Indian Terrain Fashions Limited
NSE:INDTERRAIN.NS
52.45 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -378.4 | 288.4 | -330.8 | 1.8 | -393.3 | 3.5 | -434.2 | 1.9 | -226.5 | 28.6 | -182.2 | 4.6 | -221.5 | 2 | -113.6 | 2.5 | -220.4 | 9.8 | -267.7 | 13.7 | -379 | 54.7 | -152.5 | 140.9 | -516.3 | 505.9 | -126.5 | 0.1 | -643.6 | 643.6 | -668.5 | 34.2 | -671.7 | 671.7 | -604.1 | 13.4 | -615 | 24.3 | -28.1 | 28.1 | -27.1 | 27.1 | -33.5 | 33.5 | -27.4 | 27.4 | -24.3 | 24.3 | 58.8 | 31.302 |
Short Term Investments
| 756.8 | 90 | 661.6 | 329 | 786.6 | 406.2 | 868.4 | 432.3 | 453 | 185.2 | 364.4 | 177.6 | 443 | 215.9 | 227.2 | 111.1 | 440.8 | 210.6 | 535.4 | 254 | 758 | 300.7 | 305 | 11.6 | 1,032.6 | 0 | 253 | 126.4 | 1,287.2 | 0 | 1,337 | 634.3 | 1,343.4 | 0 | 1,208.2 | 590.7 | 1,230 | 590.7 | 56.2 | 0 | 54.2 | 0 | 67 | 0 | 54.8 | 0 | 48.6 | 0 | 0 | 0 |
Cash and Short Term Investments
| 378.4 | 378.4 | 330.8 | 330.8 | 393.3 | 409.7 | 434.2 | 434.2 | 226.5 | 213.8 | 182.2 | 182.2 | 221.5 | 217.9 | 113.6 | 113.6 | 220.4 | 220.4 | 267.7 | 267.7 | 379 | 355.4 | 152.5 | 152.5 | 516.3 | 505.9 | 126.5 | 126.5 | 643.6 | 643.6 | 668.5 | 668.5 | 671.7 | 671.7 | 604.1 | 604.1 | 615 | 615 | 28.1 | 28.1 | 27.1 | 27.1 | 33.5 | 33.5 | 27.4 | 27.4 | 24.3 | 24.3 | 58.8 | 31.302 |
Net Receivables
| 0 | 2,773.5 | 0 | 2,734.3 | 0 | 2,576.5 | 0 | 2,571.4 | 0 | 2,275.4 | 0 | 2,164.5 | 0 | 2,321.9 | 0 | 2,292.4 | 0 | 2,513.8 | 0 | 2,883.9 | 0 | 2,400.6 | 0 | 2,122.1 | 0 | 1,786.6 | 0 | 1,584.8 | 0 | 1,411.6 | 0 | 1,330.7 | 0 | 1,178.3 | 0 | 1,102 | 0 | 963.1 | 0 | 1,030.1 | 0 | 773.4 | 0 | 691.5 | 0 | 695.2 | 0 | 0 | 636.7 | 525.893 |
Inventory
| 0 | 974.6 | 0 | 997.8 | 0 | 1,265.9 | 0 | 1,262.7 | 0 | 826.6 | 0 | 642.5 | 0 | 622.2 | 0 | 515.7 | 0 | 767.8 | 0 | 736.9 | 0 | 684.4 | 0 | 737 | 0 | 805.8 | 0 | 612.1 | 0 | 580 | 0 | 576.6 | 0 | 448.2 | 0 | 413.2 | 0 | 358.7 | 0 | 380.4 | 0 | 430.8 | 0 | 455.1 | 0 | 323.5 | 0 | 246.3 | 324.1 | 310.414 |
Other Current Assets
| 3,838 | 116.8 | 0 | 44.8 | 0 | 75.6 | 0 | 19.3 | 0 | 37.2 | 0 | 6.3 | 0 | 10.6 | 0 | 25.1 | 0 | 2,637.2 | 0 | 11.4 | 0 | 2,466.1 | 0 | 9.5 | 0 | 1,840.5 | 0 | 11.9 | 0 | 21.1 | 0 | 23.7 | 0 | 15.5 | 0 | 50.7 | 0 | 13.6 | 0 | 10.4 | 0 | 8.2 | 0 | 5.4 | 0 | 11.5 | 0 | 0 | 2.1 | 1.615 |
Total Current Assets
