Indonesia Energy Corporation Limited
AMEX:INDO
3.01 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 2.01 | 2.01 | 4.429 | 4.429 | 5.896 | 5.896 | 4.886 | 4.886 | 0.595 | 0.595 | 4.068 | 4.068 | 6.903 | 6.903 | 9.487 | 9.487 | 12.241 | 12.241 | 4.172 | 4.172 | 0.899 | -0.183 | 0.183 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0 |
Cash and Short Term Investments
| 2.01 | 2.01 | 4.429 | 4.429 | 5.896 | 5.896 | 4.886 | 4.886 | 0.595 | 0.595 | 4.375 | 4.375 | 6.903 | 6.903 | 9.487 | 9.487 | 12.241 | 12.241 | 4.172 | 4.172 | 0.899 | 0.183 | 0.183 |
Net Receivables
| 0.89 | 0.582 | 0.73 | 0.542 | 0.655 | 0.468 | 1.464 | 1.218 | 1.007 | 0.998 | 0.659 | 0.659 | 1.132 | 1.132 | 0.173 | 0.173 | 0.351 | 0.351 | 0.74 | 0.74 | 0.76 | 0 | 1.942 |
Inventory
| 0.148 | 0.148 | 0.156 | 0.156 | 0.122 | 0.122 | 0.172 | 0.172 | 0.137 | 0.137 | 0.413 | 0.413 | 0.297 | 0.297 | 0.244 | 0.244 | 0.248 | 0.248 | 0.253 | 0.253 | 0.252 | 0 | 0.312 |
Other Current Assets
| 3.032 | 3.34 | 1.443 | 1.632 | 1.196 | 1.382 | 2.203 | 2.45 | 1.794 | 1.803 | 3.485 | 3.485 | 2.909 | 2.909 | 1.475 | 1.475 | 2.234 | 2.234 | 2.212 | 2.212 | 2.089 | 0 | 0.115 |
Total Current Assets
| 6.08 | 6.08 | 6.759 | 6.759 | 7.868 | 7.868 | 8.726 | 8.726 | 3.533 | 3.533 | 8.933 | 8.933 | 11.241 | 11.241 | 11.379 | 11.379 | 15.075 | 15.075 | 7.378 | 7.378 | 4 | 0.183 | 4.552 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.473 | 9.473 | 9.249 | 8.653 | 9.81 | 9.175 | 6.609 | 6.609 | 5.595 | 5.049 | 3.458 | 3.458 | 2.584 | 2.584 | 2.482 | 2.482 | 2.561 | 2.561 | 2.593 | 2.593 | 2.774 | 0 | 3.61 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.97 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.201 | 2.171 | 1.204 | 3.3 | 2.897 | 3.532 | 3.79 | 3.79 | 1.463 | 3.509 | 1.795 | 1.795 | 1.751 | 1.751 | 1.716 | 3.966 | 3.52 | 3.52 | 3.116 | 3.116 | 3.104 | -0.183 | 0.509 |
Total Non-Current Assets
| 11.645 | 11.645 | 11.953 | 11.953 | 12.707 | 12.707 | 10.398 | 10.398 | 8.557 | 8.557 | 5.253 | 5.253 | 4.334 | 4.334 | 6.448 | 6.448 | 6.081 | 6.081 | 5.71 | 5.71 | 5.877 | -0.183 | 4.119 |
Total Assets
| 17.725 | 17.725 | 18.711 | 18.711 | 20.574 | 20.574 | 19.124 | 19.124 | 12.09 | 12.09 | 14.186 | 14.186 | 15.576 | 15.576 | 17.827 | 17.827 | 21.155 | 21.155 | 13.088 | 13.088 | 9.877 | 0 | 8.671 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.754 | 0.754 | 0.767 | 0.767 | 0.719 | 0.719 | 0.648 | 0.648 | 1.604 | 1.604 | 0.504 | 0.504 | 0.542 | 0.542 | 0.192 | 0.192 | 0.917 | 0.917 | 0.946 | 0.946 | 1.027 | 0 | 1.207 |
Short Term Debt
| 0.629 | 0 | 0.294 | 0.095 | 0.256 | 0.052 | 1.262 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 1.106 | 1.106 | 1.106 | 1.106 | 1.106 | 0 | 1.852 |
Tax Payables
