India Nippon Electricals Limited
NSE:INDNIPPON.NS
684.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,865.5 | 1,956.8 | 1,788.6 | 1,897 | 1,598.4 | 1,579.7 | 1,561.9 | 1,863.9 | 1,557 | 1,402.298 | 1,480.4 | 1,585.2 | 1,104.9 | 1,465.27 | 1,526.1 | 1,440.2 | 345.4 | 1,076.809 | 1,163.5 | 1,197.9 | 1,304.1 | 1,314.245 | 1,301.2 | 1,412 | 1,178.8 | 747.189 | 706.1 | 555.3 | 679.149 | 687.5 | 672.1 | 651.3 |
| Cost of Revenue
| 1,638.4 | 1,673.6 | 1,237.5 | 1,298.6 | 1,140.6 | 1,061.9 | 1,074.3 | 1,285.4 | 1,123.3 | 1,139.709 | 1,034.7 | 1,074 | 795.5 | 1,087.2 | 1,023.7 | 978.7 | 238.6 | 838.589 | 760.4 | 769.8 | 859.9 | 963.279 | 857.4 | 916.2 | 757.6 | 651.277 | 495.7 | 391.6 | 442.976 | 485.6 | 458.4 | 453.3 |
| Gross Profit
| 227.1 | 283.2 | 551.1 | 598.4 | 457.8 | 517.8 | 487.6 | 578.5 | 433.7 | 262.589 | 445.7 | 511.2 | 309.4 | 378.07 | 502.4 | 461.5 | 106.8 | 238.22 | 403.1 | 428.1 | 444.2 | 350.966 | 443.8 | 495.8 | 421.2 | 95.912 | 210.4 | 163.7 | 236.173 | 201.9 | 213.7 | 198 |
| Gross Profit Ratio
| 0.122 | 0.145 | 0.308 | 0.315 | 0.286 | 0.328 | 0.312 | 0.31 | 0.279 | 0.187 | 0.301 | 0.322 | 0.28 | 0.258 | 0.329 | 0.32 | 0.309 | 0.221 | 0.346 | 0.357 | 0.341 | 0.267 | 0.341 | 0.351 | 0.357 | 0.128 | 0.298 | 0.295 | 0.348 | 0.294 | 0.318 | 0.304 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 153.5 | 0 | 0 | 0 | 26.3 | 0 | 0 | 0 | 90.449 | 0 | 0 | 0 | 89.75 | 0 | 0 | 0 | 66.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 170.3 | 0 | 0 | 0 | 31.307 | 0 | 0 | 0 | 148.529 | 0 | 0 | 0 | 152.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.4 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 107.8 | 0 | 0 | 0 | 26.1 | 0 | 0 | 0 | 24.393 | 0 | 0 | 0 | 23.256 | 0 | 0 | 0 | 17.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 97.8 | 105.3 | 105 | 108.4 | 200.7 | 110.9 | 72.8 | 107.4 | 189.5 | 196.4 | 179.6 | 172.5 | 65.4 | 55.7 | 173.5 | 152.7 | 120.1 | 171.785 | 148 | 148.1 | 159.4 | 169.624 | 150.9 | 148.7 | 135.5 | 0 | 0 | 0 | 0 | 57.4 | 0 | 0 |
| Other Expenses
| 105.8 | 83.1 | 59.3 | 50.2 | 56.1 | 78 | 63.5 | 54.1 | 30 | -94.752 | 23.6 | 42.6 | 38 | -105.769 | 17.4 | 14.6 | 87.9 | -192.253 | 10.5 | 57.7 | 128.4 | -85.47 | 47.5 | 27.7 | 16.2 | 109.791 | 142.6 | 23 | 213.389 | 69.7 | 119.3 | 118.5 |
| Operating Expenses
| 97.8 | 105.3 | 436.3 | 439.7 | 396.2 | 434.5 | 401.6 | 425.1 | 373.4 | 191.026 | 349.4 | 332.2 | 302.2 | 226.71 | 311.1 | 279.3 | 265.7 | 160.388 | 292.7 | 288.6 | 298 | 149.089 | 294.6 | 304.3 | 252.6 | 109.791 | 142.6 | 119.3 | 213.389 | 127.1 | 119.3 | 118.5 |
| Operating Income
| 129.3 | 177.9 | 174.1 | 208.9 | 61.6 | 161.4 | 149.5 | 207.3 | 60.3 | 84.9 | 96.3 | 179 | 7.2 | 176.32 | 191.3 | 182.2 | -158.9 | 77.832 | 110.4 | 139.5 | 146.2 | 201.877 | 149.2 | 191.5 | 168.6 | -13.879 | 67.8 | 44.4 | 22.784 | 74.8 | 94.4 | 79.5 |
| Operating Income Ratio
