Innergex Renewable Energy Inc.
TSX:INE.TO
8.97 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 259.972 | 242.535 | 243.523 | 277.056 | 251.912 | 197.399 | 203.636 | 258.389 | 219.746 | 188.723 | 202.388 | 184.564 | 170.605 | 189.651 | 167.927 | 162.651 | 150.513 | 132.116 | 143.116 | 142.814 | 144.693 | 126.419 | 168.426 | 140.768 | 149.541 | 117.881 | 107.973 | 108.234 | 109.53 | 74.527 | 73.265 | 69.255 | 87.784 | 62.481 | 56.291 | 62.68 | 70.171 | 57.727 | 68.215 | 66.371 | 69.649 | 37.599 | 41.365 | 58.039 | 63.167 | 35.688 | 48.507 | 47.549 | 56.047 | 28.757 | 33.134 | 50.465 | 43.845 | 20.816 | 26.009 | 24.716 | 24.824 | 13.551 | 8.013 | 4.645 | 7.467 | 5.516 | 0.811 | 1.66 | 2.424 | 0.971 | 3.068 | 1.476 | 1.714 | 1.791 |
Cost of Revenue
| 154.617 | 151.557 | -18.003 | -15.123 | -17.629 | -20.929 | 156.347 | 137.546 | 129.659 | 120.269 | 120.303 | 45.395 | 30.163 | 30.993 | 36.51 | 37.04 | 30.345 | 27.547 | 26.308 | 24.403 | 27.686 | 20.058 | 27.665 | 26.097 | 26.262 | 17.142 | 11.826 | 7.756 | 7.058 | 5.55 | 7.867 | 5.132 | 5.828 | 3.571 | 5.784 | 3.625 | 4.86 | 3.785 | 6.817 | 11.624 | 4.37 | 3.402 | 5.571 | 3.88 | 3.848 | 3.068 | 11.065 | 8.333 | 5.808 | 5.724 | 7.988 | 6.769 | 5.682 | 3.787 | 3.906 | 3.299 | 3.29 | 0 | 1.742 | 0 | 0.415 | 0.336 | 0 | 0 | 1.541 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 105.355 | 90.978 | 261.526 | 292.179 | 269.541 | 218.328 | 47.289 | 120.843 | 90.087 | 68.454 | 82.085 | 139.169 | 140.442 | 158.658 | 131.417 | 125.611 | 120.168 | 104.569 | 116.808 | 118.411 | 117.007 | 106.361 | 140.761 | 114.671 | 123.279 | 100.739 | 96.147 | 100.478 | 102.472 | 68.977 | 65.398 | 64.123 | 81.956 | 58.91 | 50.507 | 59.055 | 65.311 | 53.942 | 61.398 | 54.747 | 65.279 | 34.197 | 35.794 | 54.159 | 59.319 | 32.62 | 37.442 | 39.216 | 50.239 | 23.033 | 25.146 | 43.696 | 38.163 | 17.029 | 22.103 | 21.417 | 21.534 | 13.551 | 6.271 | 4.645 | 7.052 | 5.18 | 0.811 | 1.66 | 0.883 | 0.971 | 3.068 | 1.476 | 1.714 | 1.791 |
Gross Profit Ratio
| 0.405 | 0.375 | 1.074 | 1.055 | 1.07 | 1.106 | 0.232 | 0.468 | 0.41 | 0.363 | 0.406 | 0.754 | 0.823 | 0.837 | 0.783 | 0.772 | 0.798 | 0.791 | 0.816 | 0.829 | 0.809 | 0.841 | 0.836 | 0.815 | 0.824 | 0.855 | 0.89 | 0.928 | 0.936 | 0.926 | 0.893 | 0.926 | 0.934 | 0.943 | 0.897 | 0.942 | 0.931 | 0.934 | 0.9 | 0.825 | 0.937 | 0.91 | 0.865 | 0.933 | 0.939 | 0.914 | 0.772 | 0.825 | 0.896 | 0.801 | 0.759 | 0.866 | 0.87 | 0.818 | 0.85 | 0.867 | 0.867 | 1 | 0.783 | 1 | 0.944 | 0.939 | 1 | 1 | 0.364 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 8.781 | 9.805 | 9.084 | 6.677 | 6.903 | 4.498 | 7.118 | 7.814 | 5.788 | 4.02 | 9.709 | 5.135 | 6.734 | 5.