Indian Terrain Fashions Limited
NSE:INDTERRAIN.NS
52.45 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 683.6 | 1,141.6 | 1,092.1 | 1,403.6 | 922.8 | 1,259.3 | 1,218.6 | 1,543.8 | 986.3 | 1,086.8 | 1,029.7 | 971.2 | 275.3 | 916.7 | 687.9 | 393.2 | 133.9 | 779.8 | 921.5 | 1,162.3 | 833 | 1,187.4 | 955.7 | 1,258.5 | 822.1 | 1,079.4 | 945.3 | 1,145 | 840 | 1,176.6 | 942.7 | 1,243.9 | 634.4 | 965.2 | 761.6 | 960.3 | 563 | 689.7 | 660.9 | 1,036.2 | 517.3 | 1,669.9 | 1,700.9 | 1,050.2 | 408.6 | 537.6 | 308.5 | 721.7 | 263.5 | 396.3 | 458.2 | 325.7 |
Cost of Revenue
| 595.3 | 812.1 | 829.8 | 928.2 | 569.4 | 784.7 | 752.1 | 982.3 | 568.3 | 687.8 | 626.2 | 629.1 | 175.6 | 557.5 | 425.3 | 250.6 | 169.1 | 570.3 | 528.5 | 732.2 | 502.1 | 704.3 | 550.4 | 805.6 | 482 | 636.2 | 498.9 | 734.1 | 503.9 | 463 | 469.6 | 611 | 310.2 | 412.4 | 348.3 | 394.5 | 271.1 | 237.1 | 315.6 | 445.1 | 215.2 | 581.4 | 671.1 | 355 | 135 | 178 | 127.8 | 295.8 | 115.8 | 125.7 | 180 | 103.9 |
Gross Profit
| 88.3 | 329.5 | 262.3 | 475.4 | 353.4 | 474.6 | 466.5 | 561.5 | 418 | 399 | 403.5 | 342.1 | 99.7 | 359.2 | 262.6 | 142.6 | -35.2 | 209.5 | 393 | 430.1 | 330.9 | 483.1 | 405.3 | 452.9 | 340.1 | 443.2 | 446.4 | 410.9 | 336.1 | 713.6 | 473.1 | 632.9 | 324.2 | 552.8 | 413.3 | 565.8 | 291.9 | 452.6 | 345.3 | 591.1 | 302.1 | 1,088.5 | 1,029.8 | 695.2 | 273.6 | 359.6 | 180.7 | 425.9 | 147.7 | 270.6 | 278.2 | 221.8 |
Gross Profit Ratio
| 0.129 | 0.289 | 0.24 | 0.339 | 0.383 | 0.377 | 0.383 | 0.364 | 0.424 | 0.367 | 0.392 | 0.352 | 0.362 | 0.392 | 0.382 | 0.363 | -0.263 | 0.269 | 0.426 | 0.37 | 0.397 | 0.407 | 0.424 | 0.36 | 0.414 | 0.411 | 0.472 | 0.359 | 0.4 | 0.606 | 0.502 | 0.509 | 0.511 | 0.573 | 0.543 | 0.589 | 0.518 | 0.656 | 0.522 | 0.57 | 0.584 | 0.652 | 0.605 | 0.662 | 0.67 | 0.669 | 0.586 | 0.59 | 0.561 | 0.683 | 0.607 | 0.681 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 35.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574.1 | 0 | 0 | 0 | 386.3 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 251.9 | 303.3 | 267.5 | 308.9 | 55 | 284.5 | 279.1 | 337.8 | 53.6 | 55.3 | 54.8 | 44.7 | 110.7 | 171 | 52.9 | 48.3 | 49.2 | 50.4 | 59.9 | 54.6 | 51.7 | 65.1 | 66.5 | 73.2 | 73 | 196 | 76.8 | 77 | 66.7 | 170.9 | 56.4 | 57.5 | 47.8 | 157.6 | 40.5 | 38.4 | 44.8 | 119.5 | 34 | 32.9 | 36.2 | 796.4 | 27.1 | 28.7 | 27.6 | 565.5 | 24.2 | 23.4 | 0 | 0 | 0 | 0 |
Other Expenses
| 10.3 | 11 | 11.1 | 10.4 | 6.8 | 15.2 | 9.3 | 26.1 | 4.5 | 11.3 | 7.6 | 20.2 | 34.3 | -97.6 | 23.9 | 32.4 | 44.4 | -19.5 | 6.9 | 7.7 | 7 | -15.6 | 4.7 | 4.9 | 7.5 | 8.4 | 330.6 | 3 | 10.6 | 559.9 | 11 | 13.5 | 251.1 | 424.4 | 300.8 | 435.8 | 223.6 | 380 | 271.1 | 481.5 | 252.5 | 928.9 | 862.6 | 585.6 | 229.1 | 307.2 | 155.8 | 364.7 | 118.7 | 228.1 | 246 | 193.1 |
