Indigo Paints Limited
NSE:INDIGOPNTS.NS
1622.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,109.628 | 3,848.79 | 3,537.675 | 2,790.16 | 2,884.233 | 3,254.7 | 2,812.651 | 2,426.071 | 2,239.921 | 2,836.729 | 2,654.624 | 1,961.1 | 1,560.242 | 2,542.682 | 2,096.374 | 1,548.388 | 1,045.803 | 1,805.395 | 1,716.168 | 1,363.18 | 1,363.18 | 1,331.918 | 1,331.918 | 998.575 | 998.575 | 998.575 | 998.575 |
Cost of Revenue
| 2,115.03 | 2,357.561 | 1,833.16 | 1,518.807 | 1,519.196 | 1,730.804 | 1,580.043 | 1,413.937 | 1,227.709 | 1,642.587 | 1,516.153 | 1,142.832 | 850.003 | 1,562.566 | 1,056.862 | 771.288 | 580.781 | 882.527 | 904.618 | 733.2 | 733.2 | 749.2 | 749.2 | 593.355 | 593.355 | 593.355 | 593.355 |
Gross Profit
| 994.598 | 1,491.229 | 1,704.515 | 1,271.353 | 1,365.037 | 1,523.896 | 1,232.608 | 1,012.134 | 1,012.212 | 1,194.142 | 1,138.471 | 818.268 | 710.239 | 980.116 | 1,039.512 | 777.1 | 465.022 | 922.868 | 811.55 | 629.98 | 629.98 | 582.718 | 582.718 | 405.22 | 405.22 | 405.22 | 405.22 |
Gross Profit Ratio
| 0.32 | 0.387 | 0.482 | 0.456 | 0.473 | 0.468 | 0.438 | 0.417 | 0.452 | 0.421 | 0.429 | 0.417 | 0.455 | 0.385 | 0.496 | 0.502 | 0.445 | 0.511 | 0.473 | 0.462 | 0.462 | 0.438 | 0.438 | 0.406 | 0.406 | 0.406 | 0.406 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -130.714 | 0 | 0 | 0 | -207.721 | 0 | 0 | 0 | 143.363 | 0 | 0 | 0 | 139.228 | 0 | 0 | 0 | 4.298 | 4.298 | 3.9 | 3.9 | 3.9 | 3.9 | 4.27 | 4.27 | 4.27 | 4.27 |
Selling & Marketing Expenses
| 0 | 931.888 | 0 | 0 | 0 | 826.952 | 0 | 0 | 0 | 880.631 | 0 | 0 | 0 | 770.604 | 0 | 0 | 0 | 790.541 | 362.06 | 199.71 | 199.71 | 307.89 | 307.89 | 223.31 | 223.31 | 223.31 | 223.31 |
SG&A
| 673.423 | 801.174 | 818.614 | 595.048 | 242.749 | 619.231 | 624.621 | 499.211 | 165.994 | 1,023.994 | 145.571 | 138.453 | 372.696 | 620.445 | 126.075 | 119.501 | 100.925 | 890.12 | 111.618 | 304.64 | 304.64 | 311.79 | 311.79 | 227.58 | 227.58 | 227.58 | 227.58 |
Other Expenses
| 42.068 | 41.593 | 30.662 | 31.718 | 38.191 | -2,206.384 | 37.775 | 31.904 | 4.866 | -81.991 | 23.149 | 30.492 | 30.224 | 0 | 0 | 6.412 | 1.822 | 200.91 | 200.91 | 176.035 | 176.035 | 176.035 | 176.035 | 133.285 | 133.285 | 133.285 | 133.285 |
Operating Expenses
| 673.423 | 801.174 | 1,228.242 | 962.956 | 974.908 | -1,340.723 | 914.152 | 759.314 | 743.735 | 736.53 | 830.41 | 661.537 | 582.136 | 620.445 | 774.726 | 542.905 | 330.476 | 517.313 | 642.2 | 559.435 | 559.435 | 487.825 | 487.825 | 360.865 | 360.865 | 360.865 | 360.865 |
Operating Income
| 321.175 | 690.055 | 506.935 | 340.115 | 390.129 | 658.235 | 356.231 | 284.724 | 268.477 | 454.997 | 308.061 | 156.731 | 128.103 | 359.671 | 252.853 | 238.544 | 134.546 | 412.017 | 163.62 | 69.065 | 69.065 | 94.893 | 94.893 | 44.355 | 44.355 | 44.355 | 44.355 |