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.851 | 3.65 | 0 | 2.918 | 2.819 | 2.994 | 2.758 | 1.717 | 2.99 | 1.732 | 1.93 | 1.353 | 1.492 | 0 | 1.477 | 1.071 | 1.882 | 0.771 | 0.724 | 0.825 | 1.802 | 0.88 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.13 | 15.643 | 14.941 | 18.008 | 16.584 | 24.207 | 20.686 | 22.638 | 16.328 | 18.159 | 22.562 | 16.777 | 18.624 | 15.85 | 13.587 | 17.087 | 14.832 | 14.15 | 13.475 | 11.06 | 11.759 | 13.118 | 17.934 | 15.332 | 15.423 | 15.054 | 10.298 | 10.943 | 8.567 | 9.65 | 9.226 | 7.854 | 8.39 | 7.178 | 8.073 | 6.381 | 7.357 | 7.151 | 8.087 | 6.359 | 6.341 | 5.98 | 6.139 | 4.376 | 4.887 | 4.964 | -0.367 | 6.6 | 3.396 | 4.15 | 0 | 3.026 | 2.843 | 1.998 | 2.065 | 1.223 | 2.015 | 0.971 | 1.987 | 1.626 | 1.684 | 2.018 | 0 | 0 | 0 | 0 | 0 | 1.343 | 1.577 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18.13 | 15.643 | 14.941 | 18.008 | 16.584 | 24.207 | 20.686 | 22.638 | 16.328 | 18.159 | 22.562 | 16.777 | 18.624 | 15.85 | 13.587 | 17.087 | 14.832 | 14.15 | 13.475 | 11.06 | 11.759 | 13.118 | 17.934 | 15.332 | 15.423 | 15.054 | 10.298 | 10.943 | 8.567 | 9.65 | 9.226 | 7.854 | 8.39 | 7.178 | 8.073 | 6.381 | 7.357 | 7.151 | 8.087 | 6.359 | 6.341 | 5.98 | 6.139 | 4.376 | 4.887 | 4.964 | -0.367 | 6.6 | 3.396 | 4.15 | 2.498 | 3.026 | 2.843 | 1.998 | 2.065 | 1.223 | 2.015 | 0.971 | 1.987 | 1.626 | 1.684 | 2.018 | 1.542 | 1.831 | 1.755 | 1.499 | 1.719 | 1.343 | 1.577 | 1.675 |
Other Expenses
| -0.081 | 0.122 | -1.876 | -7.09 | 2.112 | 106.427 | 138.771 | 125.64 | 111.362 | 100.866 | -1.191 | 3.38 | -0.22 | 2.313 | -6.704 | 4.738 | 18.028 | 23.497 | 1.974 | 3.917 | -0.552 | -0.726 | 1.479 | 1.502 | 1.393 | 1.185 | 0.807 | 0.523 | 0.348 | 0.719 | -0.014 | 0.234 | 0.538 | 0.29 | 0.108 | 0.247 | 0.362 | 0.294 | 0.387 | 0.455 | 0.774 | 0.429 | 0.944 | 0.677 | 0.599 | 0.493 | 77.31 | 3.063 | 0 | 6.557 | 53.443 | 58.068 | -25.389 | -0.94 | 33.66 | -29.025 | -23.512 | -6.427 | -0.212 | 0.382 | -7.366 | -3.132 | 21.345 | 0.367 | 1.922 | 0.65 | 0.356 | 0.001 | 0 | 0 |
Operating Expenses
| 26.911 | 25.448 | 179.258 | 192.167 | 158.18 | 130.634 | 159.457 | 148.278 | 127.69 | 119.025 | 104.957 | 90.592 | 97.203 | 94.532 | 90.676 | 100.963 | 102.303 | 95.264 | -6.836 | 83.806 | 86.194 | 79.642 | 102.965 | 90.476 | 92.18 | 77.71 | 62.386 | 59.838 | 55.574 | 53.167 | 48.617 | 41.195 | 43.056 | 34.237 | 36.58 | 32.923 | 35.537 | 33.569 | 37.129 | 33.355 | 34.763 | 31.117 | 32.954 | 28.444 | 29.359 | 27.746 | 78.745 | 10.543 | 4.043 | 4.15 | 55.941 | 3.026 | 2.843 | 1.998 | 35.725 | 1.223 | 2.015 | 2.833 | 0.854 | 2.008 | 1.684 | 2.018 | 22.887 | 2.198 | 3.677 | 2.149 | 2.076 | 1.343 | 1.577 | 1.675 |