Operating Expenses
| 251.9 | 303.3 | 267.5 | 422.2 | 343.2 | 396.9 | 397 | 454.4 | 344 | 333.5 | 341.7 | 312.7 | 217.6 | 287.7 | 310.7 | 287 | 261.7 | 388 | 327.2 | 342.7 | 238.7 | 371.9 | 281.7 | 313.1 | 261.8 | 313.2 | 330.6 | 288.5 | 264.9 | 559.9 | 373.4 | 493.6 | 251.1 | 424.4 | 300.8 | 435.8 | 223.6 | 380 | 271.1 | 481.5 | 252.5 | 928.9 | 862.6 | 585.6 | 229.1 | 307.2 | 155.8 | 364.7 | 118.7 | 228.1 | 246 | 193.1 |
Operating Income
| -163.6 | 26.2 | -5.2 | 63.6 | 10.2 | 92.9 | 78.8 | 133.2 | 78.5 | 65.4 | 61.8 | 29.4 | -83.6 | 54.3 | -24.2 | -112 | -252.5 | -226.5 | 72.7 | 95.1 | 99.2 | 83.5 | 128.3 | 144.7 | 85.8 | 138.4 | 98.6 | 125.4 | 81.8 | 133.4 | 110.7 | 152.8 | 52.5 | 107.8 | 90.5 | 118.2 | 53.3 | 63.7 | 49.4 | 87.2 | 27.2 | 43.2 | 236.6 | 64.4 | 22.6 | 34.7 | 3.3 | 10.7 | 2.3 | 11 | 8.4 | 11.2 |
Operating Income Ratio
| -0.239 | 0.023 | -0.005 | 0.045 | 0.011 | 0.074 | 0.065 | 0.086 | 0.08 | 0.06 | 0.06 | 0.03 | -0.304 | 0.059 | -0.035 | -0.285 | -1.886 | -0.29 | 0.079 | 0.082 | 0.119 | 0.07 | 0.134 | 0.115 | 0.104 | 0.128 | 0.104 | 0.11 | 0.097 | 0.113 | 0.117 | 0.123 | 0.083 | 0.112 | 0.119 | 0.123 | 0.095 | 0.092 | 0.075 | 0.084 | 0.053 | 0.026 | 0.139 | 0.061 | 0.055 | 0.065 | 0.011 | 0.015 | 0.009 | 0.028 | 0.018 | 0.034 |
Total Other Income Expenses Net
| -45.5 | -43.5 | -46.9 | -55.8 | -50.3 | -124.1 | -53.6 | -50.4 | -50 | -37.8 | -38.9 | -27 | -46.6 | -17.4 | -55 | -64.2 | -71.5 | -4.8 | -57.4 | -51.9 | -41.6 | 20.7 | -25.4 | -18.7 | -20.8 | -25.2 | -14.2 | -6.6 | -21.4 | -6.2 | -24.7 | -23.3 | -20.6 | -7.9 | -9.7 | 1.4 | -1.9 | -10.5 | -24.8 | -21.7 | -22.4 | -66.9 | -69.4 | -45.2 | -21.9 | -14.3 | -21.6 | -50.5 | -26.7 | -31.4 | -23.8 | -17.6 |
Income Before Tax
| -209.1 | -17.3 | -52.1 | 7.8 | -40.1 | -31.2 | 25.2 | 82.8 | 28.5 | 27.6 | 22.9 | 2.4 | -130.2 | 36.9 | -79.2 | -176.2 | -324 | -231.3 | 15.3 | 43.2 | 57.6 | 104.2 | 102.9 | 126 | 65 | 113.2 | 98.6 | 118.8 | 60.4 | 133.4 | 86 | 129.5 | 52.5 | 107.8 | 90.5 | 118.2 | 53.3 | 63.7 | 49.4 | 87.2 | 27.2 | 91.6 | 97.8 | 64.4 | 22.6 | 33.9 | 3.3 | 10.7 | 2.3 | 11.1 | 8.4 | 11.2 |
Income Before Tax Ratio
| -0.306 | -0.015 | -0.048 | 0.006 | -0.043 | -0.025 | 0.021 | 0.054 | 0.029 | 0.025 | 0.022 | 0.002 | -0.473 | 0.04 | -0.115 | -0.448 | -2.42 | -0.297 | 0.017 | 0.037 | 0.069 | 0.088 | 0.108 | 0.1 | 0.079 | 0.105 | 0.104 | 0.104 | 0.072 | 0.113 | 0.091 | 0.104 | 0.083 | 0.112 | 0.119 | 0.123 | 0.095 | 0.092 | 0.075 | 0.084 | 0.053 | 0.055 | 0.057 | 0.061 | 0.055 | 0.063 | 0.011 | 0.015 | 0.009 | 0.028 | 0.018 | 0.034 |
Income Tax Expense