Operating Income Ratio
| 0.103 | 0.179 | 0.143 | 0.122 | 0.135 | 0.202 | 0.127 | 0.117 | 0.12 | 0.16 | 0.116 | 0.08 | 0.082 | 0.141 | 0.121 | 0.154 | 0.129 | 0.228 | 0.095 | 0.051 | 0.051 | 0.071 | 0.071 | 0.044 | 0.044 | 0.044 | 0.044 |
Total Other Income Expenses Net
| 35.71 | 37.003 | -6.218 | -5.531 | 33.32 | -3.89 | -2.969 | -2.653 | 0.619 | 19.166 | 20.276 | 27.926 | 27.697 | 11.389 | 2.909 | -8.446 | -12.394 | -12.823 | -6.637 | -10.02 | -10.02 | -10.618 | -10.618 | -12.97 | -12.97 | -12.97 | -12.97 |
Income Before Tax
| 356.885 | 727.058 | 500.717 | 334.584 | 423.449 | 654.345 | 353.262 | 282.071 | 269.096 | 474.163 | 328.337 | 184.657 | 155.8 | 371.061 | 255.762 | 230.097 | 122.152 | 399.194 | 156.983 | 59.045 | 59.045 | 84.275 | 84.275 | 31.385 | 31.385 | 31.385 | 31.385 |
Income Before Tax Ratio
| 0.115 | 0.189 | 0.142 | 0.12 | 0.147 | 0.201 | 0.126 | 0.116 | 0.12 | 0.167 | 0.124 | 0.094 | 0.1 | 0.146 | 0.122 | 0.149 | 0.117 | 0.221 | 0.091 | 0.043 | 0.043 | 0.063 | 0.063 | 0.031 | 0.031 | 0.031 | 0.031 |
Income Tax Expense
| 90.341 | 182.676 | 125.194 | 81.376 | 108.279 | 167.573 | 90.63 | -88.806 | 69.983 | 128.288 | 85.288 | 49.176 | 39.725 | 122.458 | 67.914 | 42.038 | 38.161 | 126.181 | 11.788 | 29.075 | 29.075 | 17.1 | 17.1 | -0.77 | -0.77 | -0.77 | -0.77 |
Net Income
| 261.981 | 529.288 | 375.523 | 253.208 | 310.405 | 486.772 | 262.632 | 370.877 | 199.113 | 345.875 | 243.049 | 135.481 | 116.075 | 248.603 | 187.848 | 188.059 | 83.991 | 273.013 | 145.195 | 29.97 | 29.97 | 67.175 | 67.175 | 32.155 | 32.155 | 32.155 | 32.155 |
Net Income Ratio
| 0.084 | 0.138 | 0.106 | 0.091 | 0.108 | 0.15 | 0.093 | 0.153 | 0.089 | 0.122 | 0.092 | 0.069 | 0.074 | 0.098 | 0.09 | 0.121 | 0.08 | 0.151 | 0.085 | 0.022 | 0.022 | 0.05 | 0.05 | 0.032 | 0.032 | 0.032 | 0.032 |
EPS
| 5.5 | 11.28 | 7.82 | 5.32 | 6.52 | 10.23 | 5.52 | 7.79 | 4.19 | 7.27 | 5.11 | 2.85 | 2.44 | 5.3 | 4.11 | 4.17 | 1.86 | 6 | 3.18 | 0.66 | 0.66 | 1.5 | 1.5 | 0.72 | 0.72 | 0.72 | 0.72 |
EPS Diluted
| 5.49 | 11.25 | 7.81 | 5.31 | 6.5 | 10.22 | 5.5 | 7.78 | 4.19 | 7.26 | 5.09 | 2.84 | 2.44 | 5.29 | 4.11 | 4.12 | 1.84 | 6 | 3.18 | 0.66 | 0.66 | 1.5 | 1.5 | 0.72 | 0.72 | 0.72 | 0.72 |
EBITDA
| 473.67 | 845.893 | 653.063 | 453.042 | 529.259 | 745.412 | 443.346 | 369.616 | 357.625 | 521.525 | 409.91 | 264.257 | 231.863 | 429.37 | 291.868 | 297.258 | 191.868 | 451.032 | 201.26 | 106.705 | 106.705 | 138.55 | 138.55 | 65.288 | 65.288 | 65.288 | 65.288 |
EBITDA Ratio
| 0.152 | 0.22 | 0.185 | 0.162 | 0.184 | 0.229 | 0.158 | 0.152 | 0.16 | 0.184 | 0.154 | 0.135 | 0.149 | 0.169 | 0.139 | 0.192 | 0.183 | 0.25 | 0.117 | 0.078 | 0.078 | 0.104 | 0.104 | 0.065 | 0.065 | 0.065 | 0.065 |