| 0.069 | 0.091 | 0.097 | 0.11 | 0.039 | 0.102 | 0.096 | 0.111 | 0.039 | 0.061 | 0.065 | 0.113 | 0.007 | 0.12 | 0.125 | 0.127 | -0.46 | 0.072 | 0.095 | 0.116 | 0.112 | 0.154 | 0.115 | 0.136 | 0.143 | -0.019 | 0.096 | 0.08 | 0.034 | 0.109 | 0.14 | 0.122 |
| Total Other Income Expenses Net
| 104.4 | 82.2 | -1 | -1 | 55.1 | -1 | -0.9 | -1 | 28.574 | 147.599 | 22.401 | 41.399 | 36.6 | -0.57 | 16 | 13.2 | 86.5 | 53.633 | 6.9 | 53.2 | 124.8 | 35.404 | 44.4 | 25.1 | 13.5 | 84.911 | 0.3 | 20.7 | 81.587 | -0.4 | -0.4 | -0.4 |
| Income Before Tax
| 233.7 | 260.1 | 173.1 | 207.9 | 116.7 | 160.4 | 148.6 | 206.3 | 88.9 | 218.648 | 118.7 | 220.4 | 43.8 | 175.75 | 207.3 | 195.4 | -72.4 | 131.465 | 117.3 | 192.7 | 271 | 237.281 | 193.6 | 216.6 | 182.1 | 71.032 | 68.1 | 65.1 | 104.371 | 74.4 | 94 | 79.1 |
| Income Before Tax Ratio
| 0.125 | 0.133 | 0.097 | 0.11 | 0.073 | 0.102 | 0.095 | 0.111 | 0.057 | 0.156 | 0.08 | 0.139 | 0.04 | 0.12 | 0.136 | 0.136 | -0.21 | 0.122 | 0.101 | 0.161 | 0.208 | 0.181 | 0.149 | 0.153 | 0.154 | 0.095 | 0.096 | 0.117 | 0.154 | 0.108 | 0.14 | 0.121 |
| Income Tax Expense
| 52.3 | 55.9 | 52.3 | 32.5 | 24.1 | 18.2 | 13 | 38.9 | 51.8 | 36.959 | 22.4 | 41.2 | 8.9 | 39.62 | 29.7 | 56.8 | -16.4 | 14.036 | 33.3 | 55 | 66.7 | 66.25 | 52 | 67.5 | 58.3 | 15.965 | 18.6 | 15.1 | 19.849 | 13.4 | 17.7 | 16.9 |
| Net Income
| 181.4 | 204.2 | 120.8 | 175.4 | 92.6 | 142.2 | 135.6 | 167.4 | 37.1 | 181.689 | 96.3 | 179.2 | 34.9 | 136.13 | 177.6 | 138.6 | -56 | 117.43 | 84 | 137.7 | 204.3 | 171.032 | 141.6 | 149.1 | 123.8 | 62.865 | 49.5 | 50 | 92.786 | 61 | 76.3 | 62.2 |
| Net Income Ratio
| 0.097 | 0.104 | 0.068 | 0.092 | 0.058 | 0.09 | 0.087 | 0.09 | 0.024 | 0.13 | 0.065 | 0.113 | 0.032 | 0.093 | 0.116 | 0.096 | -0.162 | 0.109 | 0.072 | 0.115 | 0.157 | 0.13 | 0.109 | 0.106 | 0.105 | 0.084 | 0.07 | 0.09 | 0.137 | 0.089 | 0.114 | 0.096 |
| EPS
| 8.02 | 9.03 | 5.34 | 7.75 | 4.09 | 6.28 | 5.99 | 7.4 | 1.64 | 8.04 | 4.26 | 7.92 | 1.54 | 6.02 | 7.85 | 6.13 | -2.48 | 5.19 | 3.71 | 6.09 | 9.03 | 7.56 | 6.26 | 6.59 | 5.47 | 2.78 | 2.19 | 2.21 | 4.1 | 2.7 | 3.38 | 2.75 |
| EPS Diluted
| 8.02 | 9.03 | 5.34 | 7.75 | 4.09 | 6.28 | 5.99 | 7.4 | 1.64 | 8.04 | 4.26 | 7.92 | 1.54 | 6.02 | 7.85 | 6.13 | -2.48 | 5.19 | 3.71 | 6.09 | 9.03 | 7.56 | 6.26 | 6.59 | 5.47 | 2.78 | 2.19 | 2.21 | 4.1 | 2.7 | 3.38 | 2.75 |
| EBITDA
| 167.2 | 216.1 | 211.3 | 246.7 | 155.4 | 199.5 | 186.3 | 243.5 | 125.4 | 255.713 | 152.7 | 251.6 | 74.4 | 204.113 | 235.5 | 221.4 | -46.7 | 158.842 | 142.3 | 216.5 | 294.1 | 138.875 | 213.4 | 237.1 | 199.1 | 4.754 | 82.3 | 56.1 | 127.776 | 93.1 | 106.2 | 90.3 |
| EBITDA Ratio
| 0.09 | 0.11 | 0.118 | 0.13 | 0.097 | 0.126 | 0.119 | 0.131 | 0.081 | 0.182 | 0.103 | 0.159 | 0.067 | 0.139 | 0.154 | 0.154 | -0.135 | 0.148 | 0.122 | 0.181 | 0.226 | 0.106 | 0.164 | 0.168 | 0.169 | 0.006 | 0.117 | 0.101 | 0.188 | 0.135 | 0.158 | 0.139 |