Indian Terrain Fashions Limited
NSE:INDTERRAIN.NS
52.45 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -152.7 | 0.3 | -39.2 | -82.5 | -28 | -61 | 22 | 86.6 | 23.6 | 64.6 | 14.8 | 19.6 | -121 | 268 | -78.2 | -174.9 | -322.5 | -186.7 | 0.8 | 44.8 | 37.5 | 66 | 66.9 | 81.9 | 42.3 | 72.8 | 64.4 | 77.7 | 39.5 | 53.1 | 56.2 | 84.4 | 34.6 | 68.2 | 90.5 | 118.2 | 53.3 | 40 | 49.4 | 63.2 | 27.2 | 1 | 33.4 | 41.8 | 22.6 | 27.1 | 3.3 | 8.4 | 2.3 | 5.4 | 5.85 | 16.227 | 16.227 | 9.4 | 16.227 |
Depreciation & Amortization
| 0 | 0 | 50.8 | 106.1 | 54 | 56.5 | 55.2 | 56.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.975 | 56.975 | 56.975 | 56.975 | 0 | 13.85 | 13.85 | 13.85 | 0 | 10.55 | 10.55 | 10.55 | 0 | 7.85 | 7.85 | 7.85 | 0 | 5.775 | 5.775 | 5.775 | 1.25 | 1.25 | 1.25 | 1.25 | -0.175 | -0.175 | -0.175 | -0.175 | 1.6 | 1.6 | 1.6 | 1.6 | 1.35 | 1.35 | 1.35 | 1.35 | 2.736 | 2.736 | 2.736 | 2.736 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 113.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.05 | -3.05 | -3.05 | -3.05 | 0 | -110.1 | -110.1 | -110.1 | 0 | -54.25 | -54.25 | -54.25 | 0 | -59.425 | -59.425 | -59.425 | 0 | -38.425 | -38.425 | -38.425 | -42.25 | -42.25 | -42.25 | -42.25 | -18.425 | -18.425 | -18.425 | -18.425 | -22.45 | -22.45 | -22.45 | -22.45 | -17.65 | -17.65 | -17.65 | -17.65 | -154.03 | -154.03 | -154.03 | -154.03 |
Accounts Receivables
| 0 | 0 | 0 | -154.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 268.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.85 | -20.85 | -20.85 | -20.85 | 0 | 30.35 | 30.35 | 30.35 | 0 | -17.325 | -17.325 | -17.325 | 0 | -32.95 | -32.95 | -32.95 | 0 | -22.35 | -22.35 | -22.35 | 18 | 18 | 18 | 18 | -26.825 | -26.825 | -26.825 | -26.825 | 0.15 | 0.15 | 0.15 | 0.15 | 2.275 | 2.275 | 2.275 | 2.275 | -77.604 | -77.604 | -77.604 | -77.604 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.8 | 17.8 | 17.8 | 17.8 | 0 | -140.45 | -140.45 | -140.45 | 0 | -36.925 | -36.925 | -36.925 | 0 | -26.475 | -26.475 | -26.475 | 0 | -16.075 | -16.075 | -16.075 | -60.25 | -60.25 | -60.25 | -60.25 | 8.4 | 8.4 | 8.4 | 8.4 | -22.6 | -22.6 | -22.6 | -22.6 | -19.925 | -19.925 | -19.925 | -19.925 | -76.427 | -76.427 | -76.427 | -76.427 |
Other Non Cash Items
| 152.7 | -0.3 | 39.2 | 82.5 | 28 | 61 | -22 | -86.6 | -23.6 | -64.6 | -14.8 | -19.6 | 121 | -268 | 78.2 | 174.9 | 322.5 | 186.7 | -0.8 | -44.8 | -37.5 | -66 | -66.9 | -81.9 | -42.3 | -72.8 | -64.4 | -77.7 | -39.5 | -53.1 | -56.2 | -84.4 | -34.6 | -68.2 | -90.5 | -118.2 | -53.3 | -40 | -49.4 | -63.2 | -27.2 | -5.3 | -33.4 | -41.8 | -22.6 | -35.1 | -3.3 | -8.4 | 25.975 | 22.875 | 22.425 | 13.518 | 13.518 | 20.345 | 13.518 |
Operating Cash Flow
| 0 | 0 | 101.6 | 48.5 | 108 | 113 | 110.4 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.8 | 34.8 | 34.8 | 34.8 | 0 | 11.65 | 11.65 | 11.65 | 0 | 46.75 | 46.75 | 46.75 | 0 | 30.675 | 30.675 | 30.675 | 0 | 56.85 | 56.85 | 56.85 | 26.7 | 26.7 | 26.7 | 26.7 | 34.65 | 34.65 | 34.65 | 34.65 | 15.375 | 15.375 | 15.375 | 15.375 | 11.975 | 11.975 | 11.975 | 11.975 | -121.55 | -121.55 | -121.55 | -121.55 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.05 | -17.05 | -17.05 | -17.05 | 0 | -24.5 | -24.5 | -24.5 | 0 | -42.25 | -42.25 | -42.25 | 0 | -32.775 | -32.775 | -32.775 | 0 | -55.35 | -55.35 | -55.