| 378.4 | 4,243.3 | 330.8 | 4,107.7 | 393.3 | 4,327.7 | 434.2 | 4,287.6 | 226.5 | 3,353 | 182.2 | 2,995.5 | 221.5 | 3,172.6 | 113.6 | 2,946.8 | 220.4 | 3,625.4 | 267.7 | 3,899.9 | 379 | 3,505.9 | 152.5 | 3,021.1 | 516.3 | 3,152.2 | 126.5 | 2,335.3 | 643.6 | 2,656.3 | 668.5 | 2,599.5 | 671.7 | 2,313.7 | 604.1 | 2,170 | 615 | 1,950.4 | 28.1 | 1,449 | 27.1 | 1,239.5 | 33.5 | 1,185.5 | 27.4 | 1,057.6 | 24.3 | 1,001.1 | 1,021.7 | 869.224 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 615.5 | 0 | 685.2 | 0 | 727.4 | 0 | 737.2 | 0 | 932.1 | 0 | 954.9 | 0 | 1,097.7 | 0 | 1,097.7 | 0 | 1,261.5 | 0 | 1,260.2 | 0 | 502 | 0 | 480.7 | 0 | 457.4 | 0 | 392.4 | 0 | 340.3 | 0 | 305.2 | 0 | 265.5 | 0 | 91.2 | 0 | 67.4 | 0 | 62.9 | 0 | 77.8 | 0 | 78.6 | 0 | 81.2 | 0 | 89.2 | 0 | 89.236 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.2 | 0 | 0.7 | 0 | 1.9 | 0 | 4.7 | 0 | 9.2 | 0 | 13.7 | 0 | 18.6 | 0 | 23.6 | 0 | 28.6 | 0 | 32.7 | 0 | 39.6 | 0 | 34.7 | 0 | 32.8 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 1.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0.2 | 0 | 0.7 | 0 | 1.9 | 0 | 4.7 | 0 | 9.2 | 0 | 13.7 | 0 | 18.6 | 0 | 23.6 | 0 | 28.6 | 0 | 32.7 | 0 | 39.6 | 0 | 34.7 | 0 | 32.8 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 1.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 163.2 | 0 | -178.5 | 0 | -239.1 | 0 | -268.1 | 0 | 152.7 | 0 | -35.4 | 0 | 142.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 202.5 | 0 | 172 | 0 | 268.2 | 0 | 283.2 | 0 | 284.2 | 0 | 255.3 | 0 | 228.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -378.4 | 0.1 | -330.8 | 329 | -393.3 | 377.7 | -434.2 | 432.3 | -226.5 | 0.1 | -182.2 | 177.6 | -221.5 | 1 | -113.6 | 127.5 | -220.4 | 122.4 | -267.7 | 153.6 | -379 | 142.1 | -152.5 | 129.4 | -516.3 | 125.2 | -126.5 | 137.7 | -643.6 | 115.1 | -668.5 | 134.7 | -671.7 | 120.1 | -604.1 | 179.6 | -615 | 136.4 | -28.1 | 96 | -27.1 | 87.7 | -33.5 | 76.9 | -27.4 | 76.6 | 0 | -89.2 | 150.3 | 0 |
Total Non-Current Assets
| -378.4 | 981.3 | -330.8 | 1,007.9 | -393.3 | 1,134.9 | -434.2 | 1,186.5 | -226.5 | 1,373.8 | -182.2 | 1,361.6 | -221.5 | 1,483.2 | -113.6 | 1,243.8 | -220.4 | 1,407.5 | -267.7 | 1,442.4 | -379 | 676.8 | -152.5 | 649.7 | -516.3 | 617.3 | -126.5 | 562.5 | -643.6 | 480.5 | -668.5 | 439.9 | -671.7 | 385.6 | -604.1 | 270.8 | -615 | 203.8 | -28.1 | 159.6 | -27.1 | 167.1 | -33.5 | 155.5 | -27.4 | 160.6 | 0 | 89.2 | 150.3 | 89.236 |