| 0.061 | 0 | 0.04 | 0 | 0.148 | 0 | 0.055 | 0 | 0.085 | 0 | 0.046 | 0 | 0.102 | 0 | 0.093 | 0 | 0.105 | 0 | 0.094 | 0 | 0.101 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0.046 | 0 | 0.102 | 0 | 0.344 | 0 | 0.682 | 0 | 0.481 | 0 | 0.517 | 0 | 0 |
Other Current Liabilities
| 0.17 | 0.86 | 0.203 | 0.441 | 0.094 | 0.446 | 1.259 | 1.595 | 0.164 | 0.249 | 0.914 | 0.96 | 0.203 | 0.305 | 0.272 | 0.365 | 0.611 | 0.716 | 0.421 | 0.514 | 0.439 | 0 | 0.749 |
Total Current Liabilities
| 1.614 | 1.614 | 1.303 | 1.303 | 1.217 | 1.217 | 3.224 | 3.224 | 2.834 | 2.834 | 2.444 | 2.444 | 1.828 | 1.828 | 1.537 | 1.537 | 2.739 | 2.739 | 2.567 | 2.567 | 2.673 | 0 | 3.808 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.468 | 0.468 | 0.083 | 0.083 | 0.096 | 0.096 | 0.159 | 0.159 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 5.8 | 5.8 | 2 | 0 | 23.883 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.953 | 0.953 | 1.623 | 1.623 | 1.938 | 1.938 | 4.169 | 4.169 | 0.437 | 0.437 | 0.39 | 0.39 | 0.39 | 0.39 | 0 | 0 | 0.222 | 0.222 | 0.104 | 0.104 | 0.131 | 0 | 0.366 |
Total Non-Current Liabilities
| 1.421 | 1.421 | 1.706 | 1.706 | 2.034 | 2.034 | 4.327 | 4.327 | 1.437 | 1.437 | 1.39 | 1.39 | 1.39 | 1.39 | 2 | 2 | 2.222 | 2.222 | 5.904 | 5.904 | 2.131 | 0 | 24.249 |
Total Liabilities
| 3.035 | 3.035 | 3.008 | 3.008 | 3.25 | 3.25 | 7.551 | 7.551 | 4.27 | 4.27 | 3.834 | 3.834 | 3.218 | 3.218 | 3.537 | 3.537 | 4.961 | 4.961 | 8.47 | 8.47 | 4.804 | 0 | 28.057 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0 | 0.016 |
Retained Earnings
| -39.583 | -39.583 | -38.562 | -38.562 | -36.941 | -36.941 | -34.879 | -34.879 | -33.818 | -33.818 | -30.667 | -30.667 | -27.735 | -27.735 | -24.346 | -24.346 | -20.783 | -20.783 | -19.566 | -19.566 | -19.109 | 0 | -19.255 |
Accumulated Other Comprehensive Income/Loss
| 0.098 | 0.098 | 0.09 | 0.09 | 0.09 | 0.09 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | -0 | -0 | -0 | -0 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | -19.228 | 0.011 |
Other Total Stockholders Equity
| 54.148 | 54.148 | 54.148 | 54.148 | 54.148 | 54.148 | 46.396 | 46.396 | 41.587 | 41.587 | 40.999 | 40.999 | 40.073 | 40.073 | 38.616 | 38.616 | 36.911 | 36.911 | 24.121 | 24.121 | 24.121 | -0.159 | 0 |
Total Shareholders Equity
| 14.69 | 14.69 | 15.703 | 15.703 | 17.324 | 17.324 | 11.573 | 11.573 | 7.82 | 7.82 | 10.352 | 10.352 | 12.358 | 12.358 | 14.289 | 14.289 | 16.194 | 16.194 | 4.617 | 4.617 | 5.074 | -19.387 | -19.228 |
Total Equity
| 14.69 | 14.69 | 15.703 | 15.703 | 17.324 | 17.324 | 11.573 | 11.573 | 7.82 | 7.82 | 10.352 | 10.352 | 12.358 | 12.358 | 14.289 | 14.289 | 16.194 | 16.194 | 4.617 | 4.617 | 5.074 | -19.387 | -19.387 |
Total Liabilities & Shareholders Equity
| 17.725 | 17.725 | 18.711 | 18.711 | 20.574 | 20.574 | 19.124 | 19.124 | 12.09 | 12.09 | 14.186 | 14.186 | 15.576 | 15.576 | 17.827 | 17.827 | 21.155 | 21.155 | 13.088 | 13.088 | 9.877 | -19.387 | 8.671 |