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.825 | -1.825 | -1.825 | -1.825 | -21.593 | -21.593 | -21.593 | -21.593 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.175 | -75.175 | -75.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.675 | -147.675 | -147.675 | -147.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.523 | -3.523 | -3.523 | -3.523 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.25 | 26.25 | 26.25 | 26.25 | 0 | 5.25 | 5.25 | 5.25 | 0 | 4.925 | 4.925 | 4.925 | 0 | 12.1 | 12.1 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 44.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.2 | -9.2 | -9.2 | -9.2 | 0 | 94.425 | 94.425 | 94.425 | 0 | 37.325 | 37.325 | 37.325 | 0 | 20.675 | 20.675 | 20.675 | 0 | 55.35 | 55.35 | 55.35 | 147.675 | 147.675 | 147.675 | 147.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.825 | 1.825 | 1.825 | 1.825 | 25.116 | 25.116 | 25.116 | 25.116 |
Investing Cash Flow
| 0 | 0 | 0 | 43.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.15 | 9.15 | 9.15 | 9.15 | 0 | -94.15 | -94.15 | -94.15 | 0 | -41.875 | -41.875 | -41.875 | 0 | -20.975 | -20.975 | -20.975 | 0 | -55.375 | -55.375 | -55.375 | -146 | -146 | -146 | -146 | -22.05 | -22.05 | -22.05 | -22.05 | -23.225 | -23.225 | -23.225 | -23.225 | -1.85 | -1.85 | -1.85 | -1.85 | -25.115 | -25.115 | -25.115 | -25.115 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.1 | -53.1 | -53.1 | -53.1 | -11.8 | -11.8 | -11.8 | -11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0.625 | 0.625 | 0 | 3.875 | 3.875 | 3.875 | 3.725 | 3.725 | 3.725 | 3.725 | 0.2 | 0.2 | 0.2 | 0.2 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 13.828 | 13.828 | 13.828 | 13.828 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | -93.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.625 | -0.625 | -0.625 | 0 | -3.875 | -3.875 | -3.875 | 49.375 | 49.375 | 49.375 | 49.375 | 11.6 | 11.6 | 11.6 | 11.6 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | -13.828 | -13.828 | -13.828 | -13.828 |
Financing Cash Flow
| 0 | 0 | 0 | -93.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 6.1 | 6.1 | 0 | 3.85 | 3.85 | 3.85 | 129.225 | 129.225 | 129.225 | 129.225 | -11.6 | -11.6 | -11.6 | -11.6 | 0.075 | 0.075 | 0.075 | 0.075 | -3.95 | -3.95 | -3.95 | -3.95 | 33.844 | 33.844 | 33.844 | 33.844 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.1 | -23.1 | -23.1 | 0 | 156.35 | 156.35 | 156.35 | -10.625 | -10.625 | -10.625 | -10.625 | -0.625 | -0.625 | -0.625 | -0.625 | -0.075 | -0.075 | -0.075 | -0.075 | 0.7 | 0.7 | 0.7 | 0.7 | 120.552 | 120.552 | 120.552 | 120.552 |
Net Change In Cash
| 0 | 0 | 101.6 | 1.8 | 108 | 113 | 110.4 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.225 | -11.225 | -11.225 | -11.225 | 0 | -112.8 | -112.8 | -112.8 | 0 | -29.625 | -29.625 | -29.625 | 0 | -7.3 | -7.3 | -7.3 | 0 | 161.675 | 161.675 | 161.675 | -0.7 | -0.7 | -0.7 | -0.7 | 0.375 | 0.375 | 0.375 | 0.375 | -7.85 | -7.85 | -7.85 | -7.85 | 6.875 | 6.875 | 6.875 | 6.875 | 7.732 | 7.732 | 7.732 | 7.732 |
Cash At End Of Period
| 0 | 0 | 103.4 | 1.8 | 111.5 | 3.5 | 112.3 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 2.45 | 2.45 | 2.45 | 0 | 13.675 | 13.675 | 13.675 | 0 | 126.475 | 126.475 | 126.475 | 0 | 156.1 | 156.1 | 156.1 | 0 | 167.925 | 167.925 | 167.925 | 6.075 | 6.075 | 6.075 | 6.075 | 6.775 | 6.775 | 6.775 | 6.775 | 6.85 | 6.85 | 6.85 | 6.85 | 14.7 | 14.7 | 14.7 | 14.7 | 7.826 | 7.826 | 7.826 | 7.826 |