Total Assets
| 4,841 | 5,224.6 | 0 | 5,115.6 | 0 | 5,462.6 | 0 | 5,474.1 | 0 | 4,726.8 | 0 | 4,357.1 | 0 | 4,655.8 | 0 | 4,190.6 | 0 | 5,032.9 | 0 | 5,342.3 | 0 | 4,182.7 | 0 | 3,670.8 | 0 | 3,769.5 | 0 | 2,897.8 | 0 | 3,136.8 | 0 | 3,039.4 | 0 | 2,699.3 | 0 | 2,440.8 | 0 | 2,154.2 | 0 | 1,608.6 | 0 | 1,406.6 | 0 | 1,341 | 0 | 1,218.2 | 0 | 1,146.9 | 1,172 | 958.46 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1,336.5 | 0 | 1,442.8 | 0 | 1,638 | 0 | 1,687.9 | 0 | 1,006.7 | 0 | 827.8 | 0 | 922.4 | 0 | 914.2 | 0 | 1,056.3 | 0 | 1,129 | 0 | 872.9 | 0 | 878.1 | 0 | 836.5 | 0 | 526 | 0 | 472.6 | 0 | 432.2 | 0 | 393.4 | 0 | 175.4 | 0 | 148.3 | 0 | 460.3 | 0 | 350.5 | 0 | 321.6 | 0 | 266.8 | 0 | 183.1 | 273.5 | 0 |
Short Term Debt
| 0 | 1,098.6 | 0 | 748.6 | 0 | 668.4 | 0 | 560.4 | 0 | 604.6 | 0 | 603 | 0 | 532.8 | 0 | 578 | 0 | 544.2 | 0 | 401.3 | 0 | 317.9 | 0 | 0 | 0 | 351.1 | 0 | 0 | 0 | 350.6 | 0 | 397.5 | 0 | 331.1 | 0 | 417.4 | 0 | 392.8 | 0 | 342.4 | 0 | 350.4 | 0 | 374.4 | 0 | 364.4 | 0 | 0 | 324 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 17.3 | 0 | 0 | 0 | 0 | 0 | 32.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.7 | 0 | 76.8 | 0 | 12.5 | 0 | 76.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 263.1 | 0 | 333.6 | 0 | 288 | 0 | 415.7 | 0 | 335.2 | 0 | 368.4 | 0 | 248.4 | 0 | 360.6 | 0 | 461.3 | 0 | 450.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.9 | 0 | 125.7 | 0 | 59.7 | 0 | 110.3 | 0 | 107.5 | 0 | 89.2 | 0 | 61.1 | 0 | 36.7 | 0 | 33 | 0 | 0 | 32 | 0 |
Other Current Liabilities
| 2,505 | 231.8 | 0 | 15.3 | 0 | 43.2 | 0 | 69 | 0 | 23.2 | 0 | 13.2 | 0 | 10.5 | 0 | 8.4 | 0 | 10.8 | 0 | 110.6 | 0 | 12.7 | 0 | 426.7 | 0 | 338.5 | 0 | 303.9 | 0 | 217.5 | 0 | 155.4 | 0 | 124.1 | 0 | 220 | 0 | 162.7 | 0 | 89.2 | 0 | 69.4 | 0 | 56.7 | 0 | 53.8 | 0 | 478.4 | 62.1 | 228.26 |
Total Current Liabilities
