Indutrade AB (publ)

SSE:INDT.ST

277.3 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q2
Revenue 7,9738,4917,7447,8217,8518,1008,0637,2286,7076,6836,3985,7265,2905,5525,1475,0284,5994,6144,9764,8634,5954,5874,3664,4464,1154,3903,8973,9323,6333,7493,5333,4993,1763,3172,9633,2193,0363,0252,6012,6542,4122,4302,2502,3522,1482,2802,0512,2671,9882,1471,9822,1582,0052,0151,8161,7641,7321,7221,5271,5251,4261,5891,7311,733
Cost of Revenue 5,2625,4855,0305,0995,1185,3015,2714,7084,4104,3504,1863,6733,4333,6183,3823,2843,0553,0603,2823,2023,0393,0082,8772,9242,7122,9142,5492,6332,4312,4812,3362,3402,1222,1771,9682,1132,0302,0061,6981,7861,5971,5951,4861,5371,4381,5001,3581,4921,3261,4161,3111,4271,3351,3081,1981,1601,1691,1391,0121,0119641,0631,1691,146
Gross Profit 2,7113,0062,7142,7222,7332,7992,7922,5202,2972,3332,2122,0531,8571,9341,7651,7441,5441,5541,6941,6611,5561,5791,4891,5221,4031,4761,3481,2991,2021,2681,1971,1591,0541,1409951,1061,0061,019903868815835764815710780693775662731671731670707618604563583515514462526562587
Gross Profit Ratio 0.340.3540.350.3480.3480.3460.3460.3490.3420.3490.3460.3590.3510.3480.3430.3470.3360.3370.340.3420.3390.3440.3410.3420.3410.3360.3460.330.3310.3380.3390.3310.3320.3440.3360.3440.3310.3370.3470.3270.3380.3440.340.3470.3310.3420.3380.3420.3330.340.3390.3390.3340.3510.340.3420.3250.3390.3370.3370.3240.3310.3250.339
Reseach & Development Expenses 98108100105979895987783767163646057476063555257535648524848404644453839343631333328252727292330282620252424171815000000000
General & Administrative Expenses 509519521512475491483423380380377319305304303273271276303279281283260251243253244235212228218221202187181150161170154149133129124120103116110109102108131123111121117123991039987849610077
Selling & Marketing Expenses 1,1781,2981,2201,1291,1441,2091,1341,087957994937904791813771790707699813807721747715738640696663721564593585585497564533580480503481448405431424439370398394410349394374389336364341339284307294302247304316294
SG&A 1,6871,8171,7411,6411,6191,7001,6171,5101,3371,3741,3141,2231,0961,1171,0741,0639789751,1161,0861,0021,030975989883949907956776821803806699751714730641673635597538560548559473514504519451502505512447485458462383410393389331400416371
Other Expenses -89108000-601-66-29-32-27-56-1828-121-804-13-16-3-4-8-381302-30-41-1-23-5-3-15-3-510-98-340-94-56260-3-25-31180014-20-1020
Operating Expenses 1,6961,9251,8341,7461,7021,7381,7131,5421,3851,4251,3631,2381,1411,1831,1429999451,0391,1661,1251,0511,0831,0201,0079441,001957974812868846828732787733763667707668527560591575494491550534551471524504505448493458462384414391389330400418371
Operating Income 1,0151,0818809761,0311,0611,079951912908778735716751623624599515528546505496469500459475391239390400351335322353262349339312235293255244189248219230159231192207167226222214160142179169124125132124144217
Operating Income Ratio 0.1270.1270.1140.1250.1310.1310.1340.1320.1360.1360.1220.1280.1350.1350.1210.1240.130.1120.1060.1120.110.1080.1070.1120.1120.1080.10.0610.1070.1070.0990.0960.1010.1060.0880.1080.1120.1030.090.110.1060.10.0840.1050.1020.1010.0780.1020.0970.0960.0840.1050.1110.1060.0880.080.1030.0980.0810.0820.0930.0780.0830.125
Total Other Income Expenses Net -143-134-115-102-134-122-98-66-42-3736-102-20-29-29-154-26-35-32-27-33-27-27-31-21-18-20-103-19-16-18-13-20-22-19-14-34-21-23-64-24-22-24-99-26-28-20-16-20-22-21-19-26-25-23-18-22-13-8-13-16-22-15-9
Income Before Tax 872947765874897939981885870871814713696722594591573480496509472469442484438457371222371384333318302331243329305291212277231222165222193202139208171185146207196189137124157156116112116104129207
Income Before Tax Ratio 0.1090.1120.0990.1120.1140.1160.1220.1220.130.130.1270.1250.1320.130.1150.1180.1250.1040.10.1050.1030.1020.1010.1090.1060.1040.0950.0560.1020.1020.0940.0910.0950.10.0820.1020.10.0960.0820.1040.0960.0910.0730.0940.090.0890.0680.0920.0860.0860.0740.0960.0980.0940.0750.070.0910.0910.0760.0730.0810.0650.0750.119
Income Tax Expense 1722171771642172152292081791961761891461601331381151101081101031049211596937849788172696372547163624757484839444845321944463652515036374041302632283457
Net Income 700729587709681724751679691675637523549562461452459369389398369365350369342364292172293303261249239259189257242229165220184174126178146156107189127139110155145139101881181158686847695150
Net Income Ratio 0.0880.0860.0760.0910.0870.0890.0930.0940.1030.1010.10.0910.1040.1010.090.090.10.080.0780.0820.080.080.080.0830.0830.0830.0750.0440.0810.0810.0740.0710.0750.0780.0640.080.080.0760.0630.0830.0760.0720.0560.0760.0680.0680.0520.0830.0640.0650.0550.0720.0720.0690.0560.050.0680.0670.0560.0560.0590.0480.0550.087
EPS 1.9221.611.951.871.992.061.861.91.851.751.441.511.541.271.251.271.021.071.11.021.010.971.020.9410.810.470.810.840.730.690.660.720.530.710.670.640.460.610.510.480.350.490.410.430.30.530.350.390.310.430.40.390.280.240.330.320.240.240.230.210.260.42
EPS Diluted 1.9221.611.951.871.992.061.861.91.851.751.441.511.541.271.251.261.021.071.11.021.010.971.020.9410.810.470.810.840.720.690.660.720.520.710.670.640.460.610.510.480.350.490.410.430.30.530.350.390.310.430.40.390.280.240.330.320.240.240.230.210.260.42
EBITDA 1,0151,5048801,3851,0311,0611,079972912908849739716751623607599515528540505496469498459475391234390400351333322353262336339312235288255244189245219230159233190207167226222214160159179169124133132128144215
EBITDA Ratio 0.1270.1770.1140.1770.1310.1310.1340.1340.1360.1360.1330.1290.1350.1350.1210.1210.130.1120.1060.1110.110.1080.1070.1120.1120.1080.10.060.1070.1070.0990.0950.1010.1060.0880.1040.1120.1030.090.1090.1060.10.0840.1040.1020.1010.0780.1030.0960.0960.0840.1050.1110.1060.0880.090.1030.0980.0810.0870.0930.0810.0830.124