Indus Towers Limited
NSE:INDUSTOWER.NS
388.25 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 631 | 224 | 9,802 | 145 | 1,452 | 2 | 308 | 303 | 20,437 | 285 | 1,640 | 520 | 468 |
Short Term Investments
| 35,768 | 35,274 | 16,521 | 22,714 | 37,399 | 29,563 | 65,077 | 14,990 | 14,844 | 31,440 | 38,460 | 38,911 | 3,363 |
Cash and Short Term Investments
| 36,399 | 35,498 | 26,323 | 22,859 | 38,851 | 29,565 | 65,385 | 15,293 | 35,281 | 31,725 | 40,100 | 39,431 | 3,831 |
Net Receivables
| 64,507 | 82,222 | 94,854 | 67,807 | 8,078 | 11,020 | 8,663 | 8,748 | 5,873 | 9,673 | 9,550 | 15,016 | 0 |
Inventory
| 0 | -2,756 | -16,521 | -22,714 | -37,381 | -29,549 | -65,073 | -14,990 | -13,302 | 14,843 | 5,740 | 31,527 | 0 |
Other Current Assets
| 3,994 | 2,891 | 544 | 529 | 16 | 23 | 28 | 61 | 1,784 | 1,108 | 574 | 75 | 115 |
Total Current Assets
| 104,900 | 87,076 | 123,113 | 96,298 | 53,495 | 42,800 | 76,120 | 47,118 | 62,244 | 57,349 | 55,964 | 86,049 | 42,140 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 397,089 | 327,151 | 319,696 | 320,665 | 67,566 | 54,431 | 56,948 | 58,397 | 146,948 | 150,179 | 154,566 | 164,770 | 168,790 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 132 | 231 | 352 | 73 | 120 | 71 | 103 | 131 | 164 | 202 | 166 | 192 | 268 |
Goodwill and Intangible Assets
| 132 | 231 | 352 | 73 | 120 | 71 | 103 | 131 | 164 | 202 | 166 | 192 | 268 |
Long Term Investments
| 28 | 255 | 234 | 216 | 74,336 | 69,522 | -6,881 | 81,740 | 9,123 | -4,058 | -2,117 | 0 | 0 |
Tax Assets
| 10,756 | 12,218 | 17,688 | 17,602 | 1,331 | 159 | 542 | 17,846 | 48,053 | 64,591 | 75,702 | 0 | 0 |
Other Non-Current Assets
| 45,771 | 38,793 | 18,593 | 14,583 | 4,740 | 4,322 | 69,964 | 2,396 | 2,657 | 3,284 | 2,075 | 25,919 | 23,469 |
Total Non-Current Assets
| 453,776 | 378,648 | 356,563 | 353,139 | 148,093 | 128,505 | 120,676 | 160,510 | 206,945 | 214,198 | 230,392 | 190,881 | 192,527 |
Total Assets
| 558,676 | 465,724 | 479,676 | 449,437 | 201,588 | 171,305 | 196,796 | 207,628 | 269,189 | 271,547 | 286,356 | 276,930 | 234,667 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 22,797 | 21,219 | 21,293 | 32,588 | 8,091 | 10,833 | 10,996 | 534 | 959 | 1,342 | 1,894 | 7,106 | 4,147 |
Short Term Debt
| 52,064 | 43,303 | 52,644 | 88,382 | 26,598 | 57 | -14 | 2,785 | 6,433 | 10,268 | 7,617 | 3,063 | 11,181 |
Tax Payables
| 1,818 | 666 | 2,124 | 1,318 | 556 | 1,175 | 1,522 | 4,611 | 88 | 262 | 86 | 404 | 109 |
Deferred Revenue
| 20,255 | 12,934 | 10,312 | 14,433 | 7,330 | 6,727 | 14 | 40,524 | 30,529 | 38,381 | 32,158 | 29,499 | 18,742 |
Other Current Liabilities
| 6,449 | 4,172 | 4,020 | 4,103 | 83 | 135 | 7,163 | 109 | 676 | 703 | 482 | 1,055 | 534 |
Total Current Liabilities
| 101,565 | 81,628 | 88,269 | 139,506 | 42,102 | 17,752 | 18,159 | 43,952 | 38,597 | 50,694 | 42,151 | 40,723 | 34,604 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 153,246 | 148,546 | 144,616 | 127,378 | 19,674 | 5,153 | 5,007 | 4,616 | 10,767 | 15,663 | 25,844 | 32,296 | 23,889 |
Deferred Revenue Non-Current
| 7,962 | 1,893 | 1,462 | 2,168 | 413 | 450 | 458 | 301 | 572 | 465 | 76 | 97 | 118 |
Deferred Tax Liabilities Non-Current
| 45,187 | 39,239 | 918 | 703 | 3,658 | 1,776 | 2,356 | 2,434 | 12,249 | 12,247 | 11,249 | 7,610 | 7,275 |
Other Non-Current Liabilities
| -19,672 | -16,677 | 22,906 | 20,912 | 318 | 858 | 1,172 | 1,332 | 23,525 | 22,278 | 26,654 | 24,279 | 23,540 |
Total Non-Current Liabilities
| 186,723 | 173,001 | 169,902 | 151,161 | 24,063 | 8,237 | 8,993 | 8,683 | 47,113 | 50,653 | 63,823 | 64,282 | 54,822 |
Total Liabilities
| 288,288 | 254,629 | 258,171 | 290,667 | 66,165 | 25,989 | 27,152 | 52,635 | 85,710 | 101,347 | 105,974 | 105,005 | 89,426 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 136,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,949 | 26,949 | 26,949 | 26,949 | 18,496 | 18,496 | 18,496 | 18,496 | 18,967 | 18,938 | 18,893 | 18,887 | 5,808 |
Retained Earnings
| 238,712 | 179,366 | 118,723 | 54,992 | 9,554 | 18,870 | 101,962 | 18,138 | 30,321 | 15,305 | 23,372 | 11,944 | 17,891 |
Accumulated Other Comprehensive Income/Loss
| 243,439 | 74,923 | 76,120 | 77,009 | 58,776 | 59,352 | 67,988 | 69,845 | 76,086 | 2,488 | 3,193 | 1,339 | 0 |
Other Total Stockholders Equity
| -238,712 | -206,315 | -287 | -180 | 48,597 | 48,598 | -18,802 | 48,514 | 58,105 | 133,469 | 134,924 | 139,755 | 121,542 |
Total Shareholders Equity
| 270,388 | 211,095 | 221,505 | 158,770 | 135,423 | 145,316 | 169,644 | 154,993 | 183,479 | 170,200 | 180,382 | 171,925 | 145,241 |
Total Equity
| 270,388 | 211,095 | 221,505 | 158,770 | 135,423 | 145,316 | 169,644 | 154,993 | 183,479 | 170,200 | 180,382 | 171,925 | 145,241 |
Total Liabilities & Shareholders Equity
| 558,676 | 465,724 | 479,676 | 449,437 | 201,588 | 171,305 | 196,796 | 207,628 | 269,189 | 271,547 | 286,356 | 276,930 | 234,667 |