Operating Income
| 78.444 | 65.53 | -36.494 | 99.778 | 93.322 | 65.538 | 30.056 | 116.993 | 91.187 | 64.829 | 99.813 | 93.972 | 73.402 | 95.119 | 77.251 | 61.688 | 48.21 | 36.852 | 149.952 | 59.008 | 58.499 | 46.777 | 65.461 | 50.292 | 57.361 | 40.171 | 45.587 | 81.803 | 53.956 | 21.36 | 24.648 | 28.06 | 44.555 | 28.244 | 95.189 | 29.757 | 34.634 | 24.158 | 31.086 | 33.016 | 34.886 | 6.482 | 8.411 | 29.595 | 51.26 | 25.403 | -8.403 | 37.006 | 46.196 | 18.883 | -30.795 | 40.67 | 35.32 | 15.031 | -13.622 | 20.194 | 19.519 | 10.718 | 5.417 | 2.637 | 5.368 | 3.162 | 22.076 | 0.538 | 2.794 | 1.178 | 0.992 | 0.133 | 0.137 | 0.116 |
Operating Income Ratio
| 0.302 | 0.27 | -0.15 | 0.36 | 0.37 | 0.332 | 0.148 | 0.453 | 0.415 | 0.344 | 0.493 | 0.509 | 0.43 | 0.502 | 0.46 | 0.379 | 0.32 | 0.279 | 1.048 | 0.413 | 0.404 | 0.37 | 0.389 | 0.357 | 0.384 | 0.341 | 0.422 | 0.756 | 0.493 | 0.287 | 0.336 | 0.405 | 0.508 | 0.452 | 1.691 | 0.475 | 0.494 | 0.418 | 0.456 | 0.497 | 0.501 | 0.172 | 0.203 | 0.51 | 0.811 | 0.712 | -0.173 | 0.778 | 0.824 | 0.657 | -0.929 | 0.806 | 0.806 | 0.722 | -0.524 | 0.817 | 0.786 | 0.791 | 0.676 | 0.568 | 0.719 | 0.573 | 27.212 | 0.324 | 1.152 | 1.214 | 0.323 | 0.09 | 0.08 | 0.065 |
Total Other Income Expenses Net
| -47.945 | -102.652 | -150.642 | -19.625 | 23.063 | -89.723 | -95.613 | -87.192 | -114.423 | -103.529 | 12.887 | -29.176 | -8.34 | -294.674 | -0.557 | 17.434 | 6.317 | -24.266 | -19.252 | 14.111 | -9.2 | -2.304 | 6.242 | 9.793 | 10.131 | -11.235 | -2.123 | -1.361 | 1.516 | 6.15 | 3.644 | -1.504 | 2.853 | 1.009 | -45.984 | -3.227 | 21.231 | -57.573 | -49.026 | -16.1 | -28.204 | -36.853 | 14.039 | 3.378 | 28.13 | 6.028 | 52.236 | -22.906 | -43.301 | 6.557 | -149.083 | 58.068 | -25.389 | -0.94 | 39.3 | -29.025 | -22.957 | -8.467 | -19.249 | 2.992 | -7.366 | -4.629 | -17.309 | 0.046 | 5.182 | -5.841 | 0.6 | 0.001 | -0.077 | -0.056 |
Income Before Tax
| 30.499 | -37.122 | -154.053 | -2.005 | 27.516 | -24.185 | -65.557 | 29.801 | -23.236 | -38.7 | 42.901 | -1.723 | 6.343 | -259.155 | 19.251 | 19 | -0.721 | -47.744 | 69.638 | 13.645 | -8.96 | -8.498 | 15.465 | 11.628 | 18.054 | -16.735 | 3.066 | 9.028 | 16.656 | -1.787 | 2.614 | 1.633 | 22.973 | 9.759 | -46.371 | 4.455 | 31.325 | -49.832 | -38.662 | -4.766 | -17.787 | -50.035 | 6.349 | 15.694 | 43.174 | 1.075 | 5.111 | 0.677 | -15.604 | 11.196 | -26.467 | -30.426 | -7.532 | 7.357 | 18.741 | -15.204 | -9.567 | -1.503 | -16.605 | -3.538 | 11.802 | -2.572 | -39.845 | -0.697 | 2.18 | -7.275 | 1.592 | 0.06 | 0.06 | 0.06 |