| 2,505 | 2,666.9 | 0 | 2,469.8 | 0 | 2,683.2 | 0 | 2,605.3 | 0 | 2,050.2 | 0 | 1,779.2 | 0 | 1,834.1 | 0 | 1,749 | 0 | 1,971.9 | 0 | 2,102.2 | 0 | 1,653.8 | 0 | 1,304.8 | 0 | 1,526.1 | 0 | 829.9 | 0 | 1,076.6 | 0 | 1,110.8 | 0 | 908.3 | 0 | 923.1 | 0 | 811.3 | 0 | 981.1 | 0 | 831.4 | 0 | 789.4 | 0 | 718 | 0 | 661.5 | 691.6 | 228.26 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 23.5 | 0 | 413.6 | 0 | 424.4 | 0 | 484.1 | 0 | 488.6 | 0 | 477.5 | 0 | 610.4 | 0 | 561.4 | 0 | 686.2 | 0 | 690.2 | 0 | 15.8 | 0 | 23.6 | 0 | 22.2 | 0 | 5.6 | 0 | 0.9 | 0 | 76.9 | 0 | 92.5 | 0 | 82.2 | 0 | 0 | 0 | 116.3 | 0 | 162.8 | 0 | 183.9 | 0 | 207.4 | 0 | 258.3 | 247.5 | 529.417 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.4 | 0 | 0 | 0 | 169.1 | 0 | 0 | 0 | 158.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 6.3 | 0 | 17.9 | 0 | 39.6 | 0 | 19.5 | 0 | 13.7 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 1.831 |
Other Non-Current Liabilities
| -1,968.8 | 565.4 | 0 | 227.8 | 0 | 239.6 | 0 | 231.4 | 0 | 222.7 | 0 | 215.8 | 0 | 226.5 | 0 | 211.3 | 0 | -0.1 | 0 | 186.8 | 0 | 7.6 | 0 | 158.5 | 0 | 8.9 | 0 | 177.9 | 0 | 131.2 | 0 | 112 | 0 | 88.9 | 0 | 0 | 0 | 78.9 | 0 | 64.9 | 0 | 50.6 | 0 | 39.8 | 0 | 34.9 | 0 | -258.3 | 21.5 | 0 |
Total Non-Current Liabilities
| -1,968.8 | 588.9 | 0 | 641.4 | 0 | 664 | 0 | 715.5 | 0 | 711.3 | 0 | 693.3 | 0 | 836.9 | 0 | 775.8 | 0 | 899.8 | 0 | 894.9 | 0 | 232.1 | 0 | 201.6 | 0 | 203.1 | 0 | 183.5 | 0 | 150.3 | 0 | 188.9 | 0 | 181.4 | 0 | 82.2 | 0 | 78.9 | 0 | 181.2 | 0 | 213.4 | 0 | 223.7 | 0 | 242.3 | 0 | 258.3 | 271.8 | 531.248 |
Total Liabilities
| -1,968.8 | 3,255.8 | 0 | 3,111.2 | 0 | 3,347.2 | 0 | 3,320.8 | 0 | 2,761.5 | 0 | 2,472.5 | 0 | 2,671 | 0 | 2,524.8 | 0 | 2,871.7 | 0 | 2,997.1 | 0 | 1,885.9 | 0 | 1,506.4 | 0 | 1,729.2 | 0 | 1,013.4 | 0 | 1,226.9 | 0 | 1,299.7 | 0 | 1,089.7 | 0 | 1,005.3 | 0 | 890.2 | 0 | 1,162.3 | 0 | 1,044.8 | 0 | 1,013.1 | 0 | 960.3 | 0 | 922.6 | 963.4 | 759.508 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 2,035.3 | 0 | 0 | 0 | 1,859.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 89 | 88.6 | 0 | 88.6 | 0 | 88.6 | 0 | 88.6 | 0 | 82.2 | 0 | 82.2 | 0 | 82.2 | 0 | 75.9 | 0 | 75.9 | 0 | 75.9 | 0 | 75.9 | 0 | 75.9 | 0 | 75.9 | 0 | 75.9 | 0 | 75.9 | 0 | 74.5 | 0 | 73.4 | 0 | 71.9 | 0 | 71.9 | 0 | 57.7 | 0 | 56.9 | 0 | 56.9 | 0 | 56.1 | 0 | 55.8 | 55.8 | 55.813 |
Retained Earnings
| 0 | 840.9 | 0 | 0 | 0 | 987.5 | 0 | 0 | 0 | 914.8 | 0 | 0 | 0 | 934.3 | 0 | 0 | 0 | 1,238.1 | 0 | 0 | 0 | 1,373.7 | 0 | 0 | 0 | 1,117.2 | 0 | 0 | 0 | 986.8 | 0 | 0 | 0 | 710.9 | 0 | 0 | 0 | 380.7 | 0 | 0 | 0 | 207.7 | 0 | 0 | 0 | 108.9 | 0 | 0 | 0 | 63.076 |
