Fonciere Inea S.A.
EPA:INEA.PA
30.6 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 69.703 | 59.773 | 53.619 | 48.413 | 44.081 | 41.123 | 36.409 | 32.594 | 31.033 | 28.651 | 30.348 | 25.418 | 25.601 | 22.005 | 17.172 | 13.075 | 7.249 |
| Cost of Revenue
| 18.032 | 16.732 | 14.038 | 12.597 | 12.692 | 11.361 | 10.016 | 8.825 | 7.688 | 7.646 | 5.85 | 5.355 | 5.159 | 8.843 | 6.813 | 5.114 | 3.495 |
| Gross Profit
| 51.671 | 43.041 | 39.581 | 35.816 | 31.389 | 29.762 | 26.393 | 23.769 | 23.345 | 21.005 | 24.498 | 20.063 | 20.442 | 13.162 | 10.359 | 7.961 | 3.754 |
| Gross Profit Ratio
| 0.741 | 0.72 | 0.738 | 0.74 | 0.712 | 0.724 | 0.725 | 0.729 | 0.752 | 0.733 | 0.807 | 0.789 | 0.798 | 0.598 | 0.603 | 0.609 | 0.518 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.65 | 6.651 | 5.729 | 5.415 | 4.97 | 4.331 | 3.798 | 3.976 | 3.755 | 4.094 | 3.254 | 2.554 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.884 | 0.738 | 0.612 | 0.352 | 0.402 | 0.42 | 0.361 | 0.281 | 0.287 | 0.207 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.534 | 9.073 | 8.115 | 7.408 | 6.509 | 5.749 | 5.081 | 5.379 | 4.972 | 4.648 | 4.863 | 2.554 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -9.772 | -8.817 | -7.915 | -7.162 | -6.451 | -5.677 | -5.017 | -5.337 | -4.929 | 0 | 0 | 2.139 | 0.256 | 6.54 | 4.415 | 3.806 | 2.692 |
| Operating Expenses
| 9.772 | 8.817 | 7.915 | 7.162 | 6.451 | 6.436 | 4.578 | 17.246 | 16.304 | 12.741 | 12.923 | 4.693 | 3.819 | 6.54 | 4.415 | 3.806 | 2.692 |
| Operating Income
| 41.899 | 34.224 | 31.666 | 28.654 | 24.938 | 24.013 | 21.312 | 18.39 | 18.373 | 16.341 | 19.146 | 24.635 | 16.623 | 10.049 | 8.111 | 6.136 | 3.915 |
| Operating Income Ratio
| 0.601 | 0.573 | 0.591 | 0.592 | 0.566 | 0.584 | 0.585 | 0.564 | 0.592 | 0.57 | 0.631 | 0.969 | 0.649 | 0.457 | 0.472 | 0.469 | 0.54 |
| Total Other Income Expenses Net
| -20.36 | 23.853 | 22.833 | 10.82 | 15.708 | 3 | 5.184 | -8.316 | -10.304 | -10.418 | -11.742 | -9.301 | -10.212 | -7.241 | -4.81 | -2.721 | 0.37 |
| Income Before Tax
| 21.539 | 58.077 | 54.499 | 39.474 | 40.646 | 27.013 | 26.496 | 10.074 | 8.069 | 5.923 | 7.404 | 15.334 | 18.186 | 2.808 | 3.301 | 3.415 | 4.285 |
| Income Before Tax Ratio
| 0.309 | 0.972 | 1.016 | 0.815 | 0.922 | 0.657 | 0.728 | 0.309 | 0.26 | 0.207 | 0.244 | 0.603 | 0.71 | 0.128 | 0.192 | 0.261 | 0.591 |
| Income Tax Expense
| 42.158 | 34.488 | 31.923 | 0.228 | -0.797 | 3 | 5.184 | 0.059 | -10.304 | 0.491 | 0.476 | -0.332 | -0.329 | -0.409 | -0.507 | -0.349 | 0.964 |
| Net Income
| 21.539 | 58.077 | 54.499 | 38.891 | 41.443 | 27.013 | 26.496 | 10.015 | 8.069 | 5.432 | 7.658 | 15.666 | 18.515 | 3.217 | 3.786 | 3.762 | 3.319 |
| Net Income Ratio
| 0.309 | 0.972 | 1.016 | 0.803 | 0.94 | 0.657 | 0.728 | 0.307 | 0.26 | 0.19 | 0.252 | 0.616 | 0.723 | 0.146 | 0.22 | 0.288 | 0.458 |
| EPS
| 1.99 | 6 | 6.42 | 4.58 | 5.31 | 4.53 | 4.51 | 1.86 | 1.64 | 1.12 | 1.69 | 3.6 | 4.16 | 3.8 | 1.35 | 1.35 | 1.18 |
| EPS Diluted
| 1.99 | 6 | 6.42 | 4.58 | 5.31 | 4.53 | 4.51 | 1.86 | 1.64 | 1.12 | 1.69 | 3.4 | 3.85 | 3.8 | 1.23 | 1.25 | 1.06 |
| EBITDA
| 42.158 | 34.488 | 31.923 | 28.823 | 24.954 | 3 | 5.184 | -8.316 | -10.304 | -10.418 | -10.79 | 24.355 | 28.499 | 14.086 | 12.627 | 10.744 | 6.698 |
| EBITDA Ratio
| 0.605 | 0.577 | 0.595 | 0.595 | 0.566 | 0.073 | 0.142 | -0.255 | -0.332 | -0.364 | -0.356 | 0.958 | 1.113 | 0.64 | 0.735 | 0.822 | 0.924 |