Income Before Tax Ratio
| 0.117 | -0.153 | -0.633 | -0.007 | 0.109 | -0.123 | -0.322 | 0.115 | -0.106 | -0.205 | 0.212 | -0.009 | 0.037 | -1.366 | 0.115 | 0.117 | -0.005 | -0.361 | 0.487 | 0.096 | -0.062 | -0.067 | 0.092 | 0.083 | 0.121 | -0.142 | 0.028 | 0.083 | 0.152 | -0.024 | 0.036 | 0.024 | 0.262 | 0.156 | -0.824 | 0.071 | 0.446 | -0.863 | -0.567 | -0.072 | -0.255 | -1.331 | 0.153 | 0.27 | 0.683 | 0.03 | 0.105 | 0.014 | -0.278 | 0.389 | -0.799 | -0.603 | -0.172 | 0.353 | 0.721 | -0.615 | -0.385 | -0.111 | -2.072 | -0.762 | 1.58 | -0.466 | -49.116 | -0.42 | 0.899 | -7.495 | 0.519 | 0.04 | 0.035 | 0.033 |
Income Tax Expense
| 9.066 | -2.352 | -32.089 | -6.386 | 2.711 | -11.149 | -12.982 | 8.821 | 1.354 | -3.77 | 37.158 | 21.741 | -43.856 | -41.283 | 7.357 | 11.508 | 0.845 | -0.813 | 117.687 | 3.749 | 1.493 | -4.078 | 1.376 | 2.197 | 1.268 | -2.147 | -0.452 | 4.644 | 2.556 | 0.547 | -6.147 | 1.224 | 7.296 | 2.562 | -11.976 | 3.139 | 8.819 | -12.022 | -11.096 | -0.248 | -3.598 | -11.93 | 2.926 | 4.547 | 12.135 | 1.253 | 5.706 | 1.405 | -3.739 | 3.391 | -5.465 | -8.828 | -0.698 | 1.627 | 4.473 | -4.3 | -3.043 | -1.004 | 2.502 | -0.72 | 3.47 | -0.582 | -10.45 | -0.084 | 0.606 | -1.8 | 0.056 | 0.004 | 0.002 | 0.019 |
Net Income
| 19.946 | -41.425 | -113.939 | 9.085 | 20.739 | -13.036 | -52.575 | 23.269 | -24.59 | -34.93 | -2.348 | -16.398 | 41.102 | -214.161 | 11.92 | 11.74 | -2.548 | -53.74 | -46.158 | 14.085 | 10.779 | -6.747 | 15.242 | 10.736 | 13.331 | -6.617 | 7.112 | 5.871 | 14.567 | 2.456 | 9.831 | 3.419 | 14.381 | 8.333 | -29.769 | 5.804 | 22.808 | -29.144 | -18.874 | -0.725 | -7.835 | -27.419 | 6.285 | 10.786 | 28.302 | 2.797 | 1.782 | -0.245 | -9.055 | 8.923 | -13.882 | -26.162 | -6.478 | 5.975 | 14.268 | -10.904 | -6.524 | -0.499 | -19.106 | -2.727 | 8.421 | -1.918 | -29.395 | -0.613 | 1.573 | -5.474 | 1.708 | 0.056 | 0.058 | 0.04 |
Net Income Ratio
| 0.077 | -0.171 | -0.468 | 0.033 | 0.082 | -0.066 | -0.258 | 0.09 | -0.112 | -0.185 | -0.012 | -0.089 | 0.241 | -1.129 | 0.071 | 0.072 | -0.017 | -0.407 | -0.323 | 0.099 | 0.074 | -0.053 | 0.09 | 0.076 | 0.089 | -0.056 | 0.066 | 0.054 | 0.133 | 0.033 | 0.134 | 0.049 | 0.164 | 0.133 | -0.529 | 0.093 | 0.325 | -0.505 | -0.277 | -0.011 | -0.112 | -0.729 | 0.152 | 0.186 | 0.448 | 0.078 | 0.037 | -0.005 | -0.162 | 0.31 | -0.419 | -0.518 | -0.148 | 0.287 | 0.549 | -0.441 | -0.263 | -0.037 | -2.385 | -0.587 | 1.128 | -0.348 | -36.235 | -0.369 | 0.649 | -5.64 | 0.557 | 0.038 | 0.034 | 0.023 |