Accumulated Other Comprehensive Income/Loss
| 1,968.8 | 1,880.2 | 2,004.4 | 1,915.8 | 2,115.4 | 80.1 | 2,153.3 | 2,064.7 | 1,965.3 | 105.9 | 1,884.6 | 1,802.4 | 1,984.8 | 944.6 | 1,665.8 | 1,589.9 | 2,161.2 | -319.9 | 2,345.2 | 2,269.3 | 2,296.8 | -110 | 2,164.4 | 2,088.5 | 2,040.3 | -66.3 | 1,884.4 | 1,808.5 | 1,909.9 | -42.7 | 1,739.8 | 1,665.3 | 1,609.6 | -25.3 | 1,435.5 | 1,363.6 | 1,264 | -18.3 | 446.3 | 388.6 | 361.8 | -17.2 | 327.9 | 271 | 257.9 | -17.5 | 0 | 0 | 0 | -6.774 |
Other Total Stockholders Equity
| -89 | -840.9 | 0 | 0 | 0 | -1,076.1 | 0 | 0 | 0 | -997 | 0 | 0 | 0 | 23.7 | 0 | 0 | 0 | 1,167.1 | 0 | 0 | 0 | 957.2 | 0 | 0 | 0 | 913.5 | 0 | 0 | 0 | 889.9 | 0 | -0.1 | 0 | 850.6 | 0 | 0 | 0 | 829.7 | 0 | 0 | 0 | 114.4 | 0 | 0 | 0 | 110.4 | 0 | -55.8 | 152.8 | 86.837 |
Total Shareholders Equity
| 1,968.8 | 1,968.8 | 2,004.4 | 2,004.4 | 2,115.4 | 2,115.4 | 2,153.3 | 2,153.3 | 1,965.3 | 1,965.3 | 1,884.6 | 1,884.6 | 1,984.8 | 1,984.8 | 1,665.8 | 1,665.8 | 2,161.2 | 2,161.2 | 2,345.2 | 2,345.2 | 2,296.8 | 2,296.8 | 2,164.4 | 2,164.4 | 2,040.3 | 2,040.3 | 1,884.4 | 1,884.4 | 1,909.9 | 1,909.9 | 1,739.8 | 1,739.7 | 1,609.6 | 1,609.6 | 1,435.5 | 1,435.5 | 1,264 | 1,264 | 446.3 | 446.3 | 361.8 | 361.8 | 327.9 | 327.9 | 257.9 | 257.9 | 224.3 | 55.8 | 208.6 | 198.952 |
Total Equity
| 1,968.8 | 1,968.8 | 2,004.4 | 2,004.4 | 2,115.4 | 2,115.4 | 2,153.3 | 2,153.3 | 1,965.3 | 1,965.3 | 1,884.6 | 1,884.6 | 1,984.8 | 1,984.8 | 1,665.8 | 1,665.8 | 2,161.2 | 2,161.2 | 2,345.2 | 2,345.2 | 2,296.8 | 2,296.8 | 2,164.4 | 2,164.4 | 2,040.3 | 2,040.3 | 1,884.4 | 1,884.4 | 1,909.9 | 1,909.9 | 1,739.8 | 1,739.7 | 1,609.6 | 1,609.6 | 1,435.5 | 1,435.5 | 1,264 | 1,264 | 446.3 | 446.3 | 361.8 | 361.8 | 327.9 | 327.9 | 257.9 | 257.9 | 224.3 | 55.8 | 208.6 | 198.952 |
Total Liabilities & Shareholders Equity
| 1,968.8 | 5,224.6 | 2,004.4 | 5,115.6 | 2,115.4 | 5,462.6 | 2,153.3 | 5,474.1 | 1,965.3 | 4,726.8 | 1,884.6 | 4,357.1 | 1,984.8 | 4,655.8 | 1,665.8 | 4,190.6 | 2,161.2 | 5,032.9 | 2,345.2 | 5,342.3 | 2,296.8 | 4,182.7 | 2,164.4 | 3,670.8 | 2,040.3 | 3,769.5 | 1,884.4 | 2,897.8 | 1,909.9 | 3,136.8 | 1,739.8 | 3,039.4 | 1,609.6 | 2,699.3 | 1,435.5 | 2,440.8 | 1,264 | 2,154.2 | 446.3 | 1,608.6 | 361.8 | 1,406.6 | 327.9 | 1,341 | 257.9 | 1,218.2 | 0 | 0 | 1,172 | 958.46 |