Indian Bank
NSE:INDIANB.NS
561 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 25,704 | 22,956.1 | 22,056.3 | 20,684.9 | 18,496.8 | 15,196.8 | 14,541.6 | 12,873.9 | 13,110.8 | 10,243.2 | 7,315.8 | 11,261.061 | 12,598.159 | 17,253.798 | 5,349.06 | 4,578.958 | 4,309.684 | -2,671.949 | 2,910.336 | 4,427.235 | 3,947.778 | -1,898.479 | 1,719.629 | 1,717.4 | 2,262.749 | 3,278.225 | 3,278.225 | 3,637.325 | 3,637.325 | 3,637.325 | 1,880.6 | 1,880.6 | 1,880.6 | 2,626.275 | 2,626.275 | 2,626.275 | 2,626.275 | 2,973.375 | 2,973.375 | 2,973.375 | 2,973.375 | 4,024.075 | 4,024.075 | 4,024.075 | 4,024.075 | 4,414.675 | 4,414.675 | 4,414.675 | 4,414.675 | 4,354.8 | 4,354.8 | 4,354.8 | 4,354.8 | 3,919.6 | 3,919.6 | 3,919.6 | 3,919.6 | 3,131.525 | 3,131.525 | 3,131.525 | 3,131.525 | 2,624.4 | 2,624.4 | 2,624.4 | 2,624.4 | 2,043.675 | 2,043.675 | 2,043.675 | 2,043.675 | 1,290.475 | 1,290.475 | 1,290.475 | 1,290.475 | 1,051.9 | 1,051.9 | 1,051.9 | 1,051.9 | 1,026.9 | 1,026.9 | 1,026.9 | 1,026.9 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 785 | 785 | 785 | 0 | 648.225 | 648.225 | 648.225 | 0 | 592.1 | 592.1 | 592.1 | 415.6 | 415.6 | 415.6 | 378.3 | 378.3 | 378.3 | 347.45 | 347.45 | 347.45 | 347.45 | 263.6 | 263.6 | 263.6 | 263.6 | 229.7 | 229.7 | 229.7 | 229.7 | 225 | 225 | 225 | 225 | 181.425 | 181.425 | 181.425 | 181.425 | 222.55 | 222.55 | 222.55 | 222.55 | 214.65 | 214.65 | 214.65 | 214.65 | 269.85 | 269.85 | 269.85 | 269.85 | 165.95 | 165.95 | 165.95 | 165.95 | 133.35 | 133.35 | 133.35 | 133.35 | 83.675 | 83.675 | 83.675 | 83.675 | 85.425 | 85.425 | 85.425 | 85.425 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,134.225 | -37,134.225 | -37,134.225 | -37,134.225 | 0 | 24,415.75 | 24,415.75 | 24,415.75 | 0 | -22,426.15 | -22,426.15 | -22,426.15 | -37,574.6 | -37,574.6 | -37,574.6 | -10,393.375 | -10,393.375 | -10,393.375 | 4,869.275 | 4,869.275 | 4,869.275 | 4,869.275 | -9,411.525 | -9,411.525 | -9,411.525 | -9,411.525 | 643.2 | 643.2 | 643.2 | 643.2 | -13,656.95 | -13,656.95 | -13,656.95 | -13,656.95 | -8,939.475 | -8,939.475 | -8,939.475 | -8,939.475 | -2,850.325 | -2,850.325 | -2,850.325 | -2,850.325 | -4,871.975 | -4,871.975 | -4,871.975 | -4,871.975 | 1,062.325 | 1,062.325 | 1,062.325 | 1,062.325 | -5,015.475 | -5,015.475 | -5,015.475 | -5,015.475 | 13,083.775 | 13,083.775 | 13,083.775 | 13,083.775 | -4,550.85 | -4,550.85 | -4,550.85 | -4,550.85 | -1,242.575 | -1,242.575 | -1,242.575 | -1,242.575 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -25,704 | -22,956.1 | -22,056.3 | -20,684.9 | -18,496.8 | -15,196.8 | -14,541.6 | -12,873.9 | -13,110.8 | -10,243.2 | -7,315.8 | -11,261.061 | -12,598.159 | -17,253.798 | -5,349.06 | -4,578.958 | -4,309.684 | 2,671.949 | -2,910.336 | -4,427.235 | -3,947.778 | 1,898.479 | -1,719.629 | -1,717.4 | -2,262.749 | 9,366.325 | 9,366.325 | 6,487.05 | 6,487.05 | 6,487.05 | 5,807.675 | 5,807.675 | 5,807.675 | 4,996.225 | 4,996.225 | 4,996.225 | 4,996.225 | 4,362.075 | 4,362.075 | 4,362.075 | 4,362.075 | 3,720.55 | 3,720.55 | 3,720.55 | 3,720.55 | 4,317.65 | 4,317.65 | 4,317.65 | 4,317.65 | 3,914.375 | 3,914.375 | 3,914.375 | 3,914.375 | 2,975 | 2,975 | 2,975 | 2,975 | 2,486.725 | 2,486.725 | 2,486.725 | 2,486.725 | 1,637.225 | 1,637.225 | 1,637.225 | 1,637.225 | 1,424.175 | 1,424.175 | 1,424.175 | 1,424.175 | 965.125 | 965.125 | 965.125 | 965.125 | 1,361.475 | 1,361.475 | 1,361.475 | 1,361.475 | 985.65 | 985.65 | 985.65 | 985.65 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,824.775 | -21,824.775 | -21,824.775 | -21,824.775 | 0 | 37,413.25 | 37,413.25 | 37,413.25 | 0 | -9,189.5 | -9,189.5 | -9,189.5 | -27,034.625 | -27,034.625 | -27,034.625 | -2,326.8 | -2,326.8 | -2,326.8 | 12,839.225 | 12,839.225 | 12,839.225 | 12,839.225 | -1,812.475 | -1,812.475 | -1,812.475 | -1,812.475 | 8,617.525 | 8,617.525 | 8,617.525 | 8,617.525 | -4,699.625 | -4,699.625 | -4,699.625 | -4,699.625 | -488.875 | -488.875 | -488.875 | -488.875 | 4,266.825 | 4,266.825 | 4,266.825 | 4,266.825 | 960.925 | 960.925 | 960.925 | 960.925 | 5,593.8 | 5,593.8 | 5,593.8 | 5,593.8 | -1,381.675 | -1,381.675 | -1,381.675 | -1,381.675 | 15,472.725 | 15,472.725 | 15,472.725 | 15,472.725 | -2,053.8 | -2,053.8 | -2,053.8 | -2,053.8 | 855.4 | 855.4 | 855.4 | 855.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -647.9 | -647.9 | -647.9 | -647.9 | 0 | -641.1 | -641.1 | -641.1 | 0 | -557.8 | -557.8 | -557.8 | -460.1 | -460.1 | -460.1 | -1,957.1 | -1,957.1 | -1,957.1 | -608.9 | -608.9 | -608.9 | -608.9 | -428.125 | -428.125 | -428.125 | -428.125 | -486.95 | -486.95 | -486.95 | -486.95 | -392.675 | -392.675 | -392.675 | -392.675 | -339.2 | -339.2 | -339.2 | -339.2 | -277.525 | -277.525 | -277.525 | -277.525 | -267.975 | -267.975 | -267.975 | -267.975 | -243.95 | -243.95 | -243.95 | -243.95 | -274.025 | -274.025 | -274.025 | -274.025 | -326.275 | -326.275 | -326.275 | -326.275 | -130.6 | -130.6 | -130.6 | -130.6 | -118.15 | -118.15 | -118.15 | -118.15 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.675 | 3.675 | 3.675 | 3.675 | 3.075 | 3.075 | 3.075 | 3.075 | 5.45 | 5.45 | 5.45 | 5.45 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647.9 | 647.9 | 647.9 | 647.9 | 0 | 641.1 | 641.1 | 641.1 | 0 | 557.8 | 557.8 | 557.8 | 460.1 | 460.1 | 460.1 | 1,957.1 | 1,957.1 | 1,957.1 | 608.9 | 608.9 | 608.9 | 608.9 | 428.125 | 428.125 | 428.125 | 428.125 | 486.95 | 486.95 | 486.95 | 486.95 | 392.675 | 392.675 | 392.675 | 392.675 | 339.2 | 339.2 | 339.2 | 339.2 | 277.525 | 277.525 | 277.525 | 277.525 | 267.975 | 267.975 | 267.975 | 267.975 | 