EPS
| 0.091 | -0.2 | -0.56 | 0.038 | 0.095 | -0.064 | -0.26 | 0.11 | -0.12 | -0.18 | -0.012 | -0.092 | 0.23 | -1.23 | 0.068 | 0.06 | -0.015 | -0.34 | -0.29 | 0.09 | 0.07 | -0.051 | 0.11 | 0.07 | 0.09 | -0.054 | 0.058 | 0.04 | 0.12 | 0.01 | 0.091 | 0.02 | 0.12 | 0.07 | -0.29 | 0.04 | 0.21 | -0.29 | -0.19 | -0.007 | -0.081 | -0.29 | 0.066 | 0.09 | 0.28 | 0.01 | 0.019 | -0.003 | -0.11 | 0.1 | -0.17 | -0.32 | -0.081 | 0.08 | 0.24 | -0.18 | -0.11 | -0.012 | -0.45 | -0.064 | 0.31 | -0.045 | -1.25 | -0.026 | 0.07 | -0.23 | 0.073 | 0.03 | 0.03 | 0.03 |
EPS Diluted
| 0.091 | -0.2 | -0.56 | 0.038 | 0.095 | -0.064 | -0.26 | 0.11 | -0.12 | -0.18 | -0.012 | -0.09 | 0.23 | -1.23 | 0.068 | 0.06 | -0.015 | -0.34 | -0.29 | 0.09 | 0.07 | -0.051 | 0.11 | 0.07 | 0.09 | -0.054 | 0.058 | 0.04 | 0.12 | 0.01 | 0.09 | 0.02 | 0.12 | 0.07 | -0.28 | 0.04 | 0.21 | -0.29 | -0.19 | -0.007 | -0.075 | -0.29 | 0.065 | 0.09 | 0.28 | 0.01 | 0.019 | -0.003 | -0.11 | 0.1 | -0.17 | -0.32 | -0.081 | 0.08 | 0.24 | -0.18 | -0.11 | -0.012 | -0.44 | -0.064 | 0.31 | -0.045 | -1.25 | -0.026 | 0.07 | -0.23 | 0.073 | 0.03 | 0.03 | 0.03 |
EBITDA
| 173.601 | 160.688 | 162.19 | 206.589 | 191.088 | 132.969 | 123.812 | 199.946 | 170.3 | 145.06 | 172.365 | 166.146 | 130.621 | 56.03 | 138.139 | 134.327 | 110.638 | 93.862 | 214.352 | 127.493 | 104.554 | 85.627 | 124.722 | 107.339 | 96.85 | 81.375 | 80.84 | 80.37 | 86.637 | 51.134 | 52.66 | 50.308 | 67.23 | 46.992 | 39.227 | 47.869 | 55.379 | 41.579 | 49.08 | 51.156 | 54.219 | 24.152 | 27.913 | 47.695 | 55.219 | 25.486 | -11.685 | 53.743 | 62.312 | 40.49 | 9.483 | -4.118 | 23.582 | 23.356 | 56.05 | -0.276 | 4.536 | 9.828 | 5.419 | -3.757 | 14.249 | 1.546 | -21.21 | -0.296 | -0.885 | -0.806 | 1.304 | 0.135 | 0.188 | 0.168 |
EBITDA Ratio
| 0.668 | 0.663 | 0.666 | 0.746 | 0.759 | 0.674 | 0.608 | 0.774 | 0.775 | 0.769 | 0.852 | 0.9 | 0.766 | 0.295 | 0.823 | 0.826 | 0.735 | 0.71 | 1.498 | 0.893 | 0.723 | 0.677 | 0.741 | 0.763 | 0.648 | 0.69 | 0.749 | 0.743 | 0.791 | 0.686 | 0.719 | 0.726 | 0.766 | 0.752 | 0.697 | 0.764 | 0.789 | 0.72 | 0.719 | 0.771 | 0.778 | 0.642 | 0.675 | 0.822 | 0.874 | 0.714 | -0.241 | 1.13 | 1.112 | 1.408 | 0.286 | -0.082 | 0.538 | 1.122 | 2.155 | -0.011 | 0.183 | 0.725 | 0.676 | -0.809 | 1.908 | 0.28 | -26.145 | -0.178 | -0.365 | -0.83 | 0.425 | 0.091 | 0.11 | 0.094 |