.2979.4329.4329.5513.5748.9876.9075.4544.345
Total Liabilities 245.554245.554217.877217.877200.04200.04153.814153.814129.731129.731126.987126.987134.673134.673107.724107.724122.891122.891107.893107.893101.17101.1796.31296.31293.05693.05693.87193.87193.93793.93786.11286.11280.8780.8783.55783.55773.9473.86187.26887.26893.33393.33384.71884.71881.94381.94372.99370.40186.46294.23
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000
Common Stock 2424242424242424242424242424242424242424242424242424242424242424242424242424242424242424242424242424
Retained Earnings -3.7221.9621.0031.0037.3387.3382.7532.7535.6145.6140.5180.518-0.609-0.609-2.343-2.3434.3334.3331.4461.446-2.404-2.404-4.379-4.379-3.288-3.288-2.696-2.6965.0765.0762.4782.4785.4025.4021.1641.1644.2464.2321.5241.5244.7564.7561.3891.3893.6883.9350.3353.8082.9913.667
Accumulated Other Comprehensive Income/Loss 35.57429.8937.53674.11133.3668.92540.69871.28439.42865.35245.04264.48648.05364.4248.05365.4845.72163.32144.27562.95965.78665.78667.05667.05670.34670.34670.85270.85267.93467.93467.767.764.19264.19264.13164.13155.08955.08954.3954.3951.45351.45351.77651.776000000
Other Total Stockholders Equity 0.8580.85837.4330.85836.4230.85831.4440.85826.7820.85820.3020.85817.2250.85818.2850.85818.4580.85819.5420.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.8580.7650.8580.8580.8580.8580.8580.8580.85850.13349.88650.48350.5745.98637.209
Total Shareholders Equity 56.7156.7199.97299.972101.121101.12198.89598.89595.82495.82489.86289.86288.66988.66987.99587.99592.51292.51289.26389.26388.2488.2487.53587.53591.91691.91693.01493.01497.86897.86895.03695.03694.45294.45290.15390.15384.184.17980.77280.77281.06781.06778.02378.02377.82177.82174.81878.37872.97764.876
Total Equity 63.49763.497104.106104.106104.973104.973102.475102.47599.79299.79293.68193.68191.87391.87390.46490.46495.16695.16691.22791.22790.43890.43889.52289.52293.98193.98195.09495.094100.056100.05696.71996.71996.53796.53793.85193.85188.11188.1984.24384.24384.81384.81381.66481.66481.72481.72477.83981.87576.23268.009
Total Liabilities & Shareholders Equity 309.051309.051321.983321.983305.013305.013256.289256.289229.523229.523220.668220.668226.546226.546198.188198.188218.057218.057199.12199.12191.608191.608185.834185.834187.037187.037188.965188.965193.993193.993182.831182.831177.407177.407177.408177.408162.051162.051171.511171.511178.146178.146166.382166.382163.6670150.832152.276162.694162.239