| -56.4 | -17.6 | -12.9 | 90.3 | -12.1 | 29.8 | 3.2 | -3.8 | 4.9 | -37 | 8.1 | -17.2 | -9.2 | -231.1 | -1 | -1.3 | -1.5 | -44.6 | 14.5 | -1.6 | 20.1 | 38.2 | 36 | 44.1 | 22.7 | 40.4 | 34.2 | 41.1 | 20.9 | 32.8 | 29.8 | 45.1 | 17.9 | 39.6 | -22 | -11.8 | -15 | 23.7 | 24.8 | 24 | 22.4 | 26.2 | 69.4 | 45.2 | 21.9 | 6.8 | 21.6 | 50.5 | 26.7 | 5.6 | 23.8 | 1.8 |
Net Income
| -152.7 | 0.3 | -39.2 | -82.5 | -28 | -61 | 22 | 86.6 | 23.6 | 64.6 | 14.8 | 19.6 | -121 | 268 | -78.2 | -174.9 | -322.5 | -186.7 | 0.8 | 44.8 | 37.5 | 66 | 66.9 | 81.9 | 42.3 | 72.8 | 64.4 | 77.7 | 39.5 | 100.6 | 56.2 | 84.4 | 34.6 | 68.2 | 90.5 | 118.2 | 53.3 | 40 | 49.4 | 63.2 | 27.2 | 65.4 | 97.8 | 64.4 | 22.6 | 27.1 | 3.3 | 10.7 | 2.3 | 5.4 | 8.4 | 9.4 |
Net Income Ratio
| -0.223 | 0 | -0.036 | -0.059 | -0.03 | -0.048 | 0.018 | 0.056 | 0.024 | 0.059 | 0.014 | 0.02 | -0.44 | 0.292 | -0.114 | -0.445 | -2.409 | -0.239 | 0.001 | 0.039 | 0.045 | 0.056 | 0.07 | 0.065 | 0.051 | 0.067 | 0.068 | 0.068 | 0.047 | 0.086 | 0.06 | 0.068 | 0.055 | 0.071 | 0.119 | 0.123 | 0.095 | 0.058 | 0.075 | 0.061 | 0.053 | 0.039 | 0.057 | 0.061 | 0.055 | 0.05 | 0.011 | 0.015 | 0.009 | 0.014 | 0.018 | 0.029 |
EPS
| -3.45 | 0.01 | -0.88 | -1.86 | -0.63 | -1.38 | 0.5 | 1.96 | 0.53 | 1.62 | 0.36 | 0.48 | -2.95 | 6.51 | -1.9 | -4.61 | -8.5 | -4.92 | 0.02 | 1.18 | 0.99 | 1.74 | 1.76 | 2.16 | 1.11 | 1.92 | 1.7 | 2.05 | 1.05 | 1.92 | 1.51 | 1.75 | 0.94 | 1.88 | 2.52 | 3.29 | 1.47 | 1.05 | 1.71 | 2.24 | 0.96 | 1.72 | 1.17 | 1.48 | 0.81 | 0.71 | 0.5 | 0.38 | 0.082 | 0.2 | 0.3 | 0.34 |
EPS Diluted
| -3.45 | 0.01 | -0.88 | -1.86 | -0.63 | -1.38 | 0.5 | 1.96 | 0.53 | 1.62 | 0.36 | 0.48 | -2.95 | 6.51 | -1.9 | -4.61 | -8.5 | -4.92 | 0.02 | 1.18 | 0.99 | 1.74 | 1.76 | 2.16 | 1.11 | 1.92 | 1.7 | 2.05 | 1.05 | 1.92 | 1.51 | 1.75 | 0.94 | 1.88 | 2.52 | 3.29 | 1.47 | 1.05 | 1.71 | 2.24 | 0.94 | 1.72 | 1.16 | 1.46 | 0.78 | 0.71 | 0.48 | 0.37 | 0.08 | 0.19 | 0.29 | 0.34 |
EBITDA
| -114.8 | 92.2 | 45.6 | 115.7 | 71 | 149.4 | 134 | 189.7 | 138 | 44.1 | 125.1 | 105.8 | -20.5 | 120.5 | 34.7 | -59.2 | -197.3 | -161.7 | 129.9 | 149.8 | 150.4 | 98.6 | 142.4 | 158.2 | 98.5 | 149.1 | 129.8 | 134.1 | 90.6 | 158.8 | 118.6 | 166.6 | 77.7 | 135.7 | 119.5 | 133.5 | 73.6 | 73.9 | 80.1 | 119.4 | 54.6 | 178.2 | 181.7 | 119.2 | 46.3 | 53.6 | 28 | 67.1 | 30.8 | 45.7 | 36.3 | 33.2 |
EBITDA Ratio
| -0.168 | 0.081 | 0.042 | 0.082 | 0.077 | 0.119 | 0.11 | 0.123 | 0.14 | 0.041 | 0.121 | 0.109 | -0.074 | 0.131 | 0.05 | -0.151 | -1.473 | -0.207 | 0.141 | 0.129 | 0.181 | 0.083 | 0.149 | 0.126 | 0.12 | 0.138 | 0.137 | 0.117 | 0.108 | 0.135 | 0.126 | 0.134 | 0.122 | 0.141 | 0.157 | 0.139 | 0.131 | 0.107 | 0.121 | 0.115 | 0.106 | 0.107 | 0.107 | 0.114 | 0.113 | 0.1 | 0.091 | 0.093 | 0.117 | 0.115 | 0.079 | 0.102 |