243.95 | 243.95 | 243.95 | 243.95 | 274.025 | 274.025 | 274.025 | 274.025 | 322.6 | 322.6 | 322.6 | 322.6 | 127.525 | 127.525 | 127.525 | 127.525 | 112.7 | 112.7 | 112.7 | 112.7 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -647.9 | -647.9 | -647.9 | -647.9 | 0 | -641.1 | -641.1 | -641.1 | 0 | -557.8 | -557.8 | -557.8 | -460.125 | -460.125 | -460.125 | -1,957.1 | -1,957.1 | -1,957.1 | -608.9 | -608.9 | -608.9 | -608.9 | -428.125 | -428.125 | -428.125 | -428.125 | -486.95 | -486.95 | -486.95 | -486.95 | -392.675 | -392.675 | -392.675 | -392.675 | -339.2 | -339.2 | -339.2 | -339.2 | -277.525 | -277.525 | -277.525 | -277.525 | -267.975 | -267.975 | -267.975 | -267.975 | -243.95 | -243.95 | -243.95 | -243.95 | -274.025 | -274.025 | -274.025 | -274.025 | -322.6 | -322.6 | -322.6 | -322.6 | -127.525 | -127.525 | -127.525 | -127.525 | -112.475 | -112.475 | -112.475 | -112.475 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,025.75 | -5,025.75 | -5,025.75 | -5,025.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | -0.875 | -0.875 | -0.875 | -20.325 | -20.325 | -20.325 | -20.325 | -47.875 | -47.875 | -47.875 | -47.875 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,073.725 | 7,073.725 | 7,073.725 | 7,073.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.875 | 214.875 | 214.875 | 214.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,575.35 | -9,575.35 | -9,575.35 | -9,575.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -720.425 | -720.425 | -720.425 | -180.1 | -180.1 | -180.1 | -504.3 | -504.3 | -504.3 | -585.375 | -585.375 | -585.375 | -585.375 | -800.375 | -800.375 | -800.375 | -800.375 | -905.825 | -905.825 | -905.825 | -905.825 | -905.825 | -905.825 | -905.825 | -905.825 | -798.375 | -798.375 | -798.375 | -798.375 | -639.275 | -639.275 | -639.275 | -639.275 | -803.625 | -803.625 | -803.625 | -803.625 | -402.325 | -402.325 | -402.325 | -402.325 | -252.5 | -252.5 | -252.5 | -252.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,073.725 | -7,073.725 | -7,073.725 | -7,073.725 | 0 | 0 | 0 | 0 | 0 | 720.425 | 720.425 | 720.425 | 180.1 | 180.1 | 180.1 | 504.3 | 504.3 | 504.3 | 585.375 | 585.375 | 585.375 | 585.375 | 800.375 | 800.375 | 800.375 | 800.375 | 5,931.575 | 5,931.575 | 5,931.575 | 5,931.575 | 905.825 | 905.825 | 905.825 | 905.825 | 798.375 | 798.375 | 798.375 | 798.375 | 639.275 | 639.275 | 639.275 | 639.275 | 803.625 | 803.625 | 803.625 | 803.625 | 402.325 | 402.325 | 402.325 | 402.325 | 37.625 | 37.625 | 37.625 | 37.625 | 9,576.225 | 9,576.225 | 9,576.225 | 9,576.225 | 20.325 | 20.325 | 20.325 | 20.325 | 47.875 | 47.875 | 47.875 | 47.875 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,073.725 | 7,073.725 | 7,073.725 | 7,073.725 | 0 | 0 | 0 | 0 | 0 | -867.1 | -867.1 | -867.1 | -216.775 | -216.775 | -216.775 | -607.525 | -607.525 | -607.525 | 15.125 | 15.125 | 15.125 | 15.125 | -936.4 | -936.4 | -936.4 | -936.4 | -6,078.525 | -6,078.525 | -6,078.525 | -6,078.525 | -1,048.875 | -1,048.875 | -1,048.875 | -1,048.875 | -933.15 | -933.15 | -933.15 | -933.15 | -747.9 | -747.9 | -747.9 | -747.9 | -940.175 | -940.175 | -940.175 | -940.175 | -470.7 | -470.7 | -470.7 | -470.7 | 1,667.475 | 1,667.475 | 1,667.475 | 1,667.475 | -9,576.225 | -9,576.225 | -9,576.225 | -9,576.225 | -20.325 | -20.325 | -20.325 | -20.325 | -47.875 | -47.875 | -47.875 | -47.875 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.15 | 171.15 | 171.15 | 171.15 | 0 | 0 | 0 | 0 | 0 | 17,830.05 | 17,830.05 | 17,830.05 | 22,830.6 | 22,830.6 | 22,830.6 | 2,185.85 | 2,185.85 | 2,185.85 | -5,776.55 | -5,776.55 | -5,776.55 | -5,776.55 | 5,314.35 | 5,314.35 | 5,314.35 | 5,314.35 | 9.575 | 9.575 | 9.575 | 9.575 | 6,769.675 | 6,769.675 | 6,769.675 | 6,769.675 | 2,876.725 | 2,876.725 | 2,876.725 | 2,876.725 | 335.525 | 335.525 | 335.525 | 335.525 | 29.825 | 29.825 | 29.825 | 29.825 | 6.95 | 6.95 | 6.95 | 6.95 | 16.075 | 16.075 | 16.075 | 16.075 | 12.925 | 12.925 | 12.925 | 12.925 | 771.6 | 771.6 | 771.6 | 771.6 | 47.3 | 47.3 | 47.3 | 47.3 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,227.8 | -15,227.8 | -15,227.8 | -15,227.8 | 0 | 17,735.25 | 17,735.25 | 17,735.25 | 0 | 7,215.65 | 7,215.65 | 7,215.65 | -4,880.925 | -4,880.925 | -4,880.925 | -2,705.575 | -2,705.575 | -2,705.575 | 6,468.9 | 6,468.9 | 6,468.9 | 6,468.9 | 2,137.35 | 2,137.35 | 2,137.35 | 2,137.35 | 2,061.625 | 2,061.625 | 2,061.625 | 2,061.625 | 628.5 | 628.5 | 628.5 | 628.5 | 1,115.5 | 1,115.5 | 1,115.5 | 1,115.5 | 3,576.925 | 3,576.925 | 3,576.925 | 3,576.925 | -217.4 | -217.4 | -217.4 | -217.4 | 4,886.1 | 4,886.1 | 4,886.1 | 4,886.1 | 27.85 | 27.85 | 27.85 | 27.85 | 5,586.825 | 5,586.825 | 5,586.825 | 5,586.825 | -1,430.05 | -1,430.05 | -1,430.05 | -1,430.05 | 742.35 | 742.35 | 742.35 | 742.35 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,841.2 | 34,841.2 | 34,841.2 | 34,841.2 | 0 | 50,069 | 50,069 | 50,069 | 0 | 32,333.75 | 32,333.75 | 32,333.75 | 25,118.1 | 25,118.1 | 25,118.1 | 29,999.025 | 29,999.025 | 29,999.025 | 32,704.6 | 32,704.6 | 32,704.6 | 32,704.6 | 26,235.7 | 26,235.7 | 26,235.7 | 26,235.7 | 24,098.35 | 24,098.35 | 24,098.35 | 24,098.35 | 22,036.725 | 22,036.725 | 22,036.725 | 22,036.725 | 21,408.225 | 21,408.225 | 21,408.225 | 21,408.225 | 20,292.725 | 20,292.725 | 20,292.725 | 20,292.725 | 16,715.8 | 16,715.8 | 16,715.8 | 16,715.8 | 16,933.2 | 16,933.2 | 16,933.2 | 16,933.2 | 12,047.1 | 12,047.1 | 12,047.1 | 12,047.1 | 12,019.25 | 12,019.25 | 12,019.25 | 12,019.25 | 6,432.425 | 6,432.425 | 6,432.425 | 6,432.425 | 7,862.5 | 7,862.5 | 7,862.5 | 7,862.5 |