Infotel SA
EPA:INF.PA
39.5 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 307.5 | 300.418 | 263.441 | 235.235 | 248.388 | 231.697 | 209.316 | 190.541 | 174.63 | 157.03 | 142.687 | 134.266 | 123.492 | 107.59 | 89.243 | 88.544 | 84.389 |
| Cost of Revenue
| 124.8 | 266.372 | 236.978 | 214.959 | 105.465 | 101.366 | 96.715 | 88.05 | 79.156 | 71.742 | 65.547 | 62.892 | 0.25 | 39.2 | 34.486 | 29.247 | 28.751 |
| Gross Profit
| 182.7 | 34.046 | 26.463 | 20.276 | 142.923 | 130.331 | 112.601 | 102.491 | 95.474 | 85.288 | 77.14 | 71.374 | 123.242 | 68.39 | 54.757 | 59.297 | 55.638 |
| Gross Profit Ratio
| 0.594 | 0.113 | 0.1 | 0.086 | 0.575 | 0.563 | 0.538 | 0.538 | 0.547 | 0.543 | 0.541 | 0.532 | 0.998 | 0.636 | 0.614 | 0.67 | 0.659 |
| Reseach & Development Expenses
| 4.228 | 3.901 | 2.599 | 2.195 | 2.307 | 3.446 | 1.638 | 1.624 | 1.37 | 1.27 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 143.057 | 118.983 | 102.429 | 110.345 | 99.82 | 81.577 | 73.732 | 69.915 | 63.33 | 56.797 | 60.136 | 53.11 | 0 | 2.356 | 5.266 | 4.774 |
| Selling & Marketing Expenses
| 0 | 0 | -118.857 | -102.267 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.11 | 6.168 | 0 | 0 | 0 |
| SG&A
| 140.1 | 143.057 | 0.126 | 0.162 | 110.301 | 99.82 | 81.577 | 73.732 | 69.915 | 63.33 | 56.797 | 60.136 | 53.11 | 6.168 | 2.356 | 5.266 | 4.774 |
| Other Expenses
| -5.047 | -4.261 | -4.274 | -3.311 | -3.882 | -4.468 | -4.17 | -3.468 | 0 | 0 | 0 | 4.237 | -0.001 | 0.001 | 45.443 | 45.053 | 44.745 |
| Operating Expenses
| 158.2 | 4.261 | 4.4 | 3.473 | 120.509 | 107.309 | 89.316 | 81.139 | 75.494 | 68.324 | 61.954 | 64.373 | 112.276 | 58.985 | 47.799 | 50.319 | 49.519 |
| Operating Income
| 307.5 | 29.785 | 22.063 | 16.803 | 22.403 | 23.002 | 23.267 | 21.298 | 19.793 | 16.827 | 14.673 | 7.002 | 10.966 | 9.536 | 6.958 | 8.978 | 6.118 |
| Operating Income Ratio
| 1 | 0.099 | 0.084 | 0.071 | 0.09 | 0.099 | 0.111 | 0.112 | 0.113 | 0.107 | 0.103 | 0.052 | 0.089 | 0.089 | 0.078 | 0.101 | 0.072 |
| Total Other Income Expenses Net
| 0.7 | -0.619 | -0.469 | 0.476 | -0.167 | 0.112 | 0.07 | 0.174 | 0.305 | 0.22 | 0.451 | 0.214 | 0.642 | 0.351 | 0.542 | 0.99 | 0.258 |
| Income Before Tax
| 25.2 | 29.166 | 21.594 | 17.279 | 22.236 | 23.114 | 23.337 | 21.472 | 20.098 | 17.047 | 15.124 | 7.216 | 11.608 | 9.887 | 7.5 | 9.968 | 6.376 |
| Income Before Tax Ratio
| 0.082 | 0.097 | 0.082 | 0.073 | 0.09 | 0.1 | 0.111 | 0.113 | 0.115 | 0.109 | 0.106 | 0.054 | 0.094 | 0.092 | 0.084 | 0.113 | 0.076 |
| Income Tax Expense
| 7.1 | 7.914 | 7.222 | 7.653 | 8.988 | 7.852 | 7.349 | 7.567 | 7.05 | 5.792 | 5.514 | 2.58 | 4.011 | 3.38 | 2.25 | 3.16 | 3.071 |
| Net Income
| 18.073 | 20.333 | 13.702 | 9.416 | 12.929 | 15.087 | 15.8 | 13.719 | 12.944 | 11.119 | 9.5 | 4.674 | 7.427 | 6.438 | 5.214 | 6.813 | 3.117 |
| Net Income Ratio
| 0.059 | 0.068 | 0.052 | 0.04 | 0.052 | 0.065 | 0.075 | 0.072 | 0.074 | 0.071 | 0.067 | 0.035 | 0.06 | 0.06 | 0.058 | 0.077 | 0.037 |
| EPS
| 2.63 | 2.95 | 1.99 | 1.4 | 1.94 | 2.27 | 2.37 | 2.06 | 1.95 | 1.67 | 1.44 | 0.7 | 1.13 | 0.98 | 0.8 | 1.1 | 0.52 |
| EPS Diluted
| 2.63 | 2.95 | 1.99 | 1.37 | 1.92 | 2.27 | 2.37 | 2.06 | 1.94 | 1.67 | 1.44 | 0.7 | 1.12 | 0.98 | 0.79 | 1.05 | 0.48 |
| EBITDA
| 307.5 | 39.069 | 30.382 | 24.621 | 28.715 | 26.372 | 26.775 | 24.831 | 22.927 | 19.642 | 17.296 | 9.502 | 13.727 | 11.585 | 8.676 | 10.955 | 7.215 |
| EBITDA Ratio
| 1 | 0.13 | 0.115 | 0.105 | 0.116 | 0.114 | 0.128 | 0.13 | 0.131 | 0.125 | 0.121 | 0.071 | 0.111 | 0.108 | 0.097 | 0.124 | 0.085 |