Indoco Remedies Limited

NSE:INDOCO.NS

307.25 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 181.8-315.7243.3-682.5610.2-143.4109.3-413.8183.2-197.8174.662-245.885.9-143.494.177-432.4179.8-416.5237.621-434.9311.3-207.968202.73-85.815139.9-86.6
Short Term Investments 263.2631.472.41,365222.3286.864.1827.6654.8395.6241.503491.6330.8286.821.004864.8252.683329.974869.8123.6415.93699.77171.630173.2
Cash and Short Term Investments 445315.7315.7682.5832.5143.4173.4413.8838197.8416.165245.8416.7143.4115.181432.4432.4416.5267.595434.9434.9207.968302.585.815139.986.6
Net Receivables 3,834.204,076.904,051.203,516.303,45902,97202,879.903,731.51302,613.302,101.43902,279.203,243.42601,270.7720
Inventory 3,827.203,530.603,554.303,259.903,472.503,105.15602,657.102,378.50902,461.702,083.16601,948.301,834.5060931.8260
Other Current Assets 6,075.201,623.501,537.601,132.201,174.201,213.901,560.100.05901,413.703,280.27701,327.400.090414.3320
Total Current Assets 10,347.4315.79,546.7682.59,975.6143.48,081.8413.88,950.6197.87,736.191245.87,513.8143.46,225.262432.46,921.1416.55,631.038434.95,989.8207.9685,380.52285.8152,756.8386.6
Non-Current Assets:
Property, Plant & Equipment, Net 10,267.808,910.907,059.506,675.906,225.605,846.62605,586.205,535.30805,35605,489.45505,51205,578.46603,129.8870
Goodwill 215.20215.20214.400.900.900.900.900.900.900.900.900.901.1920
Intangible Assets 1,649.901,664.901,280.501,241.801,057.70918.7810794.70845.1210777.60914.0930911.80951.4250462.2570
Goodwill and Intangible Assets 1,865.101,880.101,494.901,242.701,058.60919.6810795.60846.0210778.50914.9930912.70952.3250463.4490
Long Term Investments 116.501130-1630-29.90-635.70-2460-265.30-20.7940-192.60-29.7640-65.60-99.5601.210
Tax Assets -116.50-00374.8029.9000298.9080340.80193.590295.40359.0020374.50355.099000
Other Non-Current Assets 1,418-315.7996.6-682.5638.6-143.4581.6-413.81,052.9-197.8305.515-245.8356.3-143.4371.228-432.4544.7-416.5351.227-434.9377.1-207.968413.646-85.815567.2310
Total Non-Current Assets 13,550.9-315.711,900.6-682.59,404.8-143.48,500.2-413.87,701.4-197.87,124.73-245.86,813.6-143.46,925.353-432.46,782-416.57,084.913-434.97,110.7-207.9687,199.976-85.8154,161.7770
Total Assets 23,898.3021,447.3019,380.4016,582016,652.1014,860.921014,327.4013,150.615013,703.1012,715.951013,100.5012,580.49806,918.6070
Liabilities & Equity:
Current Liabilities:
Account Payables 2,414.501,536.401,697.901,234.601,359.501,332.9060915.101,132.25801,418.201,656.03701,736.801,707.2270682.5740
Short Term Debt 3,865.403,078.202,455.301,743.101,867.901,498.20101,57201,627.95101,187.101,663.92701,100.301,688.3760930.1980
Tax Payables 00000000007.762029.20000000000000
Deferred Revenue 49.6076.06901,390.50130.58600037.175029.20547.8302,267.30637.85901,976.60523.528000
Other Current Liabilities -736.10-103.7690-1,558.90-97.7860774.9039.58601,080.80-371.0980-1,093.10-1,023.9960-1,411.60-1,171.3460-302.5710
Total Current Liabilities 8,007.906,123.305,682.704,245.105,361.804,248.53604,541.404,069.19905,197.704,589.86405,138.904,455.01201,992.7750
Non-Current Liabilities:
Long Term Debt 4,323.503,517.302,50501,585.401,118.101,068.47201,060.101,039.4440903.701,024.2101,040.401,286.5720273.8560
Deferred Revenue Non-Current 105.60124.10349.6000000000000000000000
Deferred Tax Liabilities Non-Current 136.40118.3066061.4022.50106.01107.70000000000000
Other Non-Current Liabilities 436.20459.3073.60407.60447.10391.5010356.90352.0660408.70306.1830253.60232.690508.3530
Total Non-Current Liabilities 5,001.704,21902,994.202,054.401,587.701,565.98401,424.701,391.5101,312.401,330.39301,29401,519.2620782.2090
Total Liabilities 13,009.6010,342.308,676.906,299.506,949.505,814.5205,966.105,460.70906,510.105,920.25706,432.905,974.27402,774.9840
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 184.40184.40184.30184.30184.30184.3010184.30184.3010184.30184.3010184.30184.3010184.3010
Retained Earnings 007,645.4230006,867.7590005,638.2410004,281.7460003,387.5340003,198.06403,322.9080
Accumulated Other Comprehensive Income/Loss 011,09910,914.610,683.410,499.110,282.52,588.3419,702.69,518.39,046.42,581.7668,361.38,1777,689.90.0027,1937,008.76,795.7-3,591.5396,667.66,483.36,606.224-3,124.5896,749.811-7.6410
Other Total Stockholders Equity 10,710.96-7,645.42320.100642.1000642.0930003,223.8570006,815.3980006,348.4480.008642.0930
Total Shareholders Equity 10,895.311,10511,09910,703.510,683.410,282.510,282.59,702.69,702.69,046.49,046.4018,361.38,361.37,689.97,689.9067,1937,1936,795.76,795.6946,667.66,667.66,606.2246,606.2246,749.8194,141.6614,071.9
Total Equity 10,888.711,10511,10510,703.510,703.510,282.510,282.59,702.69,702.69,046.49,046.4018,361.38,361.37,689.97,689.9067,1937,1936,795.76,795.6946,667.66,667.66,606.2246,606.2246,749.8194,143.6234,071.9
Total Liabilities & Shareholders Equity 23,898.311,10521,447.310,703.519,380.410,282.516,5829,702.616,652.19,046.414,860.9218,361.314,327.47,689.913,150.6157,19313,703.16,795.712,715.9516,667.613,100.56,606.22412,580.4986,749.8196,918.6070