PT. Indo-Rama Synthetics Tbk

IDX:INDR.JK

2820 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 12.57529.49751.05836.70119.15335.56121.62319.82525.88410.77218.55617.0366.29410.91
Short Term Investments 000001.341-6.63155.14444.544.56069.759
Cash and Short Term Investments 12.57529.49751.05836.70119.15335.56121.62324.82530.98454.77263.05661.53666.29480.669
Net Receivables 83.44972.058113.74177.68975.27104.905133.245142.675130.515109.42194.78990.10800
Inventory 191.389202.746177.499138.996147.221159.869125.067128.018135.768126.493119.596111.737104.63885.268
Other Current Assets 14.204130.4677.7796.7912.905119.867-0.396-1.285-2.991-0.361136.837111.126108.05880.329
Total Current Assets 312.881362.71400.275282.747268.628315.297279.539294.233294.276290.326319.488284.399278.99246.267
Non-Current Assets:
Property, Plant & Equipment, Net 502.808501.974499.586478.976483.42462.648476.685497.351473.243420.972381.062357.292344.114315.586
Goodwill 00000000000000
Intangible Assets 24.8222.25720.33900000000000
Goodwill and Intangible Assets 24.8222.25720.33900000000000
Long Term Investments 0.5520.5160.4910.4950.49325.61947.99747.70229.986-16.376-12.057-0.401-13.481-69.082
Tax Assets -25.373-22.772-20.83100000000000
Other Non-Current Assets 5.4115.1175.6371.6381.0172.354-4.1127.2827.34646.23846.42846.71763.86772.896
Total Non-Current Assets 508.219507.091505.223481.109484.93490.622520.57552.336510.575450.835415.433403.607394.501319.401
Total Assets 821.1869.8905.498763.856753.558805.919800.108846.568804.851741.161734.921688.006673.491565.667
Liabilities & Equity:
Current Liabilities:
Account Payables 229.833191.308192.477130.829167.779209.712209.276199.607187.803233.183257.79233.26300
Short Term Debt 64.26847.05190.043107.11674.54180.82448.9741.0656.28224.43415.988.8142.95831.615
Tax Payables 1.3540.5854.5090.7540.3091.1150.6120.8270.5250.6660.6040.5010.3823.439
Deferred Revenue 000001.1150.6120.8270.5250.6660.6040.50100
Other Current Liabilities 15.323.23339.39121.12915.97812.0829.512.86912.78810.27411.610.894249.59194.71
Total Current Liabilities 309.401261.593321.911259.074258.298303.733268.358254.363257.398268.557285.974253.474252.548226.325
Non-Current Liabilities:
Long Term Debt 53.5284.6260.69375.58173.153110.249208.919265.143229.657128.889110.26998.58988.41914.735
Deferred Revenue Non-Current 0.5240.6070.690.7740.8570.941.0241.1071.191.3821.465000
Deferred Tax Liabilities Non-Current 28.09238.01433.62427.3823.82824.43419.51411.3037.0133.18629.39830.88433.08132.688
Other Non-Current Liabilities 14.419.8124.72624.5725.99317.10917.98715.35512.7575.45710.0238.7153.7623.346
Total Non-Current Liabilities 96.535143.051119.734128.304123.831152.732247.444292.908250.614168.914151.156138.188125.26350.769
Total Liabilities 405.936404.644441.645387.378382.129456.466515.803547.271508.012437.472437.13391.662377.811277.094
Equity:
Preferred Stock 4.4175.6886.0164.5746.9061.08000.59500000
Common Stock 160.218160.218160.218160.218160.218160.218160.218160.218160.218160.218160.218160.218160.218160.218
Retained Earnings 255.197306.456305.381220.812218.096190.295119.634133.948132.629124.779122.194121.433123.987120.004
Accumulated Other Comprehensive Income/Loss -4.417-5.688-6.016-4.574-6.906-1.080.6131.146-0.59524.40910.818000
Other Total Stockholders Equity -4.393-5.664-5.994-4.553-6.885-1.0610.0180.017-0.578-9.9320.93111.2567.4515.122
Total Shareholders Equity 411.021461.009459.605376.477371.428349.452280.483295.329292.268299.473294.162292.907291.655285.344
Total Equity 415.164465.157463.853376.477371.429349.453284.306299.297296.839303.689297.791296.345295.68288.573
Total Liabilities & Shareholders Equity 821.1869.8905.498763.856753.558805.919800.108846.568804.851741.161734.921